1141 Lexington Ave · Fort Wayne, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +9.9/30.0
- 1% rule +5.0/10.0
- Rent growth +4.6/5.0
- Livability +4.2/5.0
- DSCR +2.8/10.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PUBLIC AUCTION - WEDNESDAY, APRIL 8TH, 2026 at 6:00 PM EASTERN | Open Houses: Monday, March 23rd & April 6th, 5:00 - 6:30 PM Eastern | The price stated on this property is a guideline value | This property may sell for more or less than the guideline value, depending on the outcome of the auction bidding. | $5,000 down day of the auction. | 30 days to close | To see all terms, please visit our website. | Opportunity knocks for investors, flippers, and renovation enthusiasts! This 2-story home located at 1141 Lexington Ave in Fort Wayne offers tremendous potential for those ready to bring new life to a classic property. Situated on a spacious . 35+/- acre lot in Wayne Township near historic Southwood Park, this home features 3 bedroom, multiple living areas, and a full basement, providing plenty of space to reimagine and renovate. With the right vision and updates, this property could be transformed into a charming residence or profitable investment. One of the standout features is the newer HVAC system installed in 2024, including a Lennox natural gas forced-air furnace with central air conditioning-providing an excellent starting point for your renovation project. Inside, you’ll find a traditional layout with multiple living spaces including a living room with fireplace, family room with built-in shelving, dining room with wood flooring, and a den that could function as a potential fourth bedroom or office. The full basement offers additional functional space including a main recreational area, laundry area with utility sink, mechanical room, and storage area. Upstairs features three bedrooms. Outside the property includes a detached 2-car garage and a large yard, offering additional potential for landscaping, outdoor living space, or future improvements. This is your chance to transform a diamond in the rough into something special.
Key facts
- Large yard
- Full basement
- Newer hvac system
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $-84 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $120k (11.0% below list).
- Meets the 1% rule at list price ($1k rent vs $135k).
- Recommended offer: $120k (11.0% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 84/100 on livability (#6 in IN, #676 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime C-, employment D+.
- Fort Wayne Community Schools (urban): math 22% / reading 29% proficiency, ranked #263 of 301 in IN (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Harrison Hill Elementary School (math 21% / reading 18%, grade F, #814 of 994 statewide, top 83%, 618 students, 76% FRL); South Side High School (math 12% / reading 39%, grade F, #322 of 369 statewide, top 87%, 1,423 students, 73% FRL).
- Market conditions: Rents rising fast (+8.2%/yr); 94 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,861 units permitted in Allen County in 2024 (576 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Allen County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.4% of price; built in 1937 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 5.55%
- Cash-on-cash
- -2.67%
- DSCR
- 0.88
- GRM
- 8.3
CMA / ARV
- ARV (on-the-fly)
- $243,405
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4615 Beaver Ave | 0.33mi | 3/1.5 | 1,794 (-0%) | 3mo | $255,000 | $142 | 81 |
| 4233 Arlington Ave | 0.42mi | 3/1.5 | 1,696 (-6%) | 2mo | $220,000 | $130 | 69 |
| 1205 Sheridan Ct | 0.11mi | 3/1.5 | 2,072 (+15%) | 1mo | $280,000 | $135 | 69 |
| 4720 Beaver Ave | 0.42mi | 3/1.5 | 1,668 (-8%) | 1mo | $260,000 | $156 | 67 |
| 1202 W Oakdale Dr | 0.42mi | 3/1.5 | 1,650 (-8%) | 3mo | $237,000 | $144 | 64 |
| 4827 Arlington Ave | 0.64mi | 2/1.5 (-1) | 1,794 (-0%) | 3mo | $190,000 | $106 | 62 |
| 709 W Oakdale Dr | 0.50mi | 3/1.5 | 1,640 (-9%) | 2mo | $260,000 | $159 | 60 |
| 1020 W Oakdale Dr | 0.43mi | 3/2.0 | 1,600 (-11%) | 1mo | $192,500 | $120 | 58 |
| 525 W Pettit Ave | 0.65mi | 3/1.5 | 1,712 (-5%) | 3mo | $202,000 | $118 | 58 |
| 306 W Sherwood Ter | 0.74mi | 3/2.5 | 1,757 (-3%) | 1mo | $180,000 | $102 | 56 |
| 4825 Indiana Ave | 0.53mi | 4/2.5 (+1) | 2,036 (+13%) | 1mo | $310,000 | $152 | 44 |
| 3124 Broadway | 0.71mi | 3/2.0 | 1,556 (-14%) | 1mo | $159,900 | $103 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -13.9%
- Equity multiple
- 0.47×
- Total profit
- $-19,939
- Equity at exit
- $20,129
- IRR
- 2.6%
- Equity multiple
- 1.23×
- Total profit
- $8,857
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46807
- Rents YoY
- 8.2%
- Active inventory
- 94
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,351 high interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$387 /mo · $4,643/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$284
- Net cashflow
- $-84
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4201 S Wayne Ave Fort Wayne, IN | 3.0 | 1.5 | 1252 | $1,400 | $1.12 | 21d | 1 | 0.33mi |
| 724 Kinnaird Ave Fort Wayne, IN | 3.0 | 1.5 | 1880 | $1,450 | $0.77 | 43d | 1 | 0.75mi |
| 3510 S Harrison St Fort Wayne, IN | 3.0 | 1.0 | 1248 | $975 | $0.78 | 13d | 1 | 0.87mi |
| 3008 Webster St Fort Wayne, IN | 3.0 | 1.0 | 1344 | $1,449 | $1.08 | 21d | 1 | 1.04mi |
| 4133 Lafayette St Fort Wayne, IN | 4.0 | 2.0 | 1640 | $1,400 | $0.85 | 21d | 1 | 1.09mi |
| 1353 Huestis Ave Fort Wayne, IN | 4.0 | 1.0 | 1328 | $1,300 | $0.98 | 13d | 1 | 1.13mi |
| 2431 Fox Ave Fort Wayne, IN | 3.0 | 1.5 | 1522 | $1,550 | $1.02 | 13d | 1 | 1.16mi |
| 700 Candlelite Ct Fort Wayne, IN | 2.0–3.0 | 1.0–2.5 | 1388 | $1,399 | $1.01 | 13d | 4 | 1.20mi |
| 2616 S Harrison St Fort Wayne, IN | 4.0 | 2.0 | 1908 | $1,500 | $0.79 | 43d | 1 | 1.24mi |
| 522 Pinegrove Ln Fort Wayne, IN | 2.0–3.0 | 1.0–1.5 | 1248 | $1,259 | $1.01 | 13d | 8 | 1.29mi |
| 116 E Pontiac St Fort Wayne, IN | 3.0 | 1.5 | 1400 | $1,175 | $0.84 | 21d | 1 | 1.30mi |
| 2530 Lafayette St Fort Wayne, IN | 4.0 | 1.0 | 1816 | $1,500 | $0.83 | 43d | 1 | 1.48mi |
| 4405 S Park Dr Fort Wayne, IN | 2.0 | 1.0 | 1440 | $1,175 | $0.82 | 13d | 1 | 1.49mi |
Listing history 4 events
-
2026-04-09status Pending 1878-char remark
Show marketing remark (1878 chars)
PUBLIC AUCTION - WEDNESDAY, APRIL 8TH, 2026 at 6:00 PM EASTERN | Open Houses: Monday, March 23rd & April 6th, 5:00 - 6:30 PM Eastern | The price stated on this property is a guideline value | This property may sell for more or less than the guideline value, depending on the outcome of the auction bidding. | $5,000 down day of the auction. | 30 days to close | To see all terms, please visit our website. | Opportunity knocks for investors, flippers, and renovation enthusiasts! This 2-story home located at 1141 Lexington Ave in Fort Wayne offers tremendous potential for those ready to bring new life to a classic property. Situated on a spacious . 35+/- acre lot in Wayne Township near historic Southwood Park, this home features 3 bedroom, multiple living areas, and a full basement, providing plenty of space to reimagine and renovate. With the right vision and updates, this property could be transformed into a charming residence or profitable investment. One of the standout features is the newer HVAC system installed in 2024, including a Lennox natural gas forced-air furnace with central air conditioning-providing an excellent starting point for your renovation project. Inside, you’ll find a traditional layout with multiple living spaces including a living room with fireplace, family room with built-in shelving, dining room with wood flooring, and a den that could function as a potential fourth bedroom or office. The full basement offers additional functional space including a main recreational area, laundry area with utility sink, mechanical room, and storage area. Upstairs features three bedrooms. Outside the property includes a detached 2-car garage and a large yard, offering additional potential for landscaping, outdoor living space, or future improvements. This is your chance to transform a diamond in the rough into something special.
-
2026-04-09status Pending
Show marketing remark (1878 chars)
PUBLIC AUCTION - WEDNESDAY, APRIL 8TH, 2026 at 6:00 PM EASTERN | Open Houses: Monday, March 23rd & April 6th, 5:00 - 6:30 PM Eastern | The price stated on this property is a guideline value | This property may sell for more or less than the guideline value, depending on the outcome of the auction bidding. | $5,000 down day of the auction. | 30 days to close | To see all terms, please visit our website. | Opportunity knocks for investors, flippers, and renovation enthusiasts! This 2-story home located at 1141 Lexington Ave in Fort Wayne offers tremendous potential for those ready to bring new life to a classic property. Situated on a spacious . 35+/- acre lot in Wayne Township near historic Southwood Park, this home features 3 bedroom, multiple living areas, and a full basement, providing plenty of space to reimagine and renovate. With the right vision and updates, this property could be transformed into a charming residence or profitable investment. One of the standout features is the newer HVAC system installed in 2024, including a Lennox natural gas forced-air furnace with central air conditioning-providing an excellent starting point for your renovation project. Inside, you’ll find a traditional layout with multiple living spaces including a living room with fireplace, family room with built-in shelving, dining room with wood flooring, and a den that could function as a potential fourth bedroom or office. The full basement offers additional functional space including a main recreational area, laundry area with utility sink, mechanical room, and storage area. Upstairs features three bedrooms. Outside the property includes a detached 2-car garage and a large yard, offering additional potential for landscaping, outdoor living space, or future improvements. This is your chance to transform a diamond in the rough into something special.
-
2026-03-05$135,000 Active 1878-char remark
Show marketing remark (1878 chars)
PUBLIC AUCTION - WEDNESDAY, APRIL 8TH, 2026 at 6:00 PM EASTERN | Open Houses: Monday, March 23rd & April 6th, 5:00 - 6:30 PM Eastern | The price stated on this property is a guideline value | This property may sell for more or less than the guideline value, depending on the outcome of the auction bidding. | $5,000 down day of the auction. | 30 days to close | To see all terms, please visit our website. | Opportunity knocks for investors, flippers, and renovation enthusiasts! This 2-story home located at 1141 Lexington Ave in Fort Wayne offers tremendous potential for those ready to bring new life to a classic property. Situated on a spacious . 35+/- acre lot in Wayne Township near historic Southwood Park, this home features 3 bedroom, multiple living areas, and a full basement, providing plenty of space to reimagine and renovate. With the right vision and updates, this property could be transformed into a charming residence or profitable investment. One of the standout features is the newer HVAC system installed in 2024, including a Lennox natural gas forced-air furnace with central air conditioning-providing an excellent starting point for your renovation project. Inside, you’ll find a traditional layout with multiple living spaces including a living room with fireplace, family room with built-in shelving, dining room with wood flooring, and a den that could function as a potential fourth bedroom or office. The full basement offers additional functional space including a main recreational area, laundry area with utility sink, mechanical room, and storage area. Upstairs features three bedrooms. Outside the property includes a detached 2-car garage and a large yard, offering additional potential for landscaping, outdoor living space, or future improvements. This is your chance to transform a diamond in the rough into something special.
-
2026-03-05$135,000 Active
Show marketing remark (1878 chars)
PUBLIC AUCTION - WEDNESDAY, APRIL 8TH, 2026 at 6:00 PM EASTERN | Open Houses: Monday, March 23rd & April 6th, 5:00 - 6:30 PM Eastern | The price stated on this property is a guideline value | This property may sell for more or less than the guideline value, depending on the outcome of the auction bidding. | $5,000 down day of the auction. | 30 days to close | To see all terms, please visit our website. | Opportunity knocks for investors, flippers, and renovation enthusiasts! This 2-story home located at 1141 Lexington Ave in Fort Wayne offers tremendous potential for those ready to bring new life to a classic property. Situated on a spacious . 35+/- acre lot in Wayne Township near historic Southwood Park, this home features 3 bedroom, multiple living areas, and a full basement, providing plenty of space to reimagine and renovate. With the right vision and updates, this property could be transformed into a charming residence or profitable investment. One of the standout features is the newer HVAC system installed in 2024, including a Lennox natural gas forced-air furnace with central air conditioning-providing an excellent starting point for your renovation project. Inside, you’ll find a traditional layout with multiple living spaces including a living room with fireplace, family room with built-in shelving, dining room with wood flooring, and a den that could function as a potential fourth bedroom or office. The full basement offers additional functional space including a main recreational area, laundry area with utility sink, mechanical room, and storage area. Upstairs features three bedrooms. Outside the property includes a detached 2-car garage and a large yard, offering additional potential for landscaping, outdoor living space, or future improvements. This is your chance to transform a diamond in the rough into something special.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $4,643 · $387/mo
- Projected year-2 tax
- $4,643 · $387/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,208
- − Mortgage interest
- −$7,562
- − Property taxes
- −$4,643
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,297
- − Management
- −$1,297
- − Depreciation
- −$3,927
- Taxable loss
- −$3,193
- Est. tax savings @ 24.0%
- +$766
- After-tax cash flow
- $-243/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fort Wayne Community Schools
- NCES district ID
- 1803630
- Math proficiency
- 22% ▼ -11.00%
- Reading proficiency
- 29% ▼ -7.00%
- Median HH income
- $41,951
- Composite
- 21.68/100
- National rank
- #8275
- State rank
- #263 of 301 in IN
Livability — Fort Wayne
- Score
- 84/100
- State rank
- #6
- US rank
- #676
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Wayne, IN
- County
- Allen County · 326,813 people
- City population
- 326,813
- Metro
- Fort Wayne, IN
- Population (ZIP)
- 16,317
- Household income
- $58,685
- Rent vs Own
- Severe rent burden
- 680.0
Population outlook (Allen County) Hauer SSP2
- Today (2025)
- 394,020 people
- By 2030
- 405,128 · +2.8%
- By 2040
- 423,476 · +7.5%
- By 2050
- 435,137 · +10.4%
- By 2075
- 450,293 · +14.3%
- By 2100
- 424,101 · +7.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 54% Two or more races 19% Hispanic / Latino 16% Black 14% Asian 4%
- Hispanic origin (detail)
- Mexican 15%
- Common ancestry
- Slovak 3% Lithuanian 3% Romanian 2%
- Foreign-born
- 9% · Canada, Philippines, Jamaica
- Languages at home
- 82% English-only · Spanish 13% Other Asian/Pacific 4% German/W. Germanic 1%
Political lean MEDSL · Allen
- 2024 margin
- R (+12.5) · D 42.9% · R 55.4% · Other 1.7%
- 2008→2024 swing
- -8.1pp toward R · 2008: -4.3pp · 2024: -12.5pp
- All cycles
- 2024: R+12.5 2020: R+11.2 2016: R+19.6 2012: R+16.8 2008: R+4.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -318.66%
- Current HPI
- 272.6238
- Rent YoY
- ▲ 8.24%
- Metro
- Fort Wayne, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+0.0% since first listed4 events — show timeline
- 2026-04-09 Pending — IRMLS
- 2026-04-09 Pending — MIBOR as Distributed by MLS Grid
- 2026-03-05 Listed $135,000 MIBOR as Distributed by MLS Grid
- 2026-03-05 Listed $135,000 IRMLS
Property tax history
+11.5%/yrLatest (2024): $4,643 · +5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…