514 W Race St · Pottsville, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.6/30.0
- DSCR +4.8/10.0
- Rent growth +3.9/5.0
- Livability +3.8/5.0
- 1% rule +3.5/10.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Here's your chance to stop renting and start owning! Check out this affordable 5 bedroom 1.5 bath home in Pottsville. This home offers ample space with all three finished levels. The main floor features a traditional style layout living room, dining room, kitchen with half bath and first floor laundry. Second level includes a full bath and three bedrooms. Upper level offers even more living space with two additional bedrooms. OVERSIZE DETACHED GARAGE and NO WALK-THROUGH BEDROOMS. Close proximity to downtown shopping. ZERO DOWN USDA Loan Eligible area. Why pay costly rent when you can finance this home for less, call today for a private tour!
Key facts
- 2 garage spots
- Built 1900
- Listed 13 days
Property features AI
Exterior
- Parking: Detached garage (rear entry) with 2 spaces; On-street parking available
- Utilities: 200+ amp electric service; Natural gas available; Public water; Public sewer
- Home design: Interior townhouse/rowhouse; Fee simple ownership
- Construction: Aluminum siding; Concrete perimeter and stone foundation; Rubber roof; Garage(s) on property; Partial unfinished basement with dirt floor
- Exterior features: Chain link fencing (fully fenced)
Interior
- Kitchen: Electric oven/range
- Bedrooms: Three bedrooms on the first upper level; Two bedrooms on the second upper level
- Flooring: Luxury vinyl plank flooring
- Bathrooms: One full bathroom on upper levels; One half bathroom on main level
- Heating & cooling: Electric baseboard heat; Electric hot water
- Interior features: Attic; Dining area; Traditional floor plan; Tub with shower
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $160k.
Deal economics
- At list price, monthly cash flow is $68 ($811/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $136k (15.2% below list).
- Recommended offer: $136k (15.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 75/100 on livability (#442 in PA, #4,025 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute F, employment F.
- Pottsville Area SD (town): math 29% / reading 46% proficiency, ranked #395 of 539 in PA (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.7%/yr); 177 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; list at $160k implies a 100% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.80%
- Cash-on-cash
- 1.81%
- DSCR
- 1.08
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $114,912
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 621 Laurel Blvd | 0.08mi | 3/1.0 | 1,889 (+4%) | 7mo | $95,000 | $50 | 84 |
| 809 W Norwegian St | 0.22mi | 4/1.0 (+1) | 1,920 (+5%) | 1mo | $120,000 | $63 | 75 |
| 222 Fairview St | 0.29mi | 4/1.0 (+1) | 1,884 (+3%) | 4mo | $50,000 | $27 | 72 |
| 1017 Laurel Blvd | 0.25mi | 3/1.0 | 1,596 (-12%) | 6mo | $50,000 | $31 | 62 |
| 516 Jefferson St | 0.68mi | 3/1.0 | 1,800 (-1%) | 7mo | $112,500 | $63 | 60 |
| 417 E Arch St | 0.47mi | 3/1.0 | 1,976 (+8%) | 10mo | $130,000 | $66 | 56 |
| 519 Greenwood Ave | 0.66mi | 3/1.0 | 1,678 (-8%) | 1mo | $133,000 | $79 | 55 |
| 713 N 3rd St | 0.29mi | 4/1.0 (+1) | 1,559 (-14%) | 6mo | $136,000 | $87 | 52 |
| 449 Adams St | 0.55mi | 2/1.0 (-1) | 1,680 (-8%) | 7mo | $32,875 | $20 | 50 |
| 417 E Market St | 0.49mi | 3/2.0 | 1,678 (-8%) | 12mo | $123,000 | $73 | 50 |
| 532 E Norwegian St | 0.62mi | 3/1.0 | 1,650 (-10%) | 10mo | $36,000 | $22 | 47 |
| 540 E Market St | 0.64mi | 4/2.0 (+1) | 1,933 (+6%) | 12mo | $90,000 | $47 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.7% rent growth · sell at horizon
- IRR
- -10.7%
- Equity multiple
- 0.60×
- Total profit
- $-17,865
- Equity at exit
- $23,842
- IRR
- 1.8%
- Equity multiple
- 1.14×
- Total profit
- $6,221
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17901
- Home prices YoY
- -21.2%
- Rents YoY
- 5.7%
- Active inventory
- 177
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $1,356 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$98 /mo · $1,178/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$285
- Net cashflow
- $68
Break-even live
Sensitivity live
| Price | -10% $158 | -5% $113 | +0% $68 | +5% $22 | +10% $-23 |
|---|---|---|---|---|---|
| Rent | -10% $-39 | -5% $14 | +0% $68 | +5% $121 | +10% $175 |
| Rate | -1.0pp $148 | -0.5pp $108 | base $68 | +0.5pp $26 | +1.0pp $-16 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 631 W Race St Pottsville, PA | 3.0 | 1.0 | 1340 | $1,200 | $0.90 | 44d | 1 | 0.05mi |
| 321 N 3rd St Pottsville, PA | 4.0 | 1.5 | 1260 | $1,400 | $1.11 | 44d | 1 | 0.16mi |
| 1023 W Market St Pottsville, PA | 3.0 | 1.0 | 1950 | $1,100 | $0.56 | 44d | 1 | 0.25mi |
| 612 N 2nd St Pottsville, PA | 2.0 | 1.0 | 1742 | $1,295 | $0.74 | 44d | 1 | 0.33mi |
| 536 E Arch St Pottsville, PA | 2.0 | 1.0 | 1360 | $975 | $0.72 | 44d | 1 | 0.64mi |
| 8 N Wolfe St Pottsville, PA | 3.0 | 1.0 | 1260 | $1,795 | $1.42 | 44d | 1 | 0.73mi |
| 2063 King Ave Pottsville, PA | 3.0 | 2.5 | 1656 | $1,600 | $0.97 | 44d | 1 | 1.30mi |
| 72 E Bacon St Pottsville, PA | 3.0 | 1.0 | 1640 | $1,300 | $0.79 | 44d | 1 | 1.50mi |
Listing history 20 events
-
2026-06-12statusdays on market $159,900 Pending 13 DOM
-
2026-06-09days on market $159,900 Active 11 DOM
-
2026-06-08days on market $159,900 Active 10 DOM
-
2026-06-07days on market $159,900 Active 9 DOM
-
2026-06-07days on market $159,900 Active 8 DOM
-
2026-06-04days on market $159,900 Active 5 DOM
-
2026-06-02days on market $159,900 Active 4 DOM
-
2026-06-01days on market $159,900 Active 3 DOM
-
2026-05-31days on market $159,900 Active 2 DOM
-
2026-05-29$159,900 Active
-
2022-05-18soldstatus $79,900
-
2022-05-16soldstatus $79,900 Closed 649-char remark
Show marketing remark (649 chars)
Here's your chance to stop renting and start owning! Check out this affordable 5 bedroom 1.5 bath home in Pottsville. This home offers ample space with all three finished levels. The main floor features a traditional style layout living room, dining room, kitchen with half bath and first floor laundry. Second level includes a full bath and three bedrooms. Upper level offers even more living space with two additional bedrooms. OVERSIZE DETACHED GARAGE and NO WALK-THROUGH BEDROOMS. Close proximity to downtown shopping. ZERO DOWN USDA Loan Eligible area. Why pay costly rent when you can finance this home for less, call today for a private tour!
-
2022-05-16soldstatus $79,900 Sold 649-char remark
Show marketing remark (649 chars)
Here's your chance to stop renting and start owning! Check out this affordable 5 bedroom 1.5 bath home in Pottsville. This home offers ample space with all three finished levels. The main floor features a traditional style layout living room, dining room, kitchen with half bath and first floor laundry. Second level includes a full bath and three bedrooms. Upper level offers even more living space with two additional bedrooms. OVERSIZE DETACHED GARAGE and NO WALK-THROUGH BEDROOMS. Close proximity to downtown shopping. ZERO DOWN USDA Loan Eligible area. Why pay costly rent when you can finance this home for less, call today for a private tour!
-
2022-04-02status Pending 649-char remark
Show marketing remark (649 chars)
Here's your chance to stop renting and start owning! Check out this affordable 5 bedroom 1.5 bath home in Pottsville. This home offers ample space with all three finished levels. The main floor features a traditional style layout living room, dining room, kitchen with half bath and first floor laundry. Second level includes a full bath and three bedrooms. Upper level offers even more living space with two additional bedrooms. OVERSIZE DETACHED GARAGE and NO WALK-THROUGH BEDROOMS. Close proximity to downtown shopping. ZERO DOWN USDA Loan Eligible area. Why pay costly rent when you can finance this home for less, call today for a private tour!
-
2022-04-02status Pending 649-char remark
Show marketing remark (649 chars)
Here's your chance to stop renting and start owning! Check out this affordable 5 bedroom 1.5 bath home in Pottsville. This home offers ample space with all three finished levels. The main floor features a traditional style layout living room, dining room, kitchen with half bath and first floor laundry. Second level includes a full bath and three bedrooms. Upper level offers even more living space with two additional bedrooms. OVERSIZE DETACHED GARAGE and NO WALK-THROUGH BEDROOMS. Close proximity to downtown shopping. ZERO DOWN USDA Loan Eligible area. Why pay costly rent when you can finance this home for less, call today for a private tour!
-
2022-03-25price $79,900 649-char remark
Show marketing remark (649 chars)
Here's your chance to stop renting and start owning! Check out this affordable 5 bedroom 1.5 bath home in Pottsville. This home offers ample space with all three finished levels. The main floor features a traditional style layout living room, dining room, kitchen with half bath and first floor laundry. Second level includes a full bath and three bedrooms. Upper level offers even more living space with two additional bedrooms. OVERSIZE DETACHED GARAGE and NO WALK-THROUGH BEDROOMS. Close proximity to downtown shopping. ZERO DOWN USDA Loan Eligible area. Why pay costly rent when you can finance this home for less, call today for a private tour!
-
2022-03-25price $79,900 649-char remark
Show marketing remark (649 chars)
Here's your chance to stop renting and start owning! Check out this affordable 5 bedroom 1.5 bath home in Pottsville. This home offers ample space with all three finished levels. The main floor features a traditional style layout living room, dining room, kitchen with half bath and first floor laundry. Second level includes a full bath and three bedrooms. Upper level offers even more living space with two additional bedrooms. OVERSIZE DETACHED GARAGE and NO WALK-THROUGH BEDROOMS. Close proximity to downtown shopping. ZERO DOWN USDA Loan Eligible area. Why pay costly rent when you can finance this home for less, call today for a private tour!
-
2022-03-17$89,900 Active 649-char remark
Show marketing remark (649 chars)
Here's your chance to stop renting and start owning! Check out this affordable 5 bedroom 1.5 bath home in Pottsville. This home offers ample space with all three finished levels. The main floor features a traditional style layout living room, dining room, kitchen with half bath and first floor laundry. Second level includes a full bath and three bedrooms. Upper level offers even more living space with two additional bedrooms. OVERSIZE DETACHED GARAGE and NO WALK-THROUGH BEDROOMS. Close proximity to downtown shopping. ZERO DOWN USDA Loan Eligible area. Why pay costly rent when you can finance this home for less, call today for a private tour!
-
2022-03-17$89,900 Active 649-char remark
Show marketing remark (649 chars)
Here's your chance to stop renting and start owning! Check out this affordable 5 bedroom 1.5 bath home in Pottsville. This home offers ample space with all three finished levels. The main floor features a traditional style layout living room, dining room, kitchen with half bath and first floor laundry. Second level includes a full bath and three bedrooms. Upper level offers even more living space with two additional bedrooms. OVERSIZE DETACHED GARAGE and NO WALK-THROUGH BEDROOMS. Close proximity to downtown shopping. ZERO DOWN USDA Loan Eligible area. Why pay costly rent when you can finance this home for less, call today for a private tour!
-
1994-12-16soldstatus $26,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,178 · $98/mo
- Projected year-2 tax
- $1,852 · $154/mo
- Expected delta
- +$674/yr (+$56/mo · 57.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,267
- − Mortgage interest
- −$8,957
- − Property taxes
- −$1,178
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,301
- − Management
- −$1,301
- − Depreciation
- −$4,652
- Taxable loss
- −$1,921
- Est. tax savings @ 24.0%
- +$461
- After-tax cash flow
- $1,272/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pottsville Area SD
- NCES district ID
- 4219710
- Math proficiency
- 29% ▼ -14.00%
- Reading proficiency
- 46% ▼ -12.00%
- Median HH income
- $39,157
- Composite
- 31.32/100
- National rank
- #6002
- State rank
- #395 of 539 in PA
Livability — Pottsville
- Score
- 75/100
- State rank
- #442
- US rank
- #4025
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pottsville, PA
- County
- Schuylkill County · 22,371 people
- Metro
- Pottsville, PA
- Population (ZIP)
- 22,371
- Household income
- $62,484
- Rent vs Own
- Severe rent burden
- 622.0
Population outlook (Schuylkill County) Hauer SSP2
- Today (2025)
- 137,447 people
- By 2030
- 133,121 · -3.1%
- By 2040
- 124,172 · -9.7%
- By 2050
- 115,611 · -15.9%
- By 2075
- 100,796 · -26.7%
- By 2100
- 86,667 · -36.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 5% Two or more races 3% Black 2%
- Common ancestry
- Romanian 9% Iranian 5% Subsaharan African 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 2% German/W. Germanic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Schuylkill
- 2024 margin
- Solid R (+42.1) · D 28.5% · R 70.6%
- 2008→2024 swing
- -33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.14%
- Current HPI
- 200.6516
- Rent YoY
- ▲ 5.70%
- Metro
- Pottsville, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+503.4% since first listed11 events — show timeline
- 2026-05-29 Listed $159,900 BRIGHT MLS
- 2022-05-18 Sold (Public Records) $79,900 Public Records
- 2022-05-16 Sold (MLS) $79,900 GLVRMLS
- 2022-05-16 Sold (MLS) $79,900 BRIGHT MLS
- 2022-04-02 Pending — GLVRMLS
- 2022-04-02 Pending — BRIGHT MLS
- 2022-03-25 Price Changed $79,900 BRIGHT MLS
- 2022-03-25 Price Changed $79,900 GLVRMLS
- 2022-03-17 Listed $89,900 GLVRMLS
- 2022-03-17 Listed $89,900 BRIGHT MLS
- 1994-12-16 Sold (Public Records) $26,500 Public Records
Property tax history
+3.1%/yrLatest (2025): $1,178 · +8.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…