CashFlowRE
Sign in Sign up
4002 W Franklin St
B+ Composite 76.15
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.8/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$72,500

4002 W Franklin St · Baltimore, MD 21229
4 bd · 1.5 ba · 1,276 sqft · Townhouse public records · 92 Days on market
Built 1923 1,306 sqft lot $57/sqft · 44% below area Est $129k · 44% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this fantastic rehab property located in the heart of Baltimore. With 4 potential bedrooms, this property offers an excellent opportunity for investors seeking high returns or potential rental income. The spacious layout provides ample room for tenants or future homeowners to create a comfortable living space. The property's convenient location ensures a steady demand from tenants, making it an attractive investment option. Go check it out today before it's gone! * * CASH OR HARD MONE ONLY * * . SELLERS STRONGLY RECOMMEND USING NEW WORLD TITLE OR ONE OF THE TITLE COMPANIES LISTED IN THE SELLER ADDENDUM.

Key facts

  • Rehab property
  • Convenient location
  • Spacious layout

Tags

REHAB PROPERTYSPACIOUS LAYOUTCONVENIENT LOCATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath townhouse listed at $72k.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $72k).
  • Recommended offer: $66k (9.0% below list) — sets the bar for market timing.
  • Cap rate 23.6% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
  • Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.4%/yr); 252 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $501 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 5.4% rent growth), your $20k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 92 days — a 9% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
  • 20 sale attempts since 25y ago; this cycle's ask has dropped $10k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $53k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1923 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 24% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $65,975 (9.0% below list)

Questions for the listing agent

  1. It's been on market 92 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.75%
Cap rate
23.65%
Cash-on-cash
61.99%
DSCR
3.76
GRM
3.0

CMA / ARV

ARV (median comp)
$129,367
List price
$72,500
Delta
-43.96%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1000 Mount Holly St 0.45mi 3/1.5 (-1) 1,290 (+1%) 1mo $93,000 $72 72
300 Denison St 0.46mi 3/2.0 (-1) 1,260 (-1%) 2mo $205,000 $163 68
509 Normandy Ave 0.10mi 4/2.5 1,458 (+14%) 1mo $212,000 $145 67
3821 Stokes Dr 0.53mi 3/2.0 (-1) 1,254 (-2%) 1mo $145,000 $116 64
1007 Wildwood Pkwy 0.43mi 3/1.0 (-1) 1,216 (-5%) 2mo $111,100 $91 64
3707 Colborne Rd 0.41mi 3/2.0 (-1) 1,400 (+10%) 1mo $220,000 $157 57
517 N Edgewood St 0.42mi 4/2.5 1,430 (+12%) 2mo $90,000 $63 55
48 Hillvale Rd 0.71mi 3/1.5 (-1) 1,224 (-4%) 2mo $180,000 $147 54
3806 Rokeby Rd 0.50mi 3/1.0 (-1) 1,160 (-9%) 2mo $120,000 $103 53
101 Upmanor Rd 0.49mi 3/1.0 (-1) 1,408 (+10%) 1mo $205,000 $146 52
40 Hillvale Rd 0.71mi 3/2.0 (-1) 1,224 (-4%) 1mo $230,000 $188 52
222 N Hilton St 0.60mi 3/1.0 (-1) 1,120 (-12%) 1mo $89,775 $80 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.38% rent growth · sell at horizon

5-year hold
IRR
63.6%
Equity multiple
3.95×
Total profit
$59,975
Equity at exit
$10,810
10-year hold
IRR
68.9%
Equity multiple
8.86×
Total profit
$159,480
Equity at exit
$6,268

Cash invested: $20,300 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
12 Strongly Tenant-Friendly
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City Baltimore
12 Strongly Tenant-Friendly · D+58
Just-cause for tenancies > 1 yr.

ZIP-level market 21229

Rents YoY
5.4%
Active inventory
252
Price-to-rent
3.0×

Monthly cashflow live

Estimated rent
$1,995 high interval (Pro) →
Mortgage (P&I)
$380
Tax from tax record
$117 /mo · $1,401/yr
Insurance
$30
HOA
$0
Vacancy / Maint / Mgmt
$419
Net cashflow
$1,049

Break-even live

Break-even rent $667
Max offer price $72,500
Occupancy floor 42%

Sensitivity live

Price -10% $1,090 -5% $1,069 +0% $1,049 +5% $1,028 +10% $1,008
Rent -10% $891 -5% $970 +0% $1,049 +5% $1,127 +10% $1,206
Rate -1.0pp $1,085 -0.5pp $1,067 base $1,049 +0.5pp $1,030 +1.0pp $1,011

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,125
Closing costs
$2,175
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
409 Normandy Ave Baltimore, MD 4.0 1.0 1640 $1,500 $0.91 24d 1 0.12mi
4020 Gelston Dr Baltimore, MD 3.0 2.0 1270 $1,875 $1.48 44d 1 0.19mi
3712 Gelston Dr Baltimore, MD 3.0 2.0 1250 $2,500 $2.00 24d 1 0.28mi
623 N Grantley St Baltimore, MD 4.0 2.0 1250 $2,000 $1.60 24d 1 0.35mi
3607 W Lexington St Baltimore, MD 3.0 2.0 1050 $1,895 $1.80 5d 1 0.37mi
3507 Edmondson Ave Baltimore, MD 4.0 2.0 1428 $2,300 $1.61 44d 1 0.38mi
202 N Edgewood St Baltimore, MD 3.0 2.0 1710 $2,250 $1.32 24d 1 0.41mi
405 N Edgewood St Baltimore, MD 4.0 2.0 1408 $2,950 $2.10 5d 1 0.42mi
917 Kevin Rd Baltimore, MD 3.0 2.0 1151 $1,795 $1.56 2d 1 0.42mi
730 Linnard St Unit 1 Baltimore, MD 4.0 1.0 1360 $1,750 $1.29 24d 1 0.43mi
787 N Grantley St Baltimore, MD 3.0 1.0 1116 $1,575 $1.41 24d 1 0.51mi
111 Upmanor Rd Baltimore, MD 3.0 1.5 1224 $2,163 $1.77 44d 1 0.51mi
1216 N Augusta Ave Baltimore, MD 3.0 1.0 1024 $1,550 $1.51 24d 1 0.52mi
4103 Mountwood Rd Baltimore, MD 3.0 2.0 1030 $1,700 $1.65 44d 1 0.52mi
798 N Grantley St Baltimore, MD 3.0 2.0 1360 $2,295 $1.69 24d 1 0.52mi
780 Linnard St Baltimore, MD 3.0 2.0 1224 $1,590 $1.30 44d 1 0.52mi
4113 Mountwood Rd Baltimore, MD 3.0 1.0 1520 $1,795 $1.18 44d 1 0.53mi
117 Collins Ave Baltimore, MD 3.0 3.0 1617 $2,350 $1.45 44d 1 0.58mi
41 N Kossuth St Baltimore, MD 3.0 2.0 1216 $1,800 $1.48 24d 1 0.60mi
4018 Massachusetts Ave Baltimore, MD 3.0 1.0 1050 $1,400 $1.33 24d 1 0.65mi
212 S Loudon Ave Baltimore, MD 3.0 1.5 1310 $1,550 $1.18 44d 1 0.68mi
3336 W Caton Ave Baltimore, MD 3.0 2.0 1236 $1,625 $1.31 24d 1 0.70mi
304 Collins Ave Unit 2 Baltimore, MD 3.0 1.0 1016 $2,100 $2.07 44d 1 0.83mi
715 N Rosedale St Baltimore, MD 5.0 3.0 1542 $2,550 $1.65 44d 1 0.83mi
3238 Westmont Ave Baltimore, MD 3.0 1.0 1280 $1,600 $1.25 44d 1 0.85mi
3015 Rayner Ave Baltimore, MD 3.0 1.0 1152 $1,350 $1.17 44d 1 0.87mi
219 Atholgate Ln Baltimore, MD 1.0–3.0 1.0–1.5 814 $1,500 $1.84 3d 2 0.88mi
2 S Tremont Rd Baltimore, MD 3.0 2.0 1450 $1,800 $1.24 11d 1 0.93mi
2 S Tremont Rd Baltimore, MD 3.0 2.0 1450 $1,800 $1.24 24d 1 0.93mi
19 S Tremont Rd Baltimore, MD 3.0 1.0 1350 $1,850 $1.37 44d 1 0.93mi
2922 Edmondson Ave Baltimore, MD 3.0 2.0 1620 $1,900 $1.17 44d 1 0.94mi
3309 Brighton St Baltimore, MD 3.0 1.0 1134 $1,700 $1.50 44d 1 0.99mi
1513 N Ellamont St Baltimore, MD 3.0 1.0 1700 $1,700 $1.00 24d 1 1.06mi
2815 W Mulberry St Baltimore, MD 4.0 2.0 1040 $2,050 $1.97 44d 1 1.08mi
4301 Parkton St Baltimore, MD 1.0–3.0 1.0 730 $1,550 $2.12 44d 1 1.09mi
114 S Rock Glen Rd Baltimore, MD 4.0 1.5 1160 $2,350 $2.03 13d 1 1.10mi
3127 Baker St Baltimore, MD 3.0 1.0 1000 $1,300 $1.30 44d 1 1.11mi
1530 N Rosedale St Baltimore, MD 3.0 2.0 1641 $1,895 $1.15 15d 1 1.13mi
2806 Riggs Ave Baltimore, MD 3.0 2.5 1412 $1,900 $1.35 4d 1 1.15mi
2744 W Mosher St Baltimore, MD 4.0 2.0 1412 $2,100 $1.49 24d 1 1.16mi

Listing history 50 events

  1. 2026-06-18
    days on market $72,500 Active 92 DOM
  2. 2026-06-17
    days on market $72,500 Active 91 DOM
  3. 2026-06-16
    days on market $72,500 Active 90 DOM
  4. 2026-06-15
    days on market $72,500 Active 89 DOM
  5. 2026-06-13
    days on market $72,500 Active 87 DOM
  6. 2026-06-09
    days on market $72,500 Active 83 DOM
  7. 2026-06-08
    days on market $72,500 Active 82 DOM
  8. 2026-06-07
    days on market $72,500 Active 81 DOM
  9. 2026-06-04
    days on market $72,500 Active 78 DOM
  10. 2026-06-03
    days on market $72,500 Active 77 DOM
  11. 2026-06-02
    days on market $72,500 Active 76 DOM
  12. 2026-06-01
    days on market $72,500 Active 75 DOM
  13. 2026-05-31
    days on market $72,500 Active 74 DOM
  14. 2026-05-11
    price $72,500 624-char remark
    Show marketing remark (624 chars)

    Welcome to this fantastic rehab property located in the heart of Baltimore. With 4 potential bedrooms, this property offers an excellent opportunity for investors seeking high returns or potential rental income. The spacious layout provides ample room for tenants or future homeowners to create a comfortable living space. The property's convenient location ensures a steady demand from tenants, making it an attractive investment option. Go check it out today before it's gone! * * CASH OR HARD MONE ONLY * * . SELLERS STRONGLY RECOMMEND USING NEW WORLD TITLE OR ONE OF THE TITLE COMPANIES LISTED IN THE SELLER ADDENDUM.

  15. 2026-04-07
    status Active 624-char remark
    Show marketing remark (624 chars)

    Welcome to this fantastic rehab property located in the heart of Baltimore. With 4 potential bedrooms, this property offers an excellent opportunity for investors seeking high returns or potential rental income. The spacious layout provides ample room for tenants or future homeowners to create a comfortable living space. The property's convenient location ensures a steady demand from tenants, making it an attractive investment option. Go check it out today before it's gone! * * CASH OR HARD MONE ONLY * * . SELLERS STRONGLY RECOMMEND USING NEW WORLD TITLE OR ONE OF THE TITLE COMPANIES LISTED IN THE SELLER ADDENDUM.

  16. 2026-04-01
    status Pending 624-char remark
    Show marketing remark (624 chars)

    Welcome to this fantastic rehab property located in the heart of Baltimore. With 4 potential bedrooms, this property offers an excellent opportunity for investors seeking high returns or potential rental income. The spacious layout provides ample room for tenants or future homeowners to create a comfortable living space. The property's convenient location ensures a steady demand from tenants, making it an attractive investment option. Go check it out today before it's gone! * * CASH OR HARD MONE ONLY * * . SELLERS STRONGLY RECOMMEND USING NEW WORLD TITLE OR ONE OF THE TITLE COMPANIES LISTED IN THE SELLER ADDENDUM.

  17. 2026-03-12
    listed $82,500 Active 624-char remark
    Show marketing remark (624 chars)

    Welcome to this fantastic rehab property located in the heart of Baltimore. With 4 potential bedrooms, this property offers an excellent opportunity for investors seeking high returns or potential rental income. The spacious layout provides ample room for tenants or future homeowners to create a comfortable living space. The property's convenient location ensures a steady demand from tenants, making it an attractive investment option. Go check it out today before it's gone! * * CASH OR HARD MONE ONLY * * . SELLERS STRONGLY RECOMMEND USING NEW WORLD TITLE OR ONE OF THE TITLE COMPANIES LISTED IN THE SELLER ADDENDUM.

  18. 2024-05-29
    historical
  19. 2024-05-24
    price $104,000
  20. 2024-05-16
    price $109,000
  21. 2024-04-30
    price $114,000
  22. 2024-03-07
    price $119,000
  23. 2024-02-05
    price $124,000
  24. 2024-01-19
    price $129,000
  25. 2024-01-11
    price $134,000
  26. 2023-12-08
    listed $139,000 Active
  27. 2020-05-21
    soldstatus $53,400
  28. 2018-02-23
    historical
  29. 2018-02-19
    soldstatus $30,000
  30. 2018-02-19
    soldstatus $30,000 Sold
  31. 2018-02-03
    status Active
  32. 2018-02-03
    price $75,000
  33. 2018-01-22
    status Contract
  34. 2018-01-18
    price $49,000
  35. 2018-01-13
    listed $75,000
  36. 2018-01-13
    listed $40,000 Active
  37. 2016-02-19
    historical Withdrawn
  38. 2016-02-19
    historical
  39. 2016-02-10
    listed Active
  40. 2016-02-09
    listed $25,000
  41. 2015-10-10
    historical
  42. 2015-10-10
    historical Expired
  43. 2015-07-10
    listed Active
  44. 2015-07-09
    listed $25,000
  45. 2015-01-01
    historical Expired
  46. 2014-08-03
    listed Active
  47. 2014-08-03
    historical
  48. 2014-08-03
    listed $25,000
  49. 2013-01-31
    historical
  50. 2013-01-31
    historical Expired

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$1,401 · $117/mo
Projected year-2 tax
$1,401 · $117/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 24% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,936
− Mortgage interest
−$4,061
− Property taxes
−$1,401
− Insurance
−$362
− Repairs & maintenance
−$1,915
− Management
−$1,915
− Depreciation
−$2,109
Taxable income
$12,172
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,921
After-tax cash flow
$9,662/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baltimore City Public Schools
NCES district ID
2400090
Math proficiency
7% ▼ -9.00%
Reading proficiency
16% ▼ -5.00%
Median HH income
$42,108
Composite
10.08/100
National rank
#9805
State rank
#24 of 24 in MD

Livability — Baltimore

Score
76/100
State rank
#90
US rank
#3396

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baltimore, MD
County
Baltimore City · 558,601 people
City population
588,727
Metro
Baltimore-Columbia-Towson, MD
Population (ZIP)
46,679
Household income
$60,047
Rent vs Own
43.1% rent · 56.9% own
Severe rent burden
2776.0

Population outlook (Baltimore County) Hauer SSP2

Today (2025)
624,249 people
By 2030
621,541 · -0.4%
By 2040
609,756 · -2.3%
By 2050
597,249 · -4.3%
By 2075
552,236 · -11.5%
By 2100
513,934 · -17.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (73%)
Race & ethnicity
Black 73% White 15% Hispanic / Latino 6% Two or more races 4% Asian 3%
Hispanic origin (detail)
Common ancestry
Lithuanian 1% Romanian 1% Serbian 1%
Foreign-born
5% · Canada, Philippines
Languages at home
91% English-only · Spanish 4% Other Indo-European 2% Other Asian/Pacific 1%

Political lean MEDSL · Baltimore

2024 margin
Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
2008→2024 swing
-2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
All cycles
2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -259.07%
Current HPI
226.896
Rent YoY
▲ 5.38%
Metro
Baltimore-Columbia-Towson, MD
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+158.9% since first listed
54 events — show timeline
  • 2026-05-11 Price Changed $72,500 BRIGHT MLS
  • 2026-04-07 Relisted BRIGHT MLS
  • 2026-04-01 Pending BRIGHT MLS
  • 2026-03-12 Listed $82,500 BRIGHT MLS
  • 2024-05-29 Listing Removed BRIGHT MLS
  • 2024-05-24 Price Changed $104,000 BRIGHT MLS
  • 2024-05-16 Price Changed $109,000 BRIGHT MLS
  • 2024-04-30 Price Changed $114,000 BRIGHT MLS
  • 2024-03-07 Price Changed $119,000 BRIGHT MLS
  • 2024-02-05 Price Changed $124,000 BRIGHT MLS
  • 2024-01-19 Price Changed $129,000 BRIGHT MLS
  • 2024-01-11 Price Changed $134,000 BRIGHT MLS
  • 2023-12-08 Listed $139,000 BRIGHT MLS
  • 2020-05-21 Sold (Public Records) $53,400 Public Records
  • 2018-02-23 Listing Removed BRIGHT MLS
  • 2018-02-19 Sold (MLS) $30,000 MRIS
  • 2018-02-19 Sold (MLS) $30,000 BRIGHT MLS
  • 2018-02-03 Relisted MRIS
  • 2018-02-03 Price Changed $75,000 MRIS
  • 2018-01-22 Pending MRIS
  • 2018-01-18 Price Changed $49,000 MRIS
  • 2018-01-13 Listed $40,000 MRIS
  • 2018-01-13 Listed $75,000 BRIGHT MLS
  • 2016-02-19 Listing Removed BRIGHT MLS
  • 2016-02-19 Delisted MRIS
  • 2016-02-10 Listed MRIS
  • 2016-02-09 Listed $25,000 BRIGHT MLS
  • 2015-10-10 Delisted MRIS
  • 2015-10-10 Listing Removed BRIGHT MLS
  • 2015-07-10 Listed MRIS
  • 2015-07-09 Listed $25,000 BRIGHT MLS
  • 2015-01-01 Delisted MRIS
  • 2014-08-03 Listed MRIS
  • 2014-08-03 Listed $25,000 BRIGHT MLS
  • 2014-08-03 Listing Removed BRIGHT MLS
  • 2013-01-31 Listing Removed BRIGHT MLS
  • 2013-01-31 Delisted MRIS
  • 2012-09-09 Listed MRIS
  • 2012-09-09 Listed $52,500 BRIGHT MLS
  • 2012-06-26 Delisted MRIS
  • 2012-06-26 Listing Removed BRIGHT MLS
  • 2012-04-05 Relisted MRIS
  • 2012-04-01 Delisted MRIS
  • 2012-03-31 Listed MRIS
  • 2012-03-31 Listed $57,250 BRIGHT MLS
  • 2005-02-24 Sold (Public Records) $43,000 Public Records
  • 2004-09-14 Sold (MLS) $43,000 MRIS
  • 2004-08-28 Delisted MRIS
  • 2004-01-21 Listed $44,900 MRIS
  • 2003-05-02 Delisted MRIS
  • 2003-04-09 Listed MRIS
  • 2001-06-05 Delisted MRIS
  • 2001-03-13 Listed MRIS
  • 1986-11-03 Sold (Public Records) $28,000 Public Records

Property tax history

-1.0%/yr

Latest (2025): $1,401 · +6.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…