629 W 64th St · Shreveport, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 68.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +9.8/15.0
- Rent growth +4.4/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$25,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Property currently has renter. Seller will provide all information concerning the lease agreement.
Key facts
- 5,881 sq ft lot
- Built 1940
- Listed 356 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $25k.
Deal economics
- At list price, monthly cash flow is $606 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($968 rent vs $25k).
- Recommended offer: $22k (12.0% below list) — sets the bar for market timing.
- Cap rate 35.4% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.5%/yr); 485 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
- This rent is only 14% of the median local income ($81k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $173 of loan paydown is wiped out by about $750 of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.5% rent growth), your $7k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 356 days — a 12% lower offer ($22k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $5k; list at $25k implies a 400% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 356 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.87% ✓
- Cap rate
- 35.36%
- Cash-on-cash
- 103.82%
- DSCR
- 5.62
- GRM
- 2.2
CMA / ARV
- ARV (median comp)
- $26,353
- List price
- $25,000
- Delta
- -5.13%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 529 Sassafras Ave | 0.18mi | 2/1.0 (-1) | 792 (0%) | 5mo | $21,000 | $27 | 82 |
| 525 Sassafras Ave | 0.18mi | 2/1.0 (-1) | 792 (0%) | 5mo | $21,000 | $27 | 82 |
| 557 Sassafras Ave | 0.12mi | 3/1.0 | 888 (+12%) | 14mo | $98,900 | $111 | 63 |
| 446 W 69th St | 0.38mi | 2/1.0 (-1) | 720 (-9%) | 4mo | $39,000 | $54 | 58 |
| 513 W 75th St | 0.73mi | 2/1.0 (-1) | 797 (+1%) | 8mo | $38,000 | $48 | 54 |
| 7028 Union Ave | 0.48mi | 3/1.0 | 873 (+10%) | 13mo | $50,000 | $57 | 49 |
| 2626 Hillcrest | 0.69mi | 2/1.0 (-1) | 772 (-2%) | 17mo | $45,000 | $58 | 45 |
| 1759 Nicholson St | 0.68mi | 2/1.0 (-1) | 835 (+5%) | 13mo | $20,800 | $25 | 44 |
| 2614 Lakehurst Ave | 0.69mi | 2/1.0 (-1) | 821 (+4%) | 16mo | $33,800 | $41 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.51% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 6.59×
- Total profit
- $39,117
- Equity at exit
- $3,728
- IRR
- —
- Equity multiple
- 15.92×
- Total profit
- $104,435
- Equity at exit
- $2,162
Cash invested: $7,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71106
- Rents YoY
- 7.5%
- Active inventory
- 485
- Price-to-rent
- 2.2×
Monthly cashflow live
- Estimated rent
- $968 high interval (Pro) →
- Mortgage (P&I)
- −$131
- Tax from tax record
- −$17 /mo · $210/yr
- Insurance
- −$10
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$203
- Net cashflow
- $606
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $6,250
- Closing costs
- $750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 513 Sassafras Ave Shreveport, LA | 3.0 | 1.0 | 960 | $870 | $0.91 | 21d | 1 | 0.23mi |
| 7137 Burlingame Blvd Shreveport, LA | 3.0 | 1.5 | 1100 | $700 | $0.64 | 44d | 1 | 0.59mi |
| 223 W 69th St Shreveport, LA | 2.0 | 1.0 | 990 | $750 | $0.76 | 44d | 1 | 0.62mi |
| 7224 Union Ave Shreveport, LA | 2.0 | 1.0 | 735 | $625 | $0.85 | 13d | 1 | 0.63mi |
| 2721 Sunnybrook St Shreveport, LA | 3.0 | 1.0 | 913 | $1,000 | $1.10 | 44d | 1 | 0.76mi |
| 622 W 75th St Shreveport, LA | 2.0 | 1.0 | 833 | $800 | $0.96 | 21d | 1 | 0.77mi |
| 2762 Marquette St Shreveport, LA | 3.0 | 1.0 | 1054 | $1,000 | $0.95 | 21d | 1 | 0.87mi |
| 1954 State St Shreveport, LA | 3.0 | 1.0 | 900 | $900 | $1.00 | 44d | 1 | 0.92mi |
| 2641 Valley Ridge Rd Shreveport, LA | 3.0 | 1.0 | 1045 | $725 | $0.69 | 21d | 1 | 0.97mi |
| 2644 Valley Ridge Rd Shreveport, LA | 4.0 | 1.0 | 1023 | $1,100 | $1.08 | 44d | 1 | 1.00mi |
| 6002 Henderson Ave Shreveport, LA | 3.0 | 1.0 | 1059 | $1,050 | $0.99 | 44d | 1 | 1.01mi |
| 5218 Fairfax Ave Shreveport, LA | 2.0 | 1.0 | 971 | $825 | $0.85 | 21d | 1 | 1.04mi |
| 1416 Natalie St Shreveport, LA | 3.0 | 2.0 | 1100 | $900 | $0.82 | 13d | 1 | 1.06mi |
| 7913 Woodfield Dr Shreveport, LA | 3.0 | 1.0 | 1067 | $1,000 | $0.94 | 44d | 1 | 1.10mi |
| 2943 Hillcrest Ave Shreveport, LA | 4.0 | 2.0 | 960 | $1,000 | $1.04 | 21d | 1 | 1.12mi |
| 1421 Clover St Shreveport, LA | 2.0 | 1.0 | 900 | $675 | $0.75 | 13d | 1 | 1.21mi |
| 3051 Amherst St Shreveport, LA | 3.0 | 1.0 | 994 | $595 | $0.60 | 44d | 1 | 1.34mi |
| 1430 Grigsby St Shreveport, LA | 3.0 | 1.0 | 1052 | $775 | $0.74 | 44d | 1 | 1.36mi |
| 323 W 83rd St Shreveport, LA | 3.0 | 1.0 | 973 | $750 | $0.77 | 44d | 1 | 1.39mi |
| 5306 Prentiss Ave Shreveport, LA | 3.0 | 1.0 | 957 | $975 | $1.02 | 44d | 1 | 1.41mi |
| 1749 Caroline St Shreveport, LA | 4.0 | 1.0 | 1092 | $975 | $0.89 | 21d | 1 | 1.43mi |
| 629 David Dr Shreveport, LA | 3.0 | 1.5 | 1064 | $1,100 | $1.03 | 21d | 1 | 1.49mi |
Listing history 19 events
-
2026-06-18days on market $25,000 Active 356 DOM
-
2026-06-17days on market $25,000 Active 355 DOM
-
2026-06-16days on market $25,000 Active 354 DOM
-
2026-06-15days on market $25,000 Active 353 DOM
-
2026-06-14days on market $25,000 Active 351 DOM
-
2026-06-13days on market $25,000 Active 350 DOM
-
2026-06-10days on market $25,000 Active 348 DOM
-
2026-06-09days on market $25,000 Active 347 DOM
-
2026-06-08days on market $25,000 Active 346 DOM
-
2026-06-07days on market $25,000 Active 345 DOM
-
2026-06-05days on market $25,000 Active 342 DOM
-
2026-06-03days on market $25,000 Active 341 DOM
-
2026-06-02days on market $25,000 Active 340 DOM
-
2026-06-01days on market $25,000 Active 339 DOM
-
2026-05-31days on market $25,000 Active 338 DOM
-
2026-05-30days on market $25,000 Active 337 DOM
-
2025-06-27$25,000 Active 98-char remark
Show marketing remark (98 chars)
Property currently has renter. Seller will provide all information concerning the lease agreement.
-
2011-05-05soldstatus $5,000
-
2001-01-09soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $210 · $17/mo
- Projected year-2 tax
- $210 · $17/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 6/10 Major 68% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,614
- − Mortgage interest
- −$1,400
- − Property taxes
- −$210
- − Insurance
- −$125
- − Repairs & maintenance
- −$929
- − Management
- −$929
- − Depreciation
- −$727
- Taxable income
- $7,293
- Est. tax owed @ 24.0%
- −$1,750
- After-tax cash flow
- $5,517/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo Parish · 178,536 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 34,117
- Household income
- $81,452
- Rent vs Own
- Severe rent burden
- 1333.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 51% Black 39% Hispanic / Latino 5% Two or more races 5%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 3% Slovak 2% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3% Other Indo-European 0%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -86.48%
- Current HPI
- 124.2416
- Rent YoY
- ▲ 7.51%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+400.0% since first listed3 events — show timeline
- 2025-06-27 Listed $25,000 NTREIS
- 2011-05-05 Sold (Public Records) $5,000 Public Records
- 2001-01-09 Sold (Public Records) — Public Records
Property tax history
-1.8%/yrLatest (2025): $210 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…