6562 Custer Rd · Sanilac, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 1/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Appreciation +7.9/10.0
- Cash flow +4.5/30.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
$289,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Tucked away in a country setting just 4 miles north of Port Sanilac, this spacious 3-bedroom, 2-bath ranch offers the perfect blend of comfort, and room to entertain. Situated on approximately 1.6 acres, the property provides plenty of open space to enjoy country living while remaining close to the beautiful Lake Huron shoreline and local amenities. Close to Huron Shores Golf Club. Located on a paved road. Inside, you'll find a welcoming floor plan highlighted by a large great room/game room - perfect for hosting gatherings, movie nights, recreation space, or creating the ultimate family hangout. The home features comfortable bedrooms, functional living spaces, and the convenience of single-level living. Recent updates include a newer roof and hot water tank, both replaced in 2022, offering added peace of mind for years to come. Step outside and enjoy the expansive large wood deck, ideal for entertaining, grilling, or relaxing while taking in the peaceful country surroundings. The 18x30 detached shed provides excellent storage for tools, toys, outdoor equipment, or workshop space. Whether you're looking for a year-round residence, hobby property, or a getaway near the lake, this property offers endless potential in a rural location.
Key facts
- 1.6 acre lot
- 2 garage spots
- Built 1999
Property features AI
Finance
- Other: Listing broker: Sheridan Real Estate LLC; Directions: M25 (Lakeshore Rd) North of Port Sanilac to Custer Rd. Go 2 miles West to home
Exterior
- Parking: Attached 2-car garage
- Utilities: Private well water; Septic tank sewer
- Home design: Single-family residence; One level; Ground-level entry
- Construction: Vinyl siding; Asphalt roof; Block foundation; Built above grade finished area approximately 2,300
- Exterior features: Paved road access; 1.6-acre lot (350 x 190)
Interior
- Kitchen: Dishwasher; Free-standing electric range; Free-standing refrigerator
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating (propane); Central air conditioning
- Interior features: Dishwasher; Dryer; Free-standing electric range; Free-standing refrigerator; Washer; Crawl space basement
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $290k.
Deal economics
- At list price, monthly cash flow is $-743 ($-9k/yr) — negative.
- To cash-flow at today's rent, offer at most $159k (45.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $129k (55.5% below list).
- Recommended offer: $129k (55.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Carsonville-Port Sanilac School District (rural): math 25% / reading 40% proficiency, ranked #498 of 760 in MI (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 23 active listings in the ZIP; 63 units permitted in Sanilac County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $19k of equity ($2k loan paydown + $17k appreciation (5.8% local appreciation)).
- Sanilac County population projected at -31% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 2, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($281k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 56% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.44% ✗
- Cap rate
- 3.22%
- Cash-on-cash
- -10.98%
- DSCR
- 0.51
- GRM
- 18.7
CMA / ARV
- ARV (median comp)
- $577,155
- List price
- $289,900
- Delta
- -49.77%
- Verdict
- UNDERPRICED
- Comps
- 20 within 2.0 mi
Projected returns pro-forma
5.84% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.1%
- Equity multiple
- 1.41×
- Total profit
- $33,443
- Equity at exit
- $179,241
- IRR
- 8.2%
- Equity multiple
- 2.67×
- Total profit
- $135,922
- Equity at exit
- $322,486
Cash invested: $81,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48469
- Home prices YoY
- 2.6%
- Active inventory
- 23
- Price-to-rent
- 18.7×
Monthly cashflow live
- Estimated rent
- $1,290 medium interval (Pro) →
- Mortgage (P&I)
- −$1,520
- Tax from tax record
- −$121 /mo · $1,448/yr
- Insurance
- −$121
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$271
- Net cashflow
- $-743
Break-even live
Sensitivity live
| Price | -10% $-579 | -5% $-661 | +0% $-743 | +5% $-825 | +10% $-907 |
|---|---|---|---|---|---|
| Rent | -10% $-845 | -5% $-794 | +0% $-743 | +5% $-692 | +10% $-641 |
| Rate | -1.0pp $-597 | -0.5pp $-669 | base $-743 | +0.5pp $-818 | +1.0pp $-894 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,475
- Closing costs
- $8,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-21days on market $289,900 Active 44 DOM
-
2026-06-18days on market $289,900 Active 42 DOM
-
2026-06-17days on market $289,900 Active 41 DOM
-
2026-06-16days on market $289,900 Active 40 DOM
-
2026-06-15days on market $289,900 Active 39 DOM
-
2026-06-13days on market $289,900 Active 37 DOM
-
2026-06-12days on market $289,900 Active 36 DOM
-
2026-06-09days on market $289,900 Active 33 DOM
-
2026-06-08days on market $289,900 Active 32 DOM
-
2026-06-07days on market $289,900 Active 31 DOM
-
2026-06-07days on market $289,900 Active 30 DOM
-
2026-06-04days on market $289,900 Active 27 DOM
-
2026-06-02days on market $289,900 Active 26 DOM
-
2026-06-01days on market $289,900 Active 25 DOM
-
2026-05-31days on market $289,900 Active 24 DOM
-
2026-05-31days on market $289,900 Active 23 DOM
-
2026-05-07$299,900 Active 1269-char remark
Show marketing remark (1252 chars)
Tucked away in a country setting just 4 miles north of Port Sanilac, this spacious 3-bedroom, 2-bath ranch offers the perfect blend of comfort, and room to entertain. Situated on approximately 1.6 acres, the property provides plenty of open space to enjoy country living while remaining close to the beautiful Lake Huron shoreline and local amenities. Close to Huron Shores Golf Club. Located on a paved road. Inside, you'll find a welcoming floor plan highlighted by a large great room/game room - perfect for hosting gatherings, movie nights, recreation space, or creating the ultimate family hangout. The home features comfortable bedrooms, functional living spaces, and the convenience of single-level living. Recent updates include a newer roof and hot water tank, both replaced in 2022, offering added peace of mind for years to come. Step outside and enjoy the expansive large wood deck, ideal for entertaining, grilling, or relaxing while taking in the peaceful country surroundings. The 18x30 detached shed provides excellent storage for tools, toys, outdoor equipment, or workshop space. Whether you're looking for a year-round residence, hobby property, or a getaway near the lake, this property offers endless potential in a rural location.
-
2026-05-07$299,900 Active 1252-char remark
Show marketing remark (1252 chars)
Tucked away in a country setting just 4 miles north of Port Sanilac, this spacious 3-bedroom, 2-bath ranch offers the perfect blend of comfort, and room to entertain. Situated on approximately 1.6 acres, the property provides plenty of open space to enjoy country living while remaining close to the beautiful Lake Huron shoreline and local amenities. Close to Huron Shores Golf Club. Located on a paved road. Inside, you'll find a welcoming floor plan highlighted by a large great room/game room - perfect for hosting gatherings, movie nights, recreation space, or creating the ultimate family hangout. The home features comfortable bedrooms, functional living spaces, and the convenience of single-level living. Recent updates include a newer roof and hot water tank, both replaced in 2022, offering added peace of mind for years to come. Step outside and enjoy the expansive large wood deck, ideal for entertaining, grilling, or relaxing while taking in the peaceful country surroundings. The 18x30 detached shed provides excellent storage for tools, toys, outdoor equipment, or workshop space. Whether you're looking for a year-round residence, hobby property, or a getaway near the lake, this property offers endless potential in a rural location.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,448 · $121/mo
- Projected year-2 tax
- $2,956 · $246/mo
- Expected delta
- +$1,508/yr (+$126/mo · 104.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 1/10 Low 7 d/yr ≥95°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,478
- − Mortgage interest
- −$16,239
- − Property taxes
- −$1,448
- − Insurance
- −$1,450
- − Repairs & maintenance
- −$1,238
- − Management
- −$1,238
- − Depreciation
- −$8,433
- Taxable loss
- −$14,568
- Est. tax savings @ 24.0%
- +$3,496
- After-tax cash flow
- $-5,417/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Carsonville-Port Sanilac School District
- NCES district ID
- 2608160
- Math proficiency
- 25% ▬ 0.00%
- Reading proficiency
- 40% ▲ 15.00%
- Median HH income
- $40,981
- Composite
- 30.12/100
- National rank
- #11603
- State rank
- #498 of 760 in MI
Livability — Sanilac
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 1,253
Population outlook (Sanilac County) Hauer SSP2
- Today (2025)
- 37,948 people
- By 2030
- 35,772 · -5.7%
- By 2040
- 30,996 · -18.3%
- By 2050
- 26,280 · -30.7%
- By 2075
- 17,471 · -54.0%
- By 2100
- 10,572 · -72.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Hispanic / Latino 3% Two or more races 3%
- Common ancestry
- Romanian 10% Lithuanian 3% Slovak 3%
- Foreign-born
- 1% · Canada
Political lean MEDSL · Sanilac
- 2024 margin
- Solid R (+47.7) · D 25.5% · R 73.2% · Other 1.3%
- 2008→2024 swing
- -39.6pp toward R · 2008: -8.1pp · 2024: -47.7pp
- All cycles
- 2024: R+47.7 2020: R+45.6 2016: R+44.5 2012: R+20.4 2008: R+8.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.84%
- Current HPI
- 228.2528
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-3.3% since first listed4 events — show timeline
- 2026-05-28 Price Changed $289,900 MiRealSource-MiMLS
- 2026-05-28 Price Changed $289,900 REALCOMP
- 2026-05-07 Listed $299,900 REALCOMP
- 2026-05-07 Listed $299,900 MiRealSource-MiMLS
Property tax history
+2.8%/yrLatest (2025): $1,448 · +1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…