2424 West Ave · Norfolk, VA
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.12%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.2/30.0
- ARV discount +15.0/15.0
- DSCR +6.1/10.0
- 1% rule +4.5/10.0
- Livability +4.2/5.0
- Rent growth +4.0/5.0
- Schools +3.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$224,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This awesome traditional home has been upgraded and is move in ready with Fresh Paint, New LVP Floors, NEW Carpet, Updated Kitchen and AMAZING natural light this home is perfect for you! Downstairs features a large living room with a large kitchen and good size, low maintenance backyard fully fenced. The upstairs has 2 large bedrooms with a full bathroom! Don't miss this amazing home!
Key facts
- Fully fenced
- Natural light
- Large living room
Tags
Property features AI
Finance
- HOA & community: No HOA fees
Exterior
- Parking: Street parking
- Utilities: City/County water; City/County sewer; Electric water heater; Heat pump (electric)
- Home design: Detached colonial-style home; Two stories; Crawl foundation; Simple ownership
- Construction: Asphalt shingle roof
- Exterior features: Vinyl siding; Back yard with privacy fence
Interior
- Kitchen: Dishwasher; Range; Microwave; Refrigerator
- Bedrooms: Master bedroom; Additional bedroom
- Flooring: Carpet; Ceramic; Laminate
- Bathrooms: Two full bathrooms
- Heating & cooling: Heat pump heating; Central air conditioning
- Interior features: Carpet, ceramic and laminate flooring; Breakfast area; Utility closet; Ten total rooms including living room, great room, dining room, family room and kitchen
- Laundry & utility: Washer and dryer; Utility room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $244 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (5.0% below list).
- Recommended offer: $214k (5.0% below list) — sets the bar for 1% rule.
- Cap rate 7.6% vs local median 4.0% in Norfolk — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#43 in VA, #1,026 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: employment C-, crime F.
- Norfolk City Public School District (urban): math 27% / reading 56% proficiency, ranked #118 of 131 in VA (top 90%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Lindenwood Elementary (math 8% / reading 32%, grade F, #1,082 of 1,108 statewide, top 98%, 262 students, 98% FRL); Blair Middle (math 29% / reading 57%, grade D-, #288 of 342 statewide, top 85%, 1,149 students, 92% FRL); Granby High (math 33% / reading 80%, grade C, #270 of 319 statewide, top 86%, 1,837 students, 94% FRL) — zoned schools average 95% FRL vs 59% district-wide (36 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.1%/yr); 122 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 438 units permitted in Norfolk city in 2024 (273 in 5+ unit buildings).
- At $2,138/mo this rent would consume 57% of the median local household income ($45k/yr) (locally 1531% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($222k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $110k; list at $225k implies a 104% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 7.59%
- Cash-on-cash
- 4.64%
- DSCR
- 1.21
- GRM
- 8.8
CMA / ARV
- ARV (on-the-fly)
- $333,098
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 912 Lindenwood Ave | 0.10mi | 3/2.5 | 1,628 (-5%) | 2mo | $301,500 | $185 | 83 |
| 822 Pollard St | 0.08mi | 3/2.0 | 1,494 (-13%) | 1mo | $290,600 | $195 | 74 |
| 738 Fremont St | 0.40mi | 3/2.5 | 1,780 (+4%) | 0mo | $315,000 | $177 | 73 |
| 1815 Tidewater Dr | 0.42mi | 3/2.5 | 1,666 (-3%) | 1mo | $285,000 | $171 | 72 |
| 896 A Ave | 0.28mi | 3/2.5 | 1,589 (-8%) | 4mo | $266,500 | $168 | 70 |
| 1891 Barre St | 0.19mi | 4/3.0 (+1) | 1,520 (-12%) | 1mo | $325,000 | $214 | 63 |
| 823 Lexington St | 0.42mi | 4/2.5 (+1) | 1,616 (-6%) | 2mo | $300,000 | $186 | 62 |
| 942 Sutton St | 0.29mi | 4/3.0 (+1) | 1,552 (-10%) | 3mo | $299,000 | $193 | 59 |
| 714 Fremont St | 0.42mi | 3/2.5 | 1,520 (-12%) | 2mo | $295,000 | $194 | 58 |
| 3022 Lorraine Ave | 0.70mi | 4/2.0 (+1) | 1,667 (-3%) | 1mo | $425,000 | $255 | 56 |
| 1719 Pope Ave | 0.53mi | 3/2.5 | 1,500 (-13%) | 3mo | $315,000 | $210 | 50 |
| 2629 Bapaume Ave | 0.62mi | 3/2.0 | 1,500 (-13%) | 2mo | $320,000 | $213 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.12% rent growth · sell at horizon
- IRR
- -5.8%
- Equity multiple
- 0.78×
- Total profit
- $-14,046
- Equity at exit
- $33,533
- IRR
- 7.1%
- Equity multiple
- 1.60×
- Total profit
- $37,878
- Equity at exit
- $19,445
Cash invested: $62,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23504
- Home prices YoY
- -6.2%
- Rents YoY
- 6.1%
- Active inventory
- 122
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $2,138 high interval (Pro) →
- Mortgage (P&I)
- −$1,179
- Tax from tax record
- −$172 /mo · $2,064/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$449
- Net cashflow
- $244
Break-even live
Sensitivity live
| Price | -10% $371 | -5% $307 | +0% $244 | +5% $180 | +10% $116 |
|---|---|---|---|---|---|
| Rent | -10% $75 | -5% $159 | +0% $244 | +5% $328 | +10% $412 |
| Rate | -1.0pp $357 | -0.5pp $301 | base $244 | +0.5pp $185 | +1.0pp $126 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,225
- Closing costs
- $6,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 881 Rugby St Norfolk, VA | 3.0 | 2.0 | 1600 | $2,650 | $1.66 | 25d | 1 | 0.06mi |
| 907 Rugby St Norfolk, VA | 3.0 | 2.0 | 1515 | $2,200 | $1.45 | 45d | 1 | 0.08mi |
| 764 B Ave Norfolk, VA | 3.0 | 2.5 | 1380 | $1,795 | $1.30 | 22d | 1 | 0.26mi |
| 2529 Tidewater Dr Norfolk, VA | 3.0 | 2.5 | 2025 | $2,370 | $1.17 | 25d | 1 | 0.35mi |
| 830 Lexington St Norfolk, VA | 3.0 | 2.5 | 1804 | $1,950 | $1.08 | 45d | 1 | 0.37mi |
| 1449 Proescher St Norfolk, VA | 3.0 | 1.5 | 1400 | $1,550 | $1.11 | 25d | 1 | 0.46mi |
| 2729 Somme Ave Norfolk, VA | 3.0 | 2.5 | 1524 | $2,295 | $1.51 | 16d | 1 | 0.58mi |
| 2605 Bapaume Ave Norfolk, VA | 3.0 | 2.0 | 2004 | $2,295 | $1.15 | 45d | 1 | 0.63mi |
| 1439 Moultrie Ave #3 Norfolk, VA | 2.0 | 1.0 | 1300 | $1,900 | $1.46 | 9d | 1 | 0.64mi |
| 204 W 22nd St Norfolk, VA | 1.0–2.0 | 1.0–2.0 | 907 | $2,065 | $2.28 | 4d | 3 | 0.64mi |
| 1801 Saint Denis Ave Unit 3 Norfolk, VA | 4.0 | 2.0 | 1500 | $2,400 | $1.60 | 25d | 1 | 0.69mi |
| 201 W 21st St Norfolk, VA | 1.0–2.0 | 1.0–2.0 | 992 | $2,199 | $2.22 | 3d | 5 | 0.69mi |
| 1400 Granby St #119 Norfolk, VA | 2.0 | 2.0 | 1224 | $1,895 | $1.55 | 45d | 1 | 0.75mi |
| 1714 Bellevue Ave Norfolk, VA | 3.0 | 1.5 | 1500 | $1,799 | $1.20 | 45d | 1 | 0.80mi |
| 325 W 31st St Unit 6 Norfolk, VA | 3.0 | 1.0 | 1400 | $1,750 | $1.25 | 25d | 1 | 0.84mi |
| 400 W 30th St Norfolk, VA | 3.0 | 1.5 | 1120 | $1,985 | $1.77 | 45d | 1 | 0.85mi |
| 417 W 27th St Unit F Norfolk, VA | 3.0 | 2.0 | 1200 | $1,600 | $1.33 | 23d | 1 | 0.85mi |
| 417 W 27th St Unit F Norfolk, VA | 3.0 | 2.0 | 1200 | $1,600 | $1.33 | 16d | 1 | 0.85mi |
| 410 W 29th St Norfolk, VA | 4.0 | 2.0 | 2001 | $2,500 | $1.25 | 16d | 1 | 0.86mi |
| 2914 Peronne Ave Norfolk, VA | 4.0 | 2.0 | 1764 | $2,495 | $1.41 | 25d | 1 | 0.86mi |
| 2660 Chesapeake Blvd Norfolk, VA | 3.0 | 2.0 | 1375 | $2,100 | $1.53 | 19d | 1 | 0.87mi |
| 426 W 28th St Norfolk, VA | 3.0 | 3.0 | 2034 | $2,850 | $1.40 | 19d | 1 | 0.88mi |
| 1801 Lasalle Ave Norfolk, VA | 3.0 | 1.0 | 1102 | $1,880 | $1.71 | 46d | 1 | 0.93mi |
| 1403 Lead St Norfolk, VA | 4.0 | 2.5 | 1854 | $2,550 | $1.38 | 45d | 1 | 0.93mi |
| 305 W 36th St Norfolk, VA | 2.0 | 1.0 | 1271 | $1,495 | $1.18 | 5d | 1 | 0.94mi |
| 100 Westover Ave Norfolk, VA | 2.0 | 2.0 | 1248 | $2,062 | $1.65 | 45d | 1 | 0.95mi |
| 1751 Fontainebleau Cres Norfolk, VA | 3.0 | 2.0 | 1231 | $2,350 | $1.91 | 45d | 1 | 0.95mi |
| 3805 Granby St Unit D Norfolk, VA | 3.0 | 2.5 | 1911 | $2,500 | $1.31 | 25d | 1 | 0.98mi |
| 1512 Colonial Ave Unit B Norfolk, VA | 2.0 | 1.0 | 1050 | $1,575 | $1.50 | 9d | 1 | 0.99mi |
| 348 Llewellyn Mews Norfolk, VA | 2.0 | 2.0 | 1420 | $2,095 | $1.48 | 25d | 1 | 1.05mi |
| 1300 Lead St Norfolk, VA | 1.0–2.0 | 1.0 | 950 | $1,124 | $1.18 | 25d | 1 | 1.06mi |
| 464 Westover Mews Norfolk, VA | 2.0 | 1.5 | 1316 | $2,200 | $1.67 | 45d | 1 | 1.09mi |
| 645 Church St Norfolk, VA | 1.0–3.0 | 1.0–2.0 | 881 | $1,845 | $2.09 | 9d | 1 | 1.09mi |
| 3301 Vimy Ridge Ave Norfolk, VA | 4.0 | 2.0 | 1300 | $2,150 | $1.65 | 5d | 1 | 1.10mi |
| 210 Pennsylvania Ave #1 Norfolk, VA | 2.0 | 1.0 | 1300 | $1,795 | $1.38 | 45d | 1 | 1.11mi |
| 2201 Pershing Ave Norfolk, VA | 3.0 | 2.5 | 1455 | $2,250 | $1.55 | 5d | 1 | 1.11mi |
| 230 E 40th St Norfolk, VA | 2.0 | 2.0 | 1200 | $1,710 | $1.43 | 45d | 1 | 1.11mi |
| 407 Pennsylvania Ave Norfolk, VA | 4.0 | 2.5 | 2200 | $3,200 | $1.45 | 45d | 1 | 1.15mi |
| 2815 Keller Ave Norfolk, VA | 3.0 | 2.0 | 1210 | $2,250 | $1.86 | 5d | 1 | 1.16mi |
| 4010 Holly Ave Unit 2 Norfolk, VA | 3.0 | 1.0 | 1400 | $1,700 | $1.21 | 45d | 1 | 1.17mi |
Listing history 18 events
-
2026-06-08statusdays on market $224,900 Under Contract 20 DOM
-
2026-06-07days on market $224,900 Active Under Contract 19 DOM
-
2026-06-03days on market $224,900 Active Under Contract 15 DOM
-
2026-06-02days on market $224,900 Active Under Contract 14 DOM
-
2026-06-01days on market $224,900 Active Under Contract 13 DOM
-
2026-05-31days on market $224,900 Active Under Contract 12 DOM
-
2026-05-19$224,900 Active
-
2026-02-08historical
-
2026-01-05$200,000 Active
-
2026-01-05historical
-
2025-10-28$215,000 Active
-
2019-01-16status Under Contract
-
2019-01-16soldstatus $110,000
-
2018-10-24price $117,000
-
2018-10-15status Active
-
2018-09-27status Under Contract
-
2018-09-04$110,000 Active
-
2014-04-24soldstatus $89,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $2,064 · $172/mo
- Projected year-2 tax
- $2,064 · $172/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 12% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,651
- − Mortgage interest
- −$12,598
- − Property taxes
- −$2,064
- − Insurance
- −$1,124
- − Repairs & maintenance
- −$2,052
- − Management
- −$2,052
- − Depreciation
- −$6,543
- Taxable loss
- −$782
- Est. tax savings @ 24.0%
- +$188
- After-tax cash flow
- $3,110/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Norfolk City Public School District
- NCES district ID
- 5102670
- Math proficiency
- 27% ▼ -44.00%
- Reading proficiency
- 56% ▼ -10.00%
- Median HH income
- $44,358
- Composite
- 35.08/100
- National rank
- #5026
- State rank
- #118 of 131 in VA
Livability — Norfolk
- Score
- 83/100
- State rank
- #43
- US rank
- #1026
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norfolk, VA
- County
- Norfolk City · 214,042 people
- City population
- 214,042
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- Population (ZIP)
- 23,502
- Household income
- $44,659
- Rent vs Own
- Severe rent burden
- 1531.0
Population outlook (Norfolk County) Hauer SSP2
- Today (2025)
- 249,032 people
- By 2030
- 252,347 · +1.3%
- By 2040
- 253,644 · +1.9%
- By 2050
- 251,913 · +1.2%
- By 2075
- 245,281 · -1.5%
- By 2100
- 219,548 · -11.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (78%)
- Race & ethnicity
- Black 78% White 12% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 1% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 4% French/Haitian/Cajun 1%
Political lean MEDSL · Norfolk
- 2024 margin
- Solid D (+41.5) · D 70.0% · R 28.5% · Other 1.6%
- 2008→2024 swing
- -1.4pp toward R · 2008: 43.0pp · 2024: 41.5pp
- All cycles
- 2024: D+41.5 2020: D+45.6 2016: D+42.0 2012: D+44.0 2008: D+43.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -21.60%
- Current HPI
- 327.2374
- Rent YoY
- ▲ 6.12%
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+151.3% since first listed12 events — show timeline
- 2026-05-19 Listed $224,900 REINMLS
- 2026-02-08 Listing Removed — REINMLS
- 2026-01-05 Listing Removed — REINMLS
- 2026-01-05 Listed $200,000 REINMLS
- 2025-10-28 Listed $215,000 REINMLS
- 2019-01-16 Pending — REINMLS
- 2019-01-16 Sold (Public Records) $110,000 Public Records
- 2018-10-24 Price Changed $117,000 REINMLS
- 2018-10-15 Relisted — REINMLS
- 2018-09-27 Pending — REINMLS
- 2018-09-04 Listed $110,000 REINMLS
- 2014-04-24 Sold (Public Records) $89,500 Public Records
Property tax history
+6.0%/yrLatest (2025): $2,064 · +10.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…