🔨 Auction
2600 Plainview Ave · Columbus, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +6.7/30.0
- Livability +4.0/5.0
- Schools +3.8/10.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- 1% rule +1.7/10.0
- DSCR +0.9/10.0
- Appreciation +0.0/10.0
$1
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Court Ordered Sale by Private Selling Officer. All information we have on the property is included. We have no additional information, property condition is unknown. NO SHOWINGS, NO trespassing for any reason. Auction ends on February 11, 2026. Information is thought to be correct but not guaranteed. 5% Buyer Premium added to the high bid, $5,000 deposit is due within 24 hours of bidding end.
Key facts
- 0.69 acre lot
- Built 1969
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $1.
Deal economics
- At list price, monthly cash flow is $-308 ($-4k/yr) — negative.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $1).
Location & tenants
- Location reads 81/100 on livability (#97 in OH, #1,491 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
- South-Western City (suburban): math 40% / reading 48% proficiency, ranked #500 of 656 in OH (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+4.6%/yr); 144 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 8,139 units permitted in Franklin County in 2024 (5,940 in 5+ unit buildings).
- This rent runs 33% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Franklin County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: property tax is 288408.0% of price.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.67% ✗
- Cap rate
- 4.37%
- Cash-on-cash
- -6.86%
- DSCR
- 0.69
- GRM
- 12.4
CMA / ARV
- ARV (on-the-fly)
- $192,272
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2600 Plainview Ave | 0.00mi | 3/1.0 | 976 (0%) | 1mo | $69,405 | $71 | 100 |
| 2538 Vanderberg Ave | 0.44mi | 2/1.0 (-1) | 988 (+1%) | 5mo | $195,000 | $197 | 68 |
| 975 Hodges Dr | 0.35mi | 3/1.5 | 1,064 (+9%) | 7mo | $183,000 | $172 | 61 |
| 2530 Vanderberg Ave | 0.44mi | 2/1.0 (-1) | 864 (-12%) | 5mo | $184,000 | $213 | 52 |
| 2580 Eakin Rd | 0.51mi | 2/1.0 (-1) | 1,056 (+8%) | 8mo | $175,000 | $166 | 51 |
| 713 S Ogden Ave | 0.73mi | 3/1.0 | 1,034 (+6%) | 7mo | $155,000 | $150 | 50 |
| 1116 Bellflower Ave | 0.43mi | 3/1.5 | 1,104 (+13%) | 8mo | $230,000 | $208 | 49 |
| 805 S Warren Ave | 0.64mi | 3/2.0 | 1,054 (+8%) | 6mo | $190,000 | $180 | 48 |
| 686 S Burgess Ave | 0.74mi | 2/1.0 (-1) | 1,056 (+8%) | 1mo | $82,500 | $78 | 46 |
| 724 S Ogden Ave | 0.71mi | 2/1.0 (-1) | 880 (-10%) | 1mo | $175,000 | $199 | 45 |
| 815 S Wayne Ave | 0.57mi | 2/1.5 (-1) | 852 (-13%) | 2mo | $180,000 | $211 | 44 |
| 1607 Red Leaf Ln | 0.73mi | 2/1.0 (-1) | 896 (-8%) | 5mo | $205,000 | $229 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.61% rent growth · sell at horizon
- IRR
- -26.4%
- Equity multiple
- 0.10×
- Total profit
- $-48,601
- Equity at exit
- $28,668
- IRR
- -19.0%
- Equity multiple
- -0.09×
- Total profit
- $-58,447
- Equity at exit
- $16,624
Cash invested: $53,836 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43223
- Rents YoY
- 4.6%
- Active inventory
- 144
Monthly cashflow live
- Estimated rent
- $1,293 high interval (Pro) →
- Mortgage (P&I)
- −$1,008
- Tax est. 1.5%
- −$240 /mo · $2,884/yr
- Insurance
- −$80
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$271
- Net cashflow
- $-308
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,068
- Closing costs
- $5,768
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 36 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 945 Hodges Dr Columbus, OH | 3.0 | 1.0 | 1078 | $1,640 | $1.52 | 23d | 1 | 0.40mi |
| 947 E Forest Creek Dr Columbus, OH | 2.0 | 1.5 | 950 | $1,200 | $1.26 | 43d | 2 | 0.54mi |
| 1028 S Harris Ave Columbus, OH | 3.0 | 1.0 | 900 | $1,500 | $1.67 | 43d | 1 | 0.54mi |
| 839-841 S Ogden Ave Columbus, OH | 2.0 | 1.0 | 727 | $1,000 | $1.38 | 1d | 1 | 0.59mi |
| 2210 October Ridge Dr Unit 2232 Columbus, OH | 2.0 | 1.5 | 950 | $1,200 | $1.26 | 2d | 1 | 0.63mi |
| 2210 October Ridge Dr Unit 2224 Columbus, OH | 2.0 | 1.5 | 950 | $1,200 | $1.26 | 23d | 1 | 0.64mi |
| 661-663 S Burgess Ave Columbus, OH | 3.0 | 1.0 | 1100 | $1,028 | $0.93 | 43d | 1 | 0.80mi |
| 793 Wiltshire Rd Columbus, OH | 2.0 | 1.0 | 900 | $1,450 | $1.61 | 43d | 1 | 0.81mi |
| 2173 W Mound St Unit A Columbus, OH | 2.0 | 1.0 | 825 | $900 | $1.09 | 43d | 1 | 0.82mi |
| 2167 W Mound St Unit C Columbus, OH | 2.0 | 1.0 | 825 | $900 | $1.09 | 43d | 1 | 0.83mi |
| 1045 Binns Blvd Unit A Columbus, OH | 2.0 | 1.0 | 731 | $905 | $1.24 | 23d | 1 | 0.86mi |
| 2157 W Mound St Unit C Columbus, OH | 2.0 | 1.0 | 825 | $900 | $1.09 | 43d | 1 | 0.87mi |
| 616-618 S Ogden Ave Columbus, OH | 3.0 | 1.0 | 1100 | $1,125 | $1.02 | 43d | 1 | 0.88mi |
| 791-793 Butler Ave Unit 791 Columbus, OH | 3.0 | 1.0 | 1000 | $1,395 | $1.40 | 2d | 1 | 0.90mi |
| 3152 Winding Creek Dr Unit 3152 Columbus, OH | 2.0 | 1.0 | 964 | $1,295 | $1.34 | 43d | 1 | 0.96mi |
| 548 S Wayne Ave Columbus, OH | 3.0 | 1.0 | 1008 | $1,225 | $1.22 | 19d | 1 | 0.98mi |
| 530 S Terrace Ave Columbus, OH | 2.0 | 1.0 | 896 | $900 | $1.00 | 23d | 1 | 0.99mi |
| 521-523 S Wayne Ave Columbus, OH | 3.0 | 1.0 | 1092 | $1,195 | $1.09 | 3d | 1 | 1.00mi |
| 2545-2547 Sullivant Ave Columbus, OH | 3.0 | 1.0 | 1064 | $1,100 | $1.03 | 10d | 1 | 1.01mi |
| 475 S Ogden Ave Columbus, OH | 2.0 | 1.0 | 888 | $1,100 | $1.24 | 23d | 1 | 1.08mi |
| 2203 Clarendon Ln Unit 2203 Columbus, OH | 2.0 | 1.0 | 835 | $1,000 | $1.20 | 12d | 1 | 1.10mi |
| 427 S Ogden Ave Unit 427 Columbus, OH | 2.0 | 1.0 | 980 | $1,350 | $1.38 | 7d | 1 | 1.15mi |
| 1928-1930 Vaughn St Unit 1928 Columbus, OH | 2.0 | 1.0 | 919 | $957 | $1.04 | 43d | 1 | 1.16mi |
| 375 S Burgess Ave Columbus, OH | 2.0 | 1.0 | 732 | $950 | $1.30 | 19d | 1 | 1.21mi |
| 375 S Burgess Ave Columbus, OH | 2.0 | 1.0 | 732 | $950 | $1.30 | 3d | 1 | 1.21mi |
| 406 1/2 S Hague Ave Columbus, OH | 2.0 | 1.0 | 918 | $765 | $0.83 | 43d | 1 | 1.22mi |
| 396 S Powell Ave Unit 396 Columbus, OH | 2.0 | 1.0 | 1022 | $925 | $0.91 | 43d | 1 | 1.25mi |
| 390 S Powell Ave Columbus, OH | 2.0 | 1.0 | 775 | $1,025 | $1.32 | 2d | 1 | 1.26mi |
| 486-488 S Huron Ave Unit 488 Columbus, OH | 2.0 | 1.0 | 1104 | $1,150 | $1.04 | 43d | 1 | 1.27mi |
| 329 S Wayne Ave Columbus, OH | 3.0 | 1.0 | 1120 | $1,425 | $1.27 | 2d | 1 | 1.28mi |
| 364 S Chase Ave Unit B Columbus, OH | 2.0 | 1.0 | 1010 | $975 | $0.97 | 43d | 1 | 1.32mi |
| 322 S Powell Ave Columbus, OH | 2.0 | 1.0 | 1100 | $950 | $0.86 | 19d | 1 | 1.35mi |
| 252-254 S Wayne Ave Unit 254 Columbus, OH | 3.0 | 1.0 | 1120 | $1,300 | $1.16 | 17d | 1 | 1.39mi |
| 257 Clarendon Ave Unit 257,259,261,263 Columbus, OH | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 43d | 1 | 1.43mi |
| 3285 Sullivant Ave Unit D Columbus, OH | 2.0 | 1.0 | 860 | $1,200 | $1.40 | 7d | 1 | 1.44mi |
| 1138 McCarley Dr E Columbus, OH | 2.0 | 1.5 | 975 | $1,150 | $1.18 | 43d | 1 | 1.50mi |
Listing history 4 events
-
2026-02-11status Pending
-
2026-02-02$1
-
2026-02-02historical
-
1994-10-18soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥102°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,511
- − Mortgage interest
- −$10,770
- − Property taxes
- −$2,884
- − Insurance
- −$961
- − Repairs & maintenance
- −$1,241
- − Management
- −$1,241
- − Depreciation
- −$5,593
- Taxable loss
- −$7,180
- Est. tax savings @ 24.0%
- +$1,723
- After-tax cash flow
- $-1,968/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- South-Western City
- NCES district ID
- 3904480
- Math proficiency
- 40% ▼ -18.00%
- Reading proficiency
- 48% ▼ -10.00%
- Median HH income
- $51,689
- Composite
- 37.95/100
- National rank
- #4305
- State rank
- #500 of 656 in OH
Livability — Columbus
- Score
- 81/100
- State rank
- #97
- US rank
- #1491
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Franklin County · 1,351,780 people
- City population
- 612,189
- Metro
- Columbus, OH
- Population (ZIP)
- 28,187
- Household income
- $46,911
- Rent vs Own
- Severe rent burden
- 1689.0
Population outlook (Franklin County) Hauer SSP2
- Today (2025)
- 1,456,139 people
- By 2030
- 1,556,890 · +6.9%
- By 2040
- 1,757,349 · +20.7%
- By 2050
- 1,950,539 · +34.0%
- By 2075
- 2,376,171 · +63.2%
- By 2100
- 2,636,796 · +81.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 63% Black 22% Two or more races 8% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 3%
- Common ancestry
- Romanian 4% Italian 1% Slovak 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 91% English-only · Spanish 5%
Political lean MEDSL · Franklin
- 2024 margin
- Strong D (+28.4) · D 63.7% · R 35.3% · Other 1.0%
- 2008→2024 swing
- +7.7pp toward D · 2008: 20.7pp · 2024: 28.4pp
- All cycles
- 2024: D+28.4 2020: D+31.4 2016: D+25.9 2012: D+21.7 2008: D+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.33%
- Current HPI
- 211.6742
- Rent YoY
- ▲ 4.61%
- Metro
- Columbus, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
4 events — show timeline
- 2026-02-11 Pending — CBRMLS
- 2026-02-02 Listing Removed — CBRMLS
- 2026-02-02 Listed $1 CBRMLS
- 1994-10-18 Sold (Public Records) $50,000 Public Records
Property tax history
+10.9%/yrLatest (2024): $3,759 · +1.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…