CashFlowRE
Sign in Sign up
4561 Veronese St
C- Composite 50.55
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.6/30.0
  • ARV discount +13.6/15.0
  • DSCR +5.1/10.0
  • 1% rule +4.6/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$324,000

4561 Veronese St · New Orleans, LA 70129
4 bd · 3.0 ba · 4,058 sqft · SingleFamily public records · 47 Days on market
Built 1991 0.54 ac lot $80/sqft · 12% below area Est $375k · 14% under $5/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

JUST REDUCED!!! Wonderful home on deep water Chef Pass featuring 5 bedrooms and 5 1/2 baths! The interior features soaring 2 story ceiling in the den, which opens to kitchen, island, and breakfast area. Enjoy gatherings on wrap around porch overlooking the water. There is a boat doc w/hoist; and additional boat slips. The property includes 2 lots, totaling over 1/2 acre of land. The spacious area under home has storage, parking, and elevator access. Will need some repairs and TLC, but opportunity awaits for this grand home on the water! Would make great home for either permanent residence, weekend getaway, or possible short term vacation rental! Sold in As-Is condition. Won't last long! Call your agent today to schedule your private showing.

Key facts

  • 0.54 acre lot
  • Parking
  • Built 1991

Property features AI

Finance

  • HOA & community: Homeowners association with an annual fee of $55

Exterior

  • Parking: Carport
  • Utilities: Public water; Public sewer
  • Home design: Two-story; Raised foundation; Average condition; Asphalt/shingle roof
  • Exterior features: Dock; Porch; City lot; Rectangular lot; Waterfront on a bayou

Interior

  • Bathrooms: Five full bathrooms; One half bathroom
  • Heating & cooling: Central heating with multiple heating units; Central air conditioning
  • Interior features: Ceiling fans; Elevator

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $324k.

Deal economics

  • At list price, monthly cash flow is $-231 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $283k (12.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $310k (4.3% below list).
  • Recommended offer: $283k (12.6% below list) — sets the bar for cash-flow.
  • Cap rate 7.0% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 139 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 47 days — a 3% lower offer ($314k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $53k; list at $324k implies a 511% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $283,158 (12.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 47 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
7.02%
Cash-on-cash
2.58%
DSCR
1.11
GRM
8.7

CMA / ARV

ARV (median comp)
$374,901
List price
$324,000
Delta
-13.58%
Verdict
UNDERPRICED
Comps
7 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-21.3%
Equity multiple
0.26×
Total profit
$-66,909
Equity at exit
$48,309
10-year hold
IRR
-14.5%
Equity multiple
0.16×
Total profit
$-75,933
Equity at exit
$28,014

Cash invested: $90,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70129

Active inventory
139
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$3,100 medium interval (Pro) →
Mortgage (P&I)
$1,699
Tax from tax record
$415 /mo · $4,975/yr
Insurance
$135
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$5
Vacancy / Maint / Mgmt
$651
Net cashflow
$-231

Break-even live

Break-even rent $3,393
Max offer price $283,158
Occupancy floor

Sensitivity live

Price -10% $-48 -5% $-139 +0% $-231 +5% $-323 +10% $-415
Rent -10% $-476 -5% $-354 +0% $-231 +5% $-109 +10% $14
Rate -1.0pp $-68 -0.5pp $-149 base $-231 +0.5pp $-315 +1.0pp $-401

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$81,000
Closing costs
$9,720
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4327 Genoa Rd New Orleans, LA 4.0 3.0 2915 $3,100 $1.06 3d 1 0.42mi

HOA detail

Monthly dues
$5 · $60/yr
Likely covers
water

Listing history 22 events

  1. 2026-06-21
    days on market $324,000 Active 47 DOM
  2. 2026-06-18
    days on market $324,000 Active 44 DOM
  3. 2026-06-17
    days on market $324,000 Active 43 DOM
  4. 2026-06-16
    days on market $324,000 Active 42 DOM
  5. 2026-06-15
    days on market $324,000 Active 41 DOM
  6. 2026-06-13
    days on market $324,000 Active 39 DOM
  7. 2026-06-10
    days on market $324,000 Active 36 DOM
  8. 2026-06-09
    days on market $324,000 Active 35 DOM
  9. 2026-06-08
    days on market $324,000 Active 34 DOM
  10. 2026-06-07
    days on market $324,000 Active 33 DOM
  11. 2026-06-05
    days on market $324,000 Active 30 DOM
  12. 2026-06-03
    pricedays on market $324,000 Active 29 DOM
  13. 2026-06-02
    pricedays on market $324,900 Active 28 DOM
    Show marketing remark (751 chars)

    JUST REDUCED!!! Wonderful home on deep water Chef Pass featuring 5 bedrooms and 5 1/2 baths! The interior features soaring 2 story ceiling in the den, which opens to kitchen, island, and breakfast area. Enjoy gatherings on wrap around porch overlooking the water. There is a boat doc w/hoist; and additional boat slips. The property includes 2 lots, totaling over 1/2 acre of land. The spacious area under home has storage, parking, and elevator access. Will need some repairs and TLC, but opportunity awaits for this grand home on the water! Would make great home for either permanent residence, weekend getaway, or possible short term vacation rental! Sold in As-Is condition. Won't last long! Call your agent today to schedule your private showing.

  14. 2026-06-01
    days on market $339,000 Active 27 DOM
  15. 2026-05-31
    days on market $339,000 Active 26 DOM
  16. 2026-04-29
    listed $339,000 Active 735-char remark
    Show marketing remark (751 chars)

    JUST REDUCED!!! Wonderful home on deep water Chef Pass featuring 5 bedrooms and 5 1/2 baths! The interior features soaring 2 story ceiling in the den, which opens to kitchen, island, and breakfast area. Enjoy gatherings on wrap around porch overlooking the water. There is a boat doc w/hoist; and additional boat slips. The property includes 2 lots, totaling over 1/2 acre of land. The spacious area under home has storage, parking, and elevator access. Will need some repairs and TLC, but opportunity awaits for this grand home on the water! Would make great home for either permanent residence, weekend getaway, or possible short term vacation rental! Sold in As-Is condition. Won't last long! Call your agent today to schedule your private showing.

  17. 2026-04-29
    listed $339,000 Active 739-char remark
    Show marketing remark (751 chars)

    JUST REDUCED!!! Wonderful home on deep water Chef Pass featuring 5 bedrooms and 5 1/2 baths! The interior features soaring 2 story ceiling in the den, which opens to kitchen, island, and breakfast area. Enjoy gatherings on wrap around porch overlooking the water. There is a boat doc w/hoist; and additional boat slips. The property includes 2 lots, totaling over 1/2 acre of land. The spacious area under home has storage, parking, and elevator access. Will need some repairs and TLC, but opportunity awaits for this grand home on the water! Would make great home for either permanent residence, weekend getaway, or possible short term vacation rental! Sold in As-Is condition. Won't last long! Call your agent today to schedule your private showing.

  18. 2013-08-08
    listed $525,000
  19. 2013-08-08
    listed $525,000
  20. 2010-04-02
    listed $681,500
  21. 2010-04-02
    listed $681,500
  22. 1981-08-19
    soldstatus $53,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$4,975 · $415/mo
Projected year-2 tax
$4,975 · $415/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,200
− Mortgage interest
−$18,149
− Property taxes
−$4,975
− Insurance
−$6,739
− Repairs & maintenance
−$2,976
− Management
−$2,976
− HOA
−$60
− Depreciation
−$9,425
Taxable loss
−$8,100
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,944
After-tax cash flow
$-830/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
City population
338,817
Population (ZIP)
10,219

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Black 49% Asian 29% Hispanic / Latino 12% White 8% Two or more races 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 1%
Foreign-born
32% · Vietnam, Canada, Jamaica
Languages at home
63% English-only · Vietnamese 29% Spanish 8%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -80.58%
Current HPI
116.8578
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+511.3% since first listed
11 events — show timeline
  • 2026-06-02 Price Changed $324,000 AcadianaMLS
  • 2026-06-02 Price Changed $324,000 GSREIN
  • 2026-06-02 Price Changed $324,900 AcadianaMLS
  • 2026-06-02 Price Changed $324,900 GSREIN
  • 2026-04-29 Listed $339,000 GSREIN
  • 2026-04-29 Listed $339,000 AcadianaMLS
  • 2013-08-08 Listed $525,000 GSREIN
  • 2013-08-08 Listed $525,000 AcadianaMLS
  • 2010-04-02 Listed $681,500 GSREIN
  • 2010-04-02 Listed $681,500 AcadianaMLS
  • 1981-08-19 Sold (Public Records) $53,000 Public Records

Property tax history

-2.4%/yr

Latest (2026): $4,975 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…