CashFlowRE
Sign in Sign up
1490 NW 43rd Ave #208
B Composite 70.6
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +4.0/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$89,000

1490 NW 43rd Ave #208 · Lauderhill, FL 33313
2 bd · 2.0 ba · 950 sqft · Condo public records · 71 Days on market
Built 1969 $330/mo HOA · 20% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This One Won't Last!!!! Turn Key! Freshly painted and is Nestled in the heart of Broward County, low-maintenance condo community in Lauderhill! This Apartment boast New Pergo Laminate Flooring in the main living space, new bamboo flooring in the master and tile in all the wet areas. New Kitchen with Granite Counters and Back splash. Bathroom are completely renovated. A living room that walks out to a scenic patio with a canal view makes for the perfect place to relax and unwind. The Swimming pool and Recreation Center is located right across the street of Park South Seven . This is a 55+ condo community. The unit comes with practically new Hurricane Sliding Shutters. Come see this unit and see you making this home! All the furniture is included with the sale.

Key facts

  • $330 HOA
  • Parking
  • Community pool

Property features AI

Finance

  • Other: No pets allowed; No land lease
  • HOA & community: Association: Park South Seven Inc Condo; Monthly association fee of $330; HOA covers grounds and structure maintenance, common areas, elevator, pool service, and legal/accounting; Association amenities include hot water and a library; Senior community

Exterior

  • Parking: Asphalt open parking (1 space)
  • Utilities: Public water; Public sewer; Cable available; Electricity available; Phone available
  • Home design: Condominium; One-level living; Second-floor entry; Faces west; Three-story building
  • Construction: CBS construction; Flat roof
  • Exterior features: Sidewalks; Paved road frontage; City street frontage; Not waterfront

Interior

  • Kitchen: Electric range; Microwave; Refrigerator; Garbage disposal; Electric water heater
  • Bedrooms: Two bedrooms on the main level
  • Flooring: Ceramic tile; Laminate
  • Bathrooms: Two full bathrooms on the main level
  • Heating & cooling: Central electric heating; Central electric air conditioning
  • Interior features: Stacked bedroom layout; Casement windows; Glass-enclosed patio
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $89k.

Deal economics

  • At list price, monthly cash flow is $352 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $89k).
  • Recommended offer: $84k (6.0% below list) — sets the bar for market timing.
  • Cap rate 11.0% vs local median 4.3% in Lauderhill — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#139 in FL, #2,059 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Lauderhill Paul Turner Elementary School (math 29% / reading 32%, grade F, #1,862 of 2,144 statewide, top 88%, 547 students, 87% FRL); Boyd H. Anderson High School (math 10% / reading 14%, grade F, #622 of 667 statewide, top 93%, 2,038 students, 72% FRL) — zoned schools average 80% FRL vs 51% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 21% at this address vs 48% district-wide (-26 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 656 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $615 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 71 days — a 6% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $83,660 (6.0% below list)

Questions for the listing agent

  1. It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.89%
Cap rate
11.04%
Cash-on-cash
16.94%
DSCR
1.75
GRM
4.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.26% rent growth · sell at horizon

5-year hold
IRR
4.0%
Equity multiple
1.15×
Total profit
$3,717
Equity at exit
$13,270
10-year hold
IRR
9.7%
Equity multiple
1.62×
Total profit
$15,546
Equity at exit
$7,695

Cash invested: $24,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33313

Rents YoY
0.3%
Active inventory
656
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$1,685 high interval (Pro) →
Mortgage (P&I)
$467
Tax from tax record
$145 /mo · $1,742/yr
Insurance
$37
HOA
$330
Vacancy / Maint / Mgmt
$354
Net cashflow
$352

Break-even live

Break-even rent $1,239
Max offer price $89,000
Occupancy floor 74%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,250
Closing costs
$2,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1490 NW 43rd Ave #206 Lauderhill, FL 2.0 2.0 950 $1,800 $1.89 20d 1 0.03mi
1599 NW 43rd Ave #106 Lauderhill, FL 1.0 1.0 730 $1,499 $2.05 17d 1 0.03mi
1501 NW 43rd Ave #204 Lauderhill, FL 2.0 2.0 950 $1,650 $1.74 24d 1 0.05mi
4299 NW 16th St #103 Lauderhill, FL 1.0 1.0 700 $1,400 $2.00 8d 1 0.10mi
4299 NW 16th St #103 Lauderhill, FL 1.0 1.0 700 $1,400 $2.00 24d 1 0.10mi
4321 NW 16th St Unit 202C Lauderhill, FL 2.0 2.0 867 $1,700 $1.96 24d 1 0.14mi
1310 NW 43rd Ave #303 Lauderhill, FL 1.0 1.0 950 $1,400 $1.47 24d 1 0.15mi
1621 NW 46th Ave #101 Lauderhill, FL 1.0 1.0 576 $1,600 $2.78 24d 1 0.23mi
1631 NW 46th Ave #118 Lauderhill, FL 2.0 2.0 828 $1,750 $2.11 24d 1 0.24mi
4310 NW 12th Ct #205 Lauderhill, FL 1.0 1.0 730 $1,500 $2.05 17d 1 0.25mi
4310 NW 12th Ct #205 Lauderhill, FL 1.0 1.0 730 $1,500 $2.05 5d 1 0.25mi
1701 NW 46th Ave #109 Lauderhill, FL 2.0 2.0 828 $1,800 $2.17 22d 1 0.27mi
1196 NW 40th Ave Lauderhill, FL 1.0–2.0 1.0 825 $1,879 $2.28 1d 10 0.29mi
4047 NW 16th St #109 Lauderhill, FL 1.0 1.0 725 $1,300 $1.79 24d 1 0.29mi
1861 NW 46th Ave Lauderhill, FL 2.0 1.0–2.0 730 $1,679 $2.30 2d 13 0.36mi
4491 NW 19th St Lauderhill, FL 1.0–3.0 1.0–2.5 1358 $2,025 $1.49 2d 39 0.41mi
4160 NW 21st St Lauderhill, FL 1.0–2.0 1.0 810 $1,700 $2.10 24d 3 0.51mi
4160 NW 21st St Lauderhill, FL 1.0–2.0 1.0 810 $1,700 $2.10 8d 2 0.51mi
4240 NW 21st St #134 Lauderhill, FL 1.0 1.0 812 $1,500 $1.85 24d 1 0.54mi
2017 NW 46th Ave Unit A110 Lauderhill, FL 1.0 1.5 800 $1,650 $2.06 24d 1 0.55mi
2029 NW 46th Ave Lauderhill, FL 1.0 1.5 800 $1,500 $1.88 24d 1 0.56mi
4401 NW 10th Ct Plantation, FL 1.0–2.0 1.0 860 $1,696 $1.97 2d 16 0.56mi
2070 NW 43rd Ter #6 Lauderhill, FL 1.0 1.0 600 $1,600 $2.67 22d 1 0.58mi
2061 NW 47th Ter Lauderhill, FL 1.0 1.5 928 $1,620 $1.75 3d 2 0.62mi
4740 NW 21st St Lauderhill, FL 1.0 1.5 1003 $1,575 $1.57 20d 2 0.66mi
2060 NW 48th Ter Lauderhill, FL 1.0–2.0 1.0–2.0 886 $1,595 $1.80 8d 2 0.71mi
3507 NW 13th St Unit 3507 Lauderhill, FL 2.0 2.5 1120 $2,450 $2.19 5d 1 0.73mi
4851 NW 21st St Unit 2P Lauderhill, FL 1.0 1.5 1074 $1,400 $1.30 24d 1 0.77mi
3484 NW 13th St Fort Lauderdale, FL 2.0 2.5 1120 $2,100 $1.88 24d 1 0.77mi
3700 NW 21st St #203 Lauderdale Lakes, FL 1.0 1.0 800 $1,500 $1.88 21d 1 0.77mi
4750 NW 22nd Ct #502 Lauderhill, FL 1.0 1.5 928 $1,600 $1.72 24d 1 0.77mi
4700 NW 9th Ct #4700 Plantation, FL 2.0 1.5 938 $2,250 $2.40 24d 1 0.79mi
3610 NW 21st St #308 Lauderdale Lakes, FL 2.0 2.0 1100 $1,750 $1.59 22d 1 0.80mi
3610 NW 21st St #413 Lauderdale Lakes, FL 2.0 2.0 1100 $1,750 $1.59 21d 1 0.80mi
3610 NW 21st St Lauderdale Lakes, FL 1.0–2.0 1.0–2.0 950 $1,750 $1.84 24d 2 0.80mi
4817 NW 9th Dr #4817 Plantation, FL 2.0 1.5 938 $1,700 $1.81 24d 1 0.80mi
4871 NW 9th Dr #4871 Plantation, FL 1.0 1.0 736 $1,550 $2.11 24d 1 0.82mi
4851 NW 9th Dr #4851 Plantation, FL 2.0 1.0 736 $1,650 $2.24 24d 1 0.82mi
4719 NW 9th Dr #4719 Plantation, FL 2.0 1.5 938 $1,900 $2.03 24d 1 0.82mi
4844 NW 9th Dr #4844 Plantation, FL 2.0 1.5 938 $2,250 $2.40 24d 1 0.82mi

HOA detail condo

Monthly dues
$330 · $3,960/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 25 events

  1. 2026-06-18
    days on market $89,000 Active 71 DOM
  2. 2026-06-17
    days on market $89,000 Active 70 DOM
  3. 2026-06-16
    days on market $89,000 Active 69 DOM
  4. 2026-06-15
    days on market $89,000 Active 68 DOM
  5. 2026-06-13
    days on market $89,000 Active 66 DOM
  6. 2026-06-09
    days on market $89,000 Active 62 DOM
  7. 2026-06-08
    days on market $89,000 Active 61 DOM
  8. 2026-06-07
    days on market $89,000 Active 60 DOM
  9. 2026-06-04
    days on market $89,000 Active 57 DOM
  10. 2026-06-03
    days on market $89,000 Active 56 DOM
  11. 2026-06-02
    days on market $89,000 Active 55 DOM
  12. 2026-06-01
    days on market $89,000 Active 54 DOM
  13. 2026-05-31
    days on market $89,000 Active 53 DOM
  14. 2026-04-06
    listed $89,000 Active
  15. 2021-02-01
    soldstatus $79,000
  16. 2021-01-22
    soldstatus $79,000 Closed 769-char remark
    Show marketing remark (769 chars)

    This One Won't Last!!!! Turn Key! Freshly painted and is Nestled in the heart of Broward County, low-maintenance condo community in Lauderhill! This Apartment boast New Pergo Laminate Flooring in the main living space, new bamboo flooring in the master and tile in all the wet areas. New Kitchen with Granite Counters and Back splash. Bathroom are completely renovated. A living room that walks out to a scenic patio with a canal view makes for the perfect place to relax and unwind. The Swimming pool and Recreation Center is located right across the street of Park South Seven . This is a 55+ condo community. The unit comes with practically new Hurricane Sliding Shutters. Come see this unit and see you making this home! All the furniture is included with the sale.

  17. 2020-07-23
    price $85,000 769-char remark
    Show marketing remark (769 chars)

    This One Won't Last!!!! Turn Key! Freshly painted and is Nestled in the heart of Broward County, low-maintenance condo community in Lauderhill! This Apartment boast New Pergo Laminate Flooring in the main living space, new bamboo flooring in the master and tile in all the wet areas. New Kitchen with Granite Counters and Back splash. Bathroom are completely renovated. A living room that walks out to a scenic patio with a canal view makes for the perfect place to relax and unwind. The Swimming pool and Recreation Center is located right across the street of Park South Seven . This is a 55+ condo community. The unit comes with practically new Hurricane Sliding Shutters. Come see this unit and see you making this home! All the furniture is included with the sale.

  18. 2020-05-09
    price $89,000 769-char remark
    Show marketing remark (769 chars)

    This One Won't Last!!!! Turn Key! Freshly painted and is Nestled in the heart of Broward County, low-maintenance condo community in Lauderhill! This Apartment boast New Pergo Laminate Flooring in the main living space, new bamboo flooring in the master and tile in all the wet areas. New Kitchen with Granite Counters and Back splash. Bathroom are completely renovated. A living room that walks out to a scenic patio with a canal view makes for the perfect place to relax and unwind. The Swimming pool and Recreation Center is located right across the street of Park South Seven . This is a 55+ condo community. The unit comes with practically new Hurricane Sliding Shutters. Come see this unit and see you making this home! All the furniture is included with the sale.

  19. 2020-02-05
    listed $96,000 Active 769-char remark
    Show marketing remark (769 chars)

    This One Won't Last!!!! Turn Key! Freshly painted and is Nestled in the heart of Broward County, low-maintenance condo community in Lauderhill! This Apartment boast New Pergo Laminate Flooring in the main living space, new bamboo flooring in the master and tile in all the wet areas. New Kitchen with Granite Counters and Back splash. Bathroom are completely renovated. A living room that walks out to a scenic patio with a canal view makes for the perfect place to relax and unwind. The Swimming pool and Recreation Center is located right across the street of Park South Seven . This is a 55+ condo community. The unit comes with practically new Hurricane Sliding Shutters. Come see this unit and see you making this home! All the furniture is included with the sale.

  20. 2014-05-15
    soldstatus $39,000
  21. 2010-01-07
    soldstatus $35,000
  22. 2009-12-17
    soldstatus $35,000 94-char remark
    Show marketing remark (94 chars)

    NEW PAINT AND CARPET MAKE APT ALMOST LIKE NEW. UNFURNISHED ESTATE SALE. OVER 55. OWNER AGENT

  23. 2008-02-18
    listed $38,900 94-char remark
    Show marketing remark (94 chars)

    NEW PAINT AND CARPET MAKE APT ALMOST LIKE NEW. UNFURNISHED ESTATE SALE. OVER 55. OWNER AGENT

  24. 1997-10-28
    soldstatus $28,500
  25. 1994-03-24
    soldstatus $28,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,742 · $145/mo
Projected year-2 tax
$1,742 · $145/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,216
− Mortgage interest
−$4,985
− Property taxes
−$1,742
− Insurance
−$445
− Repairs & maintenance
−$1,617
− Management
−$1,617
− HOA
−$3,960
− Depreciation
−$2,589
Taxable income
$3,259
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$782
After-tax cash flow
$3,440/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Lauderhill

Score
79/100
State rank
#139
US rank
#2059

Category grades

Amenities F Commute A+ Cost of living A+ Crime C Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lauderhill, FL
County
Broward County · 1,963,430 people
City population
62,807
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
62,807
Household income
$46,305
Rent vs Own
54.3% rent · 45.7% own
Severe rent burden
5692.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (77%)
Race & ethnicity
Black 77% Hispanic / Latino 12% Two or more races 8% White 7% Asian 2%
Hispanic origin (detail)
Puerto Rican 2% Cuban 3% Dominican 1%
Common ancestry
Hispanic 20%
Foreign-born
39% · Canada, Jamaica, Dominican Republic
Languages at home
66% English-only · French/Haitian/Cajun 22% Spanish 10%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -338.15%
Current HPI
288.9345
Rent YoY
▲ 0.26%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+212.3% since first listed
12 events — show timeline
  • 2026-04-06 Listed $89,000 Beaches MLS
  • 2021-02-01 Sold (Public Records) $79,000 Public Records
  • 2021-01-22 Sold (MLS) $79,000 MARMLS
  • 2020-07-23 Price Changed $85,000 MARMLS
  • 2020-05-09 Price Changed $89,000 MARMLS
  • 2020-02-05 Listed $96,000 MARMLS
  • 2014-05-15 Sold (Public Records) $39,000 Public Records
  • 2010-01-07 Sold (Public Records) $35,000 Public Records
  • 2009-12-17 Sold (MLS) $35,000 Beaches MLS
  • 2008-02-18 Listed $38,900 Beaches MLS
  • 1997-10-28 Sold (Public Records) $28,500 Public Records
  • 1994-03-24 Sold (Public Records) $28,500 Public Records

Property tax history

+5.4%/yr

Latest (2025): $1,742 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…