CashFlowRE
Sign in Sign up
743 N Euclid Ave Multi-family
D Composite 41.93
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Rent growth +3.3/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$55,000

743 N Euclid Ave · St. Louis, MO 63108
6 bd · 2.0 ba · 2,730 sqft · MultiFamily public records · 284 Days on market
Built 1898 5,100 sqft lot $20/sqft · 91% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

***NOTE _ INVESTOR SPECIAL_ Zero interior access for floor safety:*** Located just steps from Delmar and the vibrant Euclid corridor, this 2-unit brick building offers incredible potential for investors, developers, or savvy buyers looking to restore and reimagine a property in one of St. Louis’ most sought-after neighborhoods. Welcome to 743 N. Euclid a few steps from the central West End This 2,730 sq. ft. structure built in 1886 features: • First-floor unit: 2 spacious bedrooms with ample layout potential • Upper-level townhouse: 4 bedrooms, ideal for creating a modern multi-level living space • Full basement for storage or future finishing options • Fenced backyard perfect for privacy or entertaining • Partial garage structure offering parking or redevelopment possibilities Or maybe you’ll turn this into a Single Family. The property needs repairs and is being sold as-is, presenting a prime chance to customize and add value. With historic charm, a central location, and proximity to shopping, dining, and entertainment, this property is a blank canvas for your vision.

Key facts

  • Central location
  • Full basement
  • Fenced backyard

Tags

FENCED BACKYARDFULL BASEMENTCENTRAL LOCATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/2.0-bath multifamily listed at $55k.

Deal economics

  • At list price, monthly cash flow is $2k ($27k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $55k).
  • Recommended offer: $48k (12.0% below list) — sets the bar for market timing.
  • Cap rate 55.0% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.1%/yr); 153 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • At $3,245/mo this rent would consume 71% of the median local household income ($55k/yr) (locally 2180% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.1% rent growth), your $15k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 284 days — a 12% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1898 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $48,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 284 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1898 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
5.90%
Cap rate
55.04%
Cash-on-cash
174.11%
DSCR
8.75
GRM
1.4

CMA / ARV

ARV (median comp)
$597,430
List price
$55,000
Delta
-90.79%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.1% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
9.68×
Total profit
$133,739
Equity at exit
$8,201
10-year hold
IRR
Equity multiple
20.55×
Total profit
$301,116
Equity at exit
$4,755

Cash invested: $15,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63108

Home prices YoY
-33.1%
Rents YoY
3.1%
Active inventory
153
Price-to-rent
1.4×

Monthly cashflow live

Estimated rent
$3,245 medium interval (Pro) →
Mortgage (P&I)
$288
Tax from tax record
$18 /mo · $211/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$681
Net cashflow
$2,234

Break-even live

Break-even rent $416
Max offer price $55,000
Occupancy floor 26%

Sensitivity live

Price -10% $2,265 -5% $2,250 +0% $2,234 +5% $2,219 +10% $2,203
Rent -10% $1,978 -5% $2,106 +0% $2,234 +5% $2,363 +10% $2,491
Rate -1.0pp $2,262 -0.5pp $2,248 base $2,234 +0.5pp $2,220 +1.0pp $2,206

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,750
Closing costs
$1,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4388 McPherson Ave Saint Louis, MO 6.0 2.5 2698 $5,950 $2.21 45d 1 0.74mi

Listing history 23 events

  1. 2026-06-21
    days on market $55,000 Active 284 DOM
  2. 2026-06-18
    days on market $55,000 Active 281 DOM
  3. 2026-06-17
    days on market $55,000 Active 280 DOM
  4. 2026-06-16
    days on market $55,000 Active 279 DOM
  5. 2026-06-15
    days on market $55,000 Active 278 DOM
  6. 2026-06-13
    days on market $55,000 Active 276 DOM
  7. 2026-06-09
    days on market $55,000 Active 272 DOM
  8. 2026-06-08
    days on market $55,000 Active 271 DOM
  9. 2026-06-08
    days on market $55,000 Active 270 DOM
  10. 2026-06-05
    days on market $55,000 Active 267 DOM
  11. 2026-06-03
    days on market $55,000 Active 266 DOM
  12. 2026-06-02
    days on market $55,000 Active 265 DOM
  13. 2026-06-01
    days on market $55,000 Active 264 DOM
  14. 2026-06-01
    days on market $55,000 Active 263 DOM
  15. 2025-09-11
    listed $55,000 Active 1129-char remark
    Show marketing remark (1129 chars)

    ***NOTE _ INVESTOR SPECIAL_ Zero interior access for floor safety:*** Located just steps from Delmar and the vibrant Euclid corridor, this 2-unit brick building offers incredible potential for investors, developers, or savvy buyers looking to restore and reimagine a property in one of St. Louis’ most sought-after neighborhoods. Welcome to 743 N. Euclid a few steps from the central West End This 2,730 sq. ft. structure built in 1886 features: • First-floor unit: 2 spacious bedrooms with ample layout potential • Upper-level townhouse: 4 bedrooms, ideal for creating a modern multi-level living space • Full basement for storage or future finishing options • Fenced backyard perfect for privacy or entertaining • Partial garage structure offering parking or redevelopment possibilities Or maybe you’ll turn this into a Single Family. The property needs repairs and is being sold as-is, presenting a prime chance to customize and add value. With historic charm, a central location, and proximity to shopping, dining, and entertainment, this property is a blank canvas for your vision.

  16. 2025-09-11
    listed $55,000 Active 1129-char remark
    Show marketing remark (1129 chars)

    ***NOTE _ INVESTOR SPECIAL_ Zero interior access for floor safety:*** Located just steps from Delmar and the vibrant Euclid corridor, this 2-unit brick building offers incredible potential for investors, developers, or savvy buyers looking to restore and reimagine a property in one of St. Louis’ most sought-after neighborhoods. Welcome to 743 N. Euclid a few steps from the central West End This 2,730 sq. ft. structure built in 1886 features: • First-floor unit: 2 spacious bedrooms with ample layout potential • Upper-level townhouse: 4 bedrooms, ideal for creating a modern multi-level living space • Full basement for storage or future finishing options • Fenced backyard perfect for privacy or entertaining • Partial garage structure offering parking or redevelopment possibilities Or maybe you’ll turn this into a Single Family. The property needs repairs and is being sold as-is, presenting a prime chance to customize and add value. With historic charm, a central location, and proximity to shopping, dining, and entertainment, this property is a blank canvas for your vision.

  17. 2025-09-11
    historical $55,000 1129-char remark
    Show marketing remark (1129 chars)

    ***NOTE _ INVESTOR SPECIAL_ Zero interior access for floor safety:*** Located just steps from Delmar and the vibrant Euclid corridor, this 2-unit brick building offers incredible potential for investors, developers, or savvy buyers looking to restore and reimagine a property in one of St. Louis’ most sought-after neighborhoods. Welcome to 743 N. Euclid a few steps from the central West End This 2,730 sq. ft. structure built in 1886 features: • First-floor unit: 2 spacious bedrooms with ample layout potential • Upper-level townhouse: 4 bedrooms, ideal for creating a modern multi-level living space • Full basement for storage or future finishing options • Fenced backyard perfect for privacy or entertaining • Partial garage structure offering parking or redevelopment possibilities Or maybe you’ll turn this into a Single Family. The property needs repairs and is being sold as-is, presenting a prime chance to customize and add value. With historic charm, a central location, and proximity to shopping, dining, and entertainment, this property is a blank canvas for your vision.

  18. 2017-05-11
    soldstatus Closed
  19. 2017-04-01
    status Pending
  20. 2017-03-22
    listed $15,000 Active
  21. 2016-10-19
    price $17,500
  22. 2016-09-23
    price $20,000
  23. 1990-07-26
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$211 · $18/mo
Projected year-2 tax
$534 · $44/mo
Expected delta
+$322/yr (+$27/mo · 152.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,936
− Mortgage interest
−$3,081
− Property taxes
−$211
− Insurance
−$275
− Repairs & maintenance
−$3,115
− Management
−$3,115
− Depreciation
−$1,600
Taxable income
$27,539
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$6,609
After-tax cash flow
$20,203/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
21,336
Household income
$55,147
Rent vs Own
73.3% rent · 26.7% own
Severe rent burden
2180.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 54% Black 26% Asian 13% Hispanic / Latino 4% Two or more races 4%
Common ancestry
Lithuanian 4% Romanian 3% Iranian 2%
Foreign-born
13% · China, Canada, South Korea
Languages at home
85% English-only · Chinese 3% Other Asian/Pacific 3% Spanish 3%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.22%
Current HPI
225.1081
Rent YoY
▲ 3.10%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+175.0% since first listed
9 events — show timeline
  • 2025-09-11 Listed $55,000 MARIS as Distributed by MLS Grid
  • 2025-09-11 Listed $55,000 MARIS as Distributed by MLS Grid
  • 2025-09-11 Coming Soon $55,000 MARIS as Distributed by MLS Grid
  • 2017-05-11 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2017-04-01 Pending MARIS as Distributed by MLS Grid
  • 2017-03-22 Listed $15,000 MARIS as Distributed by MLS Grid
  • 2016-10-19 Price Changed $17,500 MARIS as Distributed by MLS Grid
  • 2016-09-23 Price Changed $20,000 MARIS as Distributed by MLS Grid
  • 1990-07-26 Sold (Public Records) Public Records

Property tax history

-5.5%/yr

Latest (2024): $211 · +4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…