Fourplex
14722 Hooper Rd · Central, LA
Flood risk 6/10 · Moderate
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.68%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.5/10.0
- Schools +4.6/10.0
- Condition / age +3.8/5.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- ARV discount +0.6/15.0
- Appreciation +0.0/10.0
$410,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks MLS
Fantastic investment opportunity in the highly sought-after Central area, known for its top-rated schools and convenient access to major shopping, dining, and services. This well-maintained 4-plex features updates and is in good condition. Each spacious unit offers 2 bedrooms and 1.5 baths, plus washer/dryer connections and a refrigerator that remains. Located near Central Middle School, this property is perfect for steady rental income in a thriving, fast-growing community.
Key facts
- Refrigerator remains
- Steady rental income
- Top-rated schools
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 2.0-bed/1.5-bath units multifamily listed at $410k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $356/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($6k rent vs $410k).
- Recommended offer: $361k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.7% vs local median 3.3% in Central — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#25 in LA, #4,761 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, housing A+; Watch: amenities F, commute F.
- Central Community School District (suburban): math 50% / reading 54% proficiency, ranked #9 of 98 in LA (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 128 active listings in the ZIP; solid renter incomes; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
- At $5,928/mo this rent would consume 91% of the median local household income ($78k/yr) (locally 408% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $115k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 280 days — a 12% lower offer ($361k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 280 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.45% ✓
- Cap rate
- 11.71%
- Cash-on-cash
- 19.33%
- DSCR
- 1.86
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $355,452
- List price
- $410,000
- Delta
- 15.35%
- Verdict
- OVERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 5.5%
- Equity multiple
- 1.21×
- Total profit
- $24,556
- Equity at exit
- $61,132
- IRR
- 15.0%
- Equity multiple
- 2.22×
- Total profit
- $139,527
- Equity at exit
- $35,449
Cash invested: $114,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70818
- Active inventory
- 128
- Price-to-rent
- 23.1×
Monthly cashflow live
- Estimated rent
- $5,928 medium interval (Pro) →
- Mortgage (P&I)
- −$2,150
- Tax est. 1.5%
- −$512 /mo · $6,150/yr
- Insurance
- −$171
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,245
- Net cashflow
- $1,423
Break-even live
Sensitivity live
| Price | -10% $1,707 | -5% $1,565 | +0% $1,423 | +5% $1,281 | +10% $1,140 |
|---|---|---|---|---|---|
| Rent | -10% $955 | -5% $1,189 | +0% $1,423 | +5% $1,657 | +10% $1,891 |
| Rate | -1.0pp $1,630 | -0.5pp $1,527 | base $1,423 | +0.5pp $1,317 | +1.0pp $1,209 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 2.0 | 1.5 | $5,928 |
| #1 | 2.0 | 1.5 | $1,482 |
| #2 | 2.0 | 1.5 | $1,482 |
| #3 | 2.0 | 1.5 | $1,482 |
| #4 | 2.0 | 1.5 | $1,482 |
| Total (4 units) | $5,928 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $102,500
- Closing costs
- $12,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-18days on market $410,000 Active 280 DOM
-
2026-06-17days on market $410,000 Active 279 DOM
-
2026-06-16days on market $410,000 Active 278 DOM
-
2026-06-15days on market $410,000 Active 277 DOM
-
2026-06-14days on market $410,000 Active 275 DOM
-
2026-06-10days on market $410,000 Active 272 DOM
-
2026-06-09days on market $410,000 Active 271 DOM
-
2026-06-08days on market $410,000 Active 270 DOM
-
2026-06-07days on market $410,000 Active 269 DOM
-
2026-06-05days on market $410,000 Active 266 DOM
-
2026-06-03days on market $410,000 Active 265 DOM
-
2026-06-02days on market $410,000 Active 264 DOM
-
2026-06-01days on market $410,000 Active 263 DOM
-
2026-05-31days on market $410,000 Active 262 DOM
-
2026-05-31days on market $410,000 Active 261 DOM
-
2026-02-27price $410,000 479-char remark
Show marketing remark (479 chars)
Fantastic investment opportunity in the highly sought-after Central area, known for its top-rated schools and convenient access to major shopping, dining, and services. This well-maintained 4-plex features updates and is in good condition. Each spacious unit offers 2 bedrooms and 1.5 baths, plus washer/dryer connections and a refrigerator that remains. Located near Central Middle School, this property is perfect for steady rental income in a thriving, fast-growing community.
-
2026-02-27price $410,000 479-char remark
Show marketing remark (479 chars)
Fantastic investment opportunity in the highly sought-after Central area, known for its top-rated schools and convenient access to major shopping, dining, and services. This well-maintained 4-plex features updates and is in good condition. Each spacious unit offers 2 bedrooms and 1.5 baths, plus washer/dryer connections and a refrigerator that remains. Located near Central Middle School, this property is perfect for steady rental income in a thriving, fast-growing community.
-
2025-09-11$415,000 Active 479-char remark
Show marketing remark (479 chars)
Fantastic investment opportunity in the highly sought-after Central area, known for its top-rated schools and convenient access to major shopping, dining, and services. This well-maintained 4-plex features updates and is in good condition. Each spacious unit offers 2 bedrooms and 1.5 baths, plus washer/dryer connections and a refrigerator that remains. Located near Central Middle School, this property is perfect for steady rental income in a thriving, fast-growing community.
-
2025-09-11$415,000 Active 479-char remark
Show marketing remark (479 chars)
Fantastic investment opportunity in the highly sought-after Central area, known for its top-rated schools and convenient access to major shopping, dining, and services. This well-maintained 4-plex features updates and is in good condition. Each spacious unit offers 2 bedrooms and 1.5 baths, plus washer/dryer connections and a refrigerator that remains. Located near Central Middle School, this property is perfect for steady rental income in a thriving, fast-growing community.
-
2010-09-27$276,000
-
2007-09-05$287,500
-
2007-09-05$287,500
-
2005-10-24$242,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone AE · 68% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $71,136
- − Mortgage interest
- −$22,966
- − Property taxes
- −$6,150
- − Insurance
- −$7,168
- − Repairs & maintenance
- −$5,691
- − Management
- −$5,691
- − Depreciation
- −$11,927
- Taxable income
- $11,542
- Est. tax owed @ 24.0%
- −$2,770
- After-tax cash flow
- $14,308/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This 4-plex is in good condition with minimal repairs needed. Fresh paint and some landscaping improvements would significantly enhance its curb appeal and value.
Value-add opportunities
- Resale Paint the exterior siding — Fresh paint can enhance the curb appeal and make the property more attractive to potential buyers.
- Rental Trim the landscaping — Well-maintained landscaping can improve the property's curb appeal and attract more renters.
- Both Clean the gutters — Clean gutters prevent water damage and improve the property's overall appearance.
Renovation cost estimate screening
Value-add ROI direction
- Resale Paint the exterior siding — Fresh paint can enhance the curb appeal and make the property more attractive to potential buyers. ↑
- Rental Trim the landscaping — Well-maintained landscaping can improve the property's curb appeal and attract more renters. ↑
- Both Clean the gutters — Clean gutters prevent water damage and improve the property's overall appearance. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Central Community School District
- NCES district ID
- 2200125
- Math proficiency
- 50% ▼ -32.00%
- Reading proficiency
- 54% ▼ -31.00%
- Median HH income
- $66,584
- Composite
- 46.02/100
- National rank
- #2528
- State rank
- #9 of 98 in LA
Livability — Central
- Score
- 74/100
- State rank
- #25
- US rank
- #4761
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Central, LA
- County
- East Baton Rouge Parish · 399,686 people
- City population
- 10,403
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 9,370
- Household income
- $78,432
- Rent vs Own
- Severe rent burden
- 408.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 21% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 8% Italian 1% Serbian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 3% French/Haitian/Cajun 1%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -132.34%
- Current HPI
- 169.9642
- Rent YoY
- —
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+69.4% since first listed8 events — show timeline
- 2026-02-27 Price Changed $410,000 AcadianaMLS
- 2026-02-27 Price Changed $410,000 GBRMLS
- 2025-09-11 Listed $415,000 GBRMLS
- 2025-09-11 Listed $415,000 AcadianaMLS
- 2010-09-27 Listed $276,000 AcadianaMLS
- 2007-09-05 Listed $287,500 AcadianaMLS
- 2007-09-05 Listed $287,500 GBRMLS
- 2005-10-24 Listed $242,000 AcadianaMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…