1034 Double Bridges Rd · Concord, VA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.6/10.0
- ARV discount +7.5/15.0
- Appreciation +7.0/10.0
- Schools +5.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$89,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Rooted in the quiet confidence of a bygone era, this circa 1900 farmhouse blends timeless character with the warmth of a well-lived home. From the moment you arrive, the wide front porch area invites slow mornings, rocking chairs, & long conversations as the sun rises. Inside, original details reflect the homes history. Solid wood floors worn smooth by generations, numerous windows that fill the home with natural light, & classic millwork showcasing enduring craftsmanship. The layout offers gracious living spaces designed for gathering & everyday comfort. Bedrooms are generous & serene, featuring peaceful views of the surrounding landscape. Outdoors, the property opens to expansive yard space ideal for gardens, animals, or quiet reflection under wide skies. Mature trees add shade & privacy, while the land offers endless potential. Home offers very minimal value. Build your dream home today!!
Key facts
- Country kitchen
- Wide front porch
- Solid wood floors
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $505 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.0% vs local median 3.0% in Concord — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#335 in VA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+; Watch: employment C-, health & safety C-, amenities F.
- Appomattox County Public School District (rural): math 53% / reading 69% proficiency, ranked #56 of 131 in VA (top 43%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 13 active listings in the ZIP; 95 units permitted in Appomattox County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($622 loan paydown + $4k appreciation (4.1% local appreciation)).
- Appomattox County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (4.1% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 128 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $37k; list at $90k implies a 143% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1913 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 128 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1913 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.46% ✓
- Cap rate
- 13.03%
- Cash-on-cash
- 24.05%
- DSCR
- 2.07
- GRM
- 5.7
CMA / ARV
- ARV (median comp)
- $251,213
- List price
- $89,900
- Delta
- -64.21%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
4.06% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 32.1%
- Equity multiple
- 2.91×
- Total profit
- $48,090
- Equity at exit
- $45,912
- IRR
- 31.4%
- Equity multiple
- 5.77×
- Total profit
- $120,036
- Equity at exit
- $75,359
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24593
- Home prices YoY
- 2.1%
- Active inventory
- 13
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $1,312 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$23 /mo · $278/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$276
- Net cashflow
- $505
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-18days on market $89,900 Active 128 DOM
-
2026-06-17days on market $89,900 Active 127 DOM
-
2026-06-16days on market $89,900 Active 126 DOM
-
2026-06-15days on market $89,900 Active 125 DOM
-
2026-06-14days on market $89,900 Active 123 DOM
-
2026-06-13days on market $89,900 Active 122 DOM
-
2026-06-10days on market $89,900 Active 120 DOM
-
2026-06-09days on market $89,900 Active 119 DOM
-
2026-06-08days on market $89,900 Active 118 DOM
-
2026-06-07days on market $89,900 Active 117 DOM
-
2026-06-03days on market $89,900 Active 113 DOM
-
2026-06-02days on market $89,900 Active 112 DOM
-
2026-06-01days on market $89,900 Active 111 DOM
-
2026-05-31days on market $89,900 Active 110 DOM
-
2026-05-30days on market $89,900 Active 109 DOM
-
2026-03-06price $89,900 932-char remark
Show marketing remark (932 chars)
Rooted in the quiet confidence of a bygone era, this circa 1900 farmhouse blends timeless character with the warmth of a well-lived home. From the moment you arrive, the wide front porch area invites slow mornings, rocking chairs, & long conversations as the sun rises. Inside, original details reflect the homes history. Solid wood floors worn smooth by generations, numerous windows that fill the home with natural light, & classic millwork showcasing enduring craftsmanship. The layout offers gracious living spaces designed for gathering & everyday comfort. Bedrooms are generous & serene, featuring peaceful views of the surrounding landscape. Outdoors, the property opens to expansive yard space ideal for gardens, animals, or quiet reflection under wide skies. Mature trees add shade & privacy, while the land offers endless potential. Home offers very minimal value. Build your dream home today!!
-
2026-02-10$99,900 Active 932-char remark
Show marketing remark (932 chars)
Rooted in the quiet confidence of a bygone era, this circa 1900 farmhouse blends timeless character with the warmth of a well-lived home. From the moment you arrive, the wide front porch area invites slow mornings, rocking chairs, & long conversations as the sun rises. Inside, original details reflect the homes history. Solid wood floors worn smooth by generations, numerous windows that fill the home with natural light, & classic millwork showcasing enduring craftsmanship. The layout offers gracious living spaces designed for gathering & everyday comfort. Bedrooms are generous & serene, featuring peaceful views of the surrounding landscape. Outdoors, the property opens to expansive yard space ideal for gardens, animals, or quiet reflection under wide skies. Mature trees add shade & privacy, while the land offers endless potential. Home offers very minimal value. Build your dream home today!!
-
2006-11-09soldstatus $37,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $278 · $23/mo
- Projected year-2 tax
- $737 · $61/mo
- Expected delta
- +$459/yr (+$38/mo · 165.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,746
- − Mortgage interest
- −$5,036
- − Property taxes
- −$278
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,260
- − Management
- −$1,260
- − Depreciation
- −$2,615
- Taxable income
- $4,848
- Est. tax owed @ 24.0%
- −$1,164
- After-tax cash flow
- $4,891/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Appomattox County Public School District
- NCES district ID
- 5100240
- Math proficiency
- 53% ▼ -31.00%
- Reading proficiency
- 69% ▼ -8.00%
- Median HH income
- $50,059
- Composite
- 51.85/100
- National rank
- #1663
- State rank
- #56 of 131 in VA
Livability — Concord
- Score
- 65/100
- State rank
- #335
- US rank
- #12864
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 2,098
Population outlook (Appomattox County) Hauer SSP2
- Today (2025)
- 16,213 people
- By 2030
- 16,548 · +2.1%
- By 2040
- 17,047 · +5.1%
- By 2050
- 17,286 · +6.6%
- By 2075
- 17,710 · +9.2%
- By 2100
- 16,609 · +2.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 13% Hispanic / Latino 3% Two or more races 2%
- Common ancestry
- Serbian 3% Iranian 3% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 4%
Political lean MEDSL · Appomattox
- 2024 margin
- Solid R (+51.0) · D 24.1% · R 75.1%
- 2008→2024 swing
- -21.4pp toward R · 2008: -29.6pp · 2024: -51.0pp
- All cycles
- 2024: R+51.0 2020: R+46.2 2016: R+46.4 2012: R+36.4 2008: R+29.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.06%
- Current HPI
- 198.4295
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+143.0% since first listed3 events — show timeline
- 2026-03-06 Price Changed $89,900 LMLS
- 2026-02-10 Listed $99,900 LMLS
- 2006-11-09 Sold (Public Records) $37,000 Public Records
Property tax history
-2.4%/yrLatest (2025): $278 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…