743 Lions Cp · Anacoco, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.2/30.0
- DSCR +9.5/10.0
- Appreciation +9.1/10.0
- ARV discount +7.5/15.0
- 1% rule +6.3/10.0
- Condition / age +4.0/5.0
- Schools +3.6/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
$169,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This well-maintained 3 bed, 2 bath home combines STYLISH living and LOCATION as it is situated on approximately . 9 acres in ANACOCO. You are welcomed by WARM and INVITING living spaces to include plenty of built-ins and MODERN, barn-style doors in the kitchen. The owner suite is spacious with a LUXURY-style bathroom to include an over-sized tub and separate shower. Large covered back porch is perfect to enjoy coffee, sunsets and nature. This BEAUTIFUL home is move-in ready and waiting for you!
Key facts
- Owner suite
- Barn-style doors
- Covered back porch
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $169k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $485 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $169k).
- Recommended offer: $154k (9.0% below list) — sets the bar for market timing.
- Cap rate 9.7% vs local median 5.6% in Anacoco — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#81 in LA) — a middle-class / working-renter tenant base. Strengths: schools A+, cost of living A+, housing A+; Watch: health & safety C-, crime F, amenities F.
- Vernon Parish (rural): math 35% / reading 51% proficiency, ranked #18 of 98 in LA (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 47 active listings in the ZIP; 26 units permitted in Vernon Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $15k of equity ($1k loan paydown + $14k appreciation (8.2% local appreciation)).
- Vernon County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (8.2% appreciation + 3.0% rent growth), your $47k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 111 days — a 9% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 111 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 9.74%
- Cash-on-cash
- 12.31%
- DSCR
- 1.55
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $88,316
- List price
- $169,000
- Delta
- 91.36%
- Verdict
- OVERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
8.17% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 29.9%
- Equity multiple
- 3.16×
- Total profit
- $102,282
- Equity at exit
- $130,324
- IRR
- 26.6%
- Equity multiple
- 6.79×
- Total profit
- $273,766
- Equity at exit
- $260,554
Cash invested: $47,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71403
- Home prices YoY
- 4.6%
- Active inventory
- 47
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,915 medium interval (Pro) →
- Mortgage (P&I)
- −$886
- Tax from tax record
- −$71 /mo · $854/yr
- Insurance
- −$70
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$402
- Net cashflow
- $485
Break-even live
Sensitivity live
| Price | -10% $581 | -5% $533 | +0% $485 | +5% $437 | +10% $390 |
|---|---|---|---|---|---|
| Rent | -10% $334 | -5% $410 | +0% $485 | +5% $561 | +10% $637 |
| Rate | -1.0pp $570 | -0.5pp $528 | base $485 | +0.5pp $441 | +1.0pp $397 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,250
- Closing costs
- $5,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-19days on market $169,000 Active 111 DOM
-
2026-06-18days on market $169,000 Active 110 DOM
-
2026-06-17days on market $169,000 Active 109 DOM
-
2026-06-16days on market $169,000 Active 108 DOM
-
2026-06-15days on market $169,000 Active 107 DOM
-
2026-06-14days on market $169,000 Active 105 DOM
-
2026-06-12days on market $169,000 Active 104 DOM
-
2026-06-09days on market $169,000 Active 101 DOM
-
2026-06-08days on market $169,000 Active 100 DOM
-
2026-06-07days on market $169,000 Active 99 DOM
-
2026-06-07days on market $169,000 Active 98 DOM
-
2026-06-04days on market $169,000 Active 95 DOM
-
2026-06-02days on market $169,000 Active 94 DOM
-
2026-06-01days on market $169,000 Active 93 DOM
-
2026-05-31days on market $169,000 Active 92 DOM
-
2026-05-31days on market $169,000 Active 91 DOM
-
2026-02-28$169,000 Active 499-char remark
Show marketing remark (499 chars)
This well-maintained 3 bed, 2 bath home combines STYLISH living and LOCATION as it is situated on approximately . 9 acres in ANACOCO. You are welcomed by WARM and INVITING living spaces to include plenty of built-ins and MODERN, barn-style doors in the kitchen. The owner suite is spacious with a LUXURY-style bathroom to include an over-sized tub and separate shower. Large covered back porch is perfect to enjoy coffee, sunsets and nature. This BEAUTIFUL home is move-in ready and waiting for you!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $854 · $71/mo
- Projected year-2 tax
- $930 · $77/mo
- Expected delta
- +$76/yr (+$6/mo · 8.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,983
- − Mortgage interest
- −$9,467
- − Property taxes
- −$854
- − Insurance
- −$845
- − Repairs & maintenance
- −$1,839
- − Management
- −$1,839
- − Depreciation
- −$4,916
- Taxable income
- $3,224
- Est. tax owed @ 24.0%
- −$774
- After-tax cash flow
- $5,049/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
This well-maintained 3-bedroom, 2-bathroom home is move-in ready and offers modern updates and a beautiful location. It is situated on approximately 0.9 acres in Anacoco, Louisiana.
Value-add opportunities
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
- Both Landscaping improvements — Well-maintained landscaping can increase curb appeal and property value.
- Resale Upgrading the flooring in the bathrooms — Upgrading to a more modern material can increase the home's resale value.
- Resale Upgrading the kitchen appliances — Modern appliances can increase the home's resale value and attract more buyers.
- Both Upgrading the HVAC system — A more efficient HVAC system can improve comfort and energy efficiency, benefiting both resale and rental value.
- Both Upgrading the windows to energy-efficient ones — Energy-efficient windows can improve energy efficiency and reduce utility costs, benefiting both resale and rental value.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics. ↑
- Both Landscaping improvements — Well-maintained landscaping can increase curb appeal and property value. ↑
- Resale Upgrading the flooring in the bathrooms — Upgrading to a more modern material can increase the home's resale value. ↑
- Resale Upgrading the kitchen appliances — Modern appliances can increase the home's resale value and attract more buyers. ↑
- Both Upgrading the HVAC system — A more efficient HVAC system can improve comfort and energy efficiency, benefiting both resale and rental value. ↑
- Both Upgrading the windows to energy-efficient ones — Energy-efficient windows can improve energy efficiency and reduce utility costs, benefiting both resale and rental value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Vernon Parish
- NCES district ID
- 2201830
- Math proficiency
- 35% ▼ -42.00%
- Reading proficiency
- 51% ▼ -32.00%
- Median HH income
- $44,822
- Composite
- 36.42/100
- National rank
- #4674
- State rank
- #18 of 98 in LA
Livability — Anacoco
- Score
- 69/100
- State rank
- #81
- US rank
- #9004
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 3,792
Population outlook (Vernon County) Hauer SSP2
- Today (2025)
- 45,401 people
- By 2030
- 43,015 · -5.3%
- By 2040
- 38,171 · -15.9%
- By 2050
- 34,087 · -24.9%
- By 2075
- 28,267 · -37.7%
- By 2100
- 25,486 · -43.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Hispanic / Latino 8% Two or more races 6% Native American 2% Asian 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 5% Slovak 1% Portuguese 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 96% English-only · Spanish 2% Tagalog/Filipino 1%
Political lean MEDSL · Vernon
- 2024 margin
- Solid R (+67.9) · D 15.6% · R 83.4% · Other 1.0%
- 2008→2024 swing
- -14.5pp toward R · 2008: -53.4pp · 2024: -67.9pp
- All cycles
- 2024: R+67.9 2020: R+64.9 2016: R+65.0 2012: R+57.5 2008: R+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 8.17%
- Current HPI
- 186.1416
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
1 event — show timeline
- 2026-02-28 Listed $169,000 GFPAR
Property tax history
+5.5%/yrLatest (2025): $854 · -1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…