🏢 Co-op
288 Animas View Dr #9 · Durango, CO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $939 – $1,743
Heat risk 3/10 · Minor
- Hot days now (above 87°F)
- 9 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.6/30.0
- ARV discount +10.8/15.0
- DSCR +7.6/10.0
- 1% rule +6.1/10.0
- Schools +3.4/10.0
- Livability +3.4/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$170,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Tastefully updated and truly move-in ready, this 3-bedroom, 2-bath manufactured home is nestled in the desirable Animas View MHP Co-Op. The property features a charming, fenced garden area ideal for growing your own vegetables, complemented by mature landscaping that creates a peaceful outdoor retreat. Ideally located just a short walk from the Animas River and Oxbow access, this home is a dream for outdoor enthusiasts—bring your paddleboards and enjoy all the area has to offer. The lot includes designated parking spaces and is situated within a well-maintained, resident-owned community. Enjoy affordable living with the added benefits of co-op ownership. The $800/month lot rent includ
Key facts
- Pets allowed
- Mature landscaping
- Spectrum internet
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer; Electricity available; Cable available; High-speed internet available
- Home design: Single-family residential; Residential use; One or more stories (above grade finished area present)
- Construction: Metal roof; Approximately 960 above-grade finished area
- Exterior features: City street frontage; Lot dimensions approximately 16 x 60
Interior
- Kitchen: Oven; Range; Dishwasher; Refrigerator; Electric water heater
- Bedrooms: Main-level bedroom(s)
- Bathrooms: Two three-quarter bathrooms
- Heating & cooling: Electric forced air heating
- Interior features: Main level primary
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $170k.
Deal economics
- At list price, monthly cash flow is $319 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $170k).
- Recommended offer: $150k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 1.1% in Durango — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#106 in CO) — a middle-class / working-renter tenant base. Strengths: amenities A-, schools B+, employment B+; Watch: commute F, cost of living F.
- Durango School District No. 9-R (town): math 27% / reading 49% proficiency, ranked #30 of 86 in CO (top 35%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.9%/yr); 582 active listings in the ZIP; solid renter incomes; 306 units permitted in La Plata County in 2024 (93 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- La Plata County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 173 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 173 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 8.54%
- Cash-on-cash
- 8.04%
- DSCR
- 1.36
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $183,360
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 288 Animas View Dr #11 | 0.01mi | 2/2.0 | 1,024 (+7%) | 1mo | $200,000 | $195 | 88 |
| 288 Animas View Dr #121 | 0.13mi | 3/2.0 (+1) | 980 (+2%) | 2mo | $100,000 | $102 | 84 |
| 288 Animas View Dr #87 | 0.14mi | 2/2.0 | 944 (-2%) | 10mo | $180,000 | $191 | 83 |
| 288 Animas View Drive #26 #26 | 0.03mi | 3/2.0 (+1) | 1,056 (+10%) | 7mo | $115,000 | $109 | 71 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.94% rent growth · sell at horizon
- IRR
- -4.1%
- Equity multiple
- 0.85×
- Total profit
- $-7,313
- Equity at exit
- $25,348
- IRR
- 5.5%
- Equity multiple
- 1.41×
- Total profit
- $19,446
- Equity at exit
- $14,698
Cash invested: $47,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 38 Tenant-Leaning
- State Colorado
- 38 Tenant-Leaning · D+4
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 81301
- Rents YoY
- 2.9%
- Active inventory
- 582
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,891 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax est. 1.5%
- −$212 /mo · $2,550/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$397
- Net cashflow
- $319
Break-even live
Sensitivity live
| Price | -10% $437 | -5% $378 | +0% $319 | +5% $260 | +10% $202 |
|---|---|---|---|---|---|
| Rent | -10% $170 | -5% $244 | +0% $319 | +5% $394 | +10% $468 |
| Rate | -1.0pp $405 | -0.5pp $362 | base $319 | +0.5pp $275 | +1.0pp $230 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,500
- Closing costs
- $5,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 11 events
-
2026-06-08days on market $170,000 Active 173 DOM
-
2026-06-07days on market $170,000 Active 172 DOM
-
2026-06-05days on market $170,000 Active 169 DOM
-
2026-06-03days on market $170,000 Active 168 DOM
-
2026-06-02days on market $170,000 Active 167 DOM
-
2026-06-01days on market $170,000 Active 166 DOM
-
2026-05-31days on market $170,000 Active 165 DOM
-
2026-05-30pricedays on market $170,000 Active 164 DOM
-
2026-04-17price $175,000
-
2026-03-30price $180,000
-
2025-12-17$185,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 3/10 Moderate 9 d/yr ≥87°F today · 24 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,692
- − Mortgage interest
- −$9,523
- − Property taxes
- −$2,550
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,815
- − Management
- −$1,815
- − Depreciation
- −$4,945
- Taxable income
- $1,193
- Est. tax owed @ 24.0%
- −$286
- After-tax cash flow
- $3,542/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Durango School District No. 9-R
- NCES district ID
- 0803480
- Math proficiency
- 27% ▼ -4.00%
- Reading proficiency
- 49% ▼ -1.00%
- Median HH income
- $58,711
- Composite
- 33.58/100
- National rank
- #5420
- State rank
- #30 of 86 in CO
Livability — Durango
- Score
- 68/100
- State rank
- #106
- US rank
- #9262
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Durango, CO
- County
- La Plata County · 40,010 people
- City population
- 29,774
- Metro
- Durango, CO
- Population (ZIP)
- 29,774
- Household income
- $83,943
- Rent vs Own
- Severe rent burden
- 1194.0
Population outlook (La Plata County) Hauer SSP2
- Today (2025)
- 62,781 people
- By 2030
- 66,492 · +5.9%
- By 2040
- 72,944 · +16.2%
- By 2050
- 78,543 · +25.1%
- By 2075
- 89,403 · +42.4%
- By 2100
- 94,984 · +51.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 8% Two or more races 7% Native American 6%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Slovak 4% Italian 3% Portuguese 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 92% English-only · Spanish 5% German/W. Germanic 1%
Political lean MEDSL · La Plata
- 2024 margin
- D (+18.6) · D 58.0% · R 39.3% · Other 2.8%
- 2008→2024 swing
- +2.4pp toward D · 2008: 16.3pp · 2024: 18.6pp
- All cycles
- 2024: D+18.6 2020: D+17.7 2016: D+9.2 2012: D+8.8 2008: D+16.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -651.69%
- Current HPI
- 223.832
- Rent YoY
- ▲ 2.94%
- Metro
- Durango, CO
- State GDP YoY
- ▲ 1.95%
- F500 in state
- 14
Industry mix (Fortune 500 HQ in CO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology Distribution | 1 | $31B |
|
||
| Food / Agriculture | 1 | $18B |
|
||
| Packaging | 1 | $14B |
|
||
| Healthcare | 1 | $13B |
|
||
| Energy | 1 | $10B |
|
||
| Technology | 1 | $4B |
|
||
Price history
-5.4% since first listed3 events — show timeline
- 2026-04-17 Price Changed $175,000 cren
- 2026-03-30 Price Changed $180,000 cren
- 2025-12-17 Listed $185,000 cren
Property tax history
+10.6%/yrLatest (2025): $215 · +354.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…