CashFlowRE
Sign in Sign up
139 Marks Ln
F Composite 32.77
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.4/30.0
  • Schools +5.0/10.0
  • Appreciation +4.9/10.0
  • DSCR +3.0/10.0
  • Livability +2.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.9/10.0
  • ARV discount +0.0/15.0

$150,000

139 Marks Ln · Buras, LA 70041
3 bd · 4.0 ba · 1,200 sqft · SingleFamily public records · 313 Days on market
Built 1977 $125/sqft · 256% above area Est $108k · 39% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

DONT MISS THIS UNIQUE INVESTMENT OPPORTUNITY IN BURAS. Located just 27 miles south of the LNG Company, this well-maintained property offers both comfort and excellent income potential. The upstairs residence is approximately 1,430 sq. ft.. featuring 3 bedrooms and 2 bathrooms for an owner-occupant or manager quarters. The downstairs area spans approximately1,644 sq. ft. of living space and is current used as lodging It includes a screened kitchen and a spacious living room 4 bunk rooms (each with 4 bunk beds (bunk beds not included in sale) two bathrooms, laundry room, ample storage space and a fish cleaning station for hosting fishing trips or work housing. Please note: the rooms downstairs do not have closets. Some documents may list the property as Mark Lane. Buyer is encouraged for obtaining a land survey during inspection period.

Key facts

  • Lots of storage
  • Screened kitchen
  • 3 parking spots

Tags

WELL MAINTAINED PROPERTYSCREENED KITCHENLOTS OF STORAGEFISH CLEANING STATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/4.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $-505 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $61k (59.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $103k (31.1% below list).
  • Recommended offer: $61k (59.5% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 52/100 on livability (#409 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: housing C-, schools D+, crime F.
  • Market conditions: 52 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 88 units permitted in Plaquemines Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $603 of equity ($1k loan paydown + $-434 appreciation (-0.3% local appreciation)).
  • Plaquemines County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 313 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 9y ago; this cycle's ask has dropped $49k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $60,706 (59.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 313 days. Have you received any prior offers? Is the seller open to a 60% concession, seller financing, or rate buy-down credit?
  3. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.69%
Cap rate
5.66%
Cash-on-cash
-2.26%
DSCR
0.90
GRM
12.1

CMA / ARV

ARV (median comp)
$107,923
List price
$150,000
Delta
38.99%
Verdict
OVERPRICED
Comps
1 within 2.0 mi

Projected returns pro-forma

-0.29% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-20.4%
Equity multiple
0.09×
Total profit
$-38,420
Equity at exit
$41,397
10-year hold
IRR
-13.6%
Equity multiple
-0.35×
Total profit
$-56,718
Equity at exit
$48,069

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70041

Home prices YoY
-0.5%
Active inventory
52
Price-to-rent
12.1×

Monthly cashflow live

Estimated rent
$1,033 high interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$46 /mo · $554/yr
Insurance
$62
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$217
Net cashflow
$-505

Break-even live

Break-even rent $1,673
Max offer price $60,706
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
34909 Highway 11 Buras, LA 2.0 1.0 800 $1,000 $1.25 44d 1 0.13mi
120 Eric Chedville Ln Buras-Triumph, LA 3.0 1.0 880 $1,000 $1.14 44d 1 0.14mi
34744 Highway 11 Unit C Buras, LA 3.0 1.0 980 $1,000 $1.02 44d 1 0.27mi
34684 Hwy 11 Buras-Triumph, LA 3.0 1.0 840 $1,400 $1.67 44d 1 0.41mi
34557 Highway 11 Buras, LA 3.0 1.0 880 $875 $0.99 44d 1 0.67mi
136 Orange St Buras, LA 3.0 1.0 840 $1,000 $1.19 44d 1 1.47mi

Listing history 22 events

  1. 2026-06-18
    days on market $150,000 Active 313 DOM
  2. 2026-06-17
    days on market $150,000 Active 312 DOM
  3. 2026-06-16
    days on market $150,000 Active 311 DOM
  4. 2026-06-15
    days on market $150,000 Active 310 DOM
  5. 2026-06-13
    days on market $150,000 Active 308 DOM
  6. 2026-06-13
    days on market $150,000 Active 307 DOM
  7. 2026-06-10
    days on market $150,000 Active 305 DOM
  8. 2026-06-09
    days on market $150,000 Active 304 DOM
  9. 2026-06-08
    days on market $150,000 Active 303 DOM
  10. 2026-06-07
    days on market $150,000 Active 302 DOM
  11. 2026-06-03
    days on market $150,000 Active 298 DOM
  12. 2026-06-02
    days on market $150,000 Active 297 DOM
  13. 2026-06-01
    days on market $150,000 Active 296 DOM
  14. 2026-05-31
    days on market $150,000 Active 295 DOM
  15. 2026-03-18
    price $150,000 846-char remark
    Show marketing remark (852 chars)

    DONT MISS THIS UNIQUE INVESTMENT OPPORTUNITY IN BURAS. Located just 27 miles south of the LNG Company, this well-maintained property offers both comfort and excellent income potential. The upstairs residence is approximately 1,430 sq. ft. . featuring 3 bedrooms and 2 bathrooms for an owner-occupant or manager quarters. The downstairs area spans approximately1,644 sq. ft. of living space and is current used as lodging It includes a screened kitchen and a spacious living room 4 bunk rooms (each with 4 bunk beds (bunk beds not included in sale) two bathrooms, laundry room, ample storage space and a fish cleaning station for hosting fishing trips or work housing. Please note: the rooms downstairs do not have closets. Some documents may list the property as Mark Lane. Buyer is encouraged for obtaining a land survey during inspection period.

  16. 2026-03-18
    price $150,000 852-char remark
    Show marketing remark (852 chars)

    DONT MISS THIS UNIQUE INVESTMENT OPPORTUNITY IN BURAS. Located just 27 miles south of the LNG Company, this well-maintained property offers both comfort and excellent income potential. The upstairs residence is approximately 1,430 sq. ft. . featuring 3 bedrooms and 2 bathrooms for an owner-occupant or manager quarters. The downstairs area spans approximately1,644 sq. ft. of living space and is current used as lodging It includes a screened kitchen and a spacious living room 4 bunk rooms (each with 4 bunk beds (bunk beds not included in sale) two bathrooms, laundry room, ample storage space and a fish cleaning station for hosting fishing trips or work housing. Please note: the rooms downstairs do not have closets. Some documents may list the property as Mark Lane. Buyer is encouraged for obtaining a land survey during inspection period.

  17. 2025-08-09
    listed $199,000 Active 846-char remark
    Show marketing remark (852 chars)

    DONT MISS THIS UNIQUE INVESTMENT OPPORTUNITY IN BURAS. Located just 27 miles south of the LNG Company, this well-maintained property offers both comfort and excellent income potential. The upstairs residence is approximately 1,430 sq. ft. . featuring 3 bedrooms and 2 bathrooms for an owner-occupant or manager quarters. The downstairs area spans approximately1,644 sq. ft. of living space and is current used as lodging It includes a screened kitchen and a spacious living room 4 bunk rooms (each with 4 bunk beds (bunk beds not included in sale) two bathrooms, laundry room, ample storage space and a fish cleaning station for hosting fishing trips or work housing. Please note: the rooms downstairs do not have closets. Some documents may list the property as Mark Lane. Buyer is encouraged for obtaining a land survey during inspection period.

  18. 2025-08-09
    listed $199,000 Active 852-char remark
    Show marketing remark (852 chars)

    DONT MISS THIS UNIQUE INVESTMENT OPPORTUNITY IN BURAS. Located just 27 miles south of the LNG Company, this well-maintained property offers both comfort and excellent income potential. The upstairs residence is approximately 1,430 sq. ft. . featuring 3 bedrooms and 2 bathrooms for an owner-occupant or manager quarters. The downstairs area spans approximately1,644 sq. ft. of living space and is current used as lodging It includes a screened kitchen and a spacious living room 4 bunk rooms (each with 4 bunk beds (bunk beds not included in sale) two bathrooms, laundry room, ample storage space and a fish cleaning station for hosting fishing trips or work housing. Please note: the rooms downstairs do not have closets. Some documents may list the property as Mark Lane. Buyer is encouraged for obtaining a land survey during inspection period.

  19. 2024-10-15
    price $199,000
  20. 2024-06-11
    price $220,000
  21. 2024-03-30
    listed $199,000 Active
  22. 2017-08-30
    listed $45,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$554 · $46/mo
Projected year-2 tax
$825 · $69/mo
Expected delta
+$271/yr (+$23/mo · 48.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 79% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,401
− Mortgage interest
−$8,402
− Property taxes
−$554
− Insurance
−$5,868
− Repairs & maintenance
−$992
− Management
−$992
− Depreciation
−$4,364
Taxable loss
−$8,772
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,105
After-tax cash flow
$-3,960/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — Buras

Score
52/100
State rank
#409
US rank
#24935

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C+ Housing C- Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Buras, LA
Population (ZIP)
2,092

Population outlook (Plaquemines County) Hauer SSP2

Today (2025)
24,526 people
By 2030
24,843 · +1.3%
By 2040
25,441 · +3.7%
By 2050
26,074 · +6.3%
By 2075
28,300 · +15.4%
By 2100
30,195 · +23.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 57% Asian 19% Black 15% Two or more races 6% Native American 1%
Common ancestry
Lithuanian 25% American 1%
Foreign-born
16% · Vietnam, Canada
Languages at home
82% English-only · Vietnamese 9% Other Asian/Pacific 8% French/Haitian/Cajun 1%

Political lean MEDSL · Plaquemines

2024 margin
Solid R (+38.0) · D 30.4% · R 68.4% · Other 1.2%
2008→2024 swing
-4.4pp toward R · 2008: -33.6pp · 2024: -38.0pp
All cycles
2024: R+38.0 2020: R+36.3 2016: R+33.6 2012: R+28.1 2008: R+33.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.29%
Current HPI
58.8381
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+233.3% since first listed
8 events — show timeline
  • 2026-03-18 Price Changed $150,000 AcadianaMLS
  • 2026-03-18 Price Changed $150,000 GSREIN
  • 2025-08-09 Listed $199,000 GSREIN
  • 2025-08-09 Listed $199,000 AcadianaMLS
  • 2024-10-15 Price Changed $199,000 GSREIN
  • 2024-06-11 Price Changed $220,000 GSREIN
  • 2024-03-30 Listed $199,000 AcadianaMLS
  • 2017-08-30 Listed $45,000 AcadianaMLS

Property tax history

+4.6%/yr

Latest (2025): $554 · -4.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…