CashFlowRE
Sign in Sign up
111 Sneed St
C+ Composite 64.58
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.4/30.0
  • ARV discount +10.0/15.0
  • Appreciation +7.9/10.0
  • DSCR +7.5/10.0
  • 1% rule +5.2/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0

$99,900

111 Sneed St · Marked Tree, AR 72365
3 bd · 1.0 ba · 1,189 sqft · SingleFamily public records · 71 Days on market
Built 1971 Est $106k · 6% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

111 Sneed Street is a move-in ready home in Marked Tree. Lots of good features which include pretty hardwood floors throughout. Located on a quiet, peaceful street, the home is all brick and has a metal roof. It also has a private backyard. This home also qualifies for a USD Loan for qualified buyers.

Key facts

  • Quiet street
  • Metal roof
  • Private backyard

Tags

HARDWOOD FLOORSPRIVATE BACKYARDALL BRICKMETAL ROOFQUIET STREET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $185 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $94k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 61/100 on livability (#243 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A, housing B+; Watch: amenities F, commute F, employment F.
  • Marked Tree School District (rural): math 33% / reading 28% proficiency, ranked #155 of 238 in AR (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Marked Tree Elementary School (math 47% / reading 37%, grade F, #173 of 454 statewide, top 43%, 296 students, 74% FRL); Marked Tree High School (math 17% / reading 22%, grade F, #239 of 292 statewide, top 85%, 234 students, 70% FRL) — zoned schools at 72% FRL track the district average.
  • Market conditions: 18 active listings in the ZIP; 67 units permitted in Poinsett County in 2024 (5 in 5+ unit buildings).

Forward outlook

  • In year one you build about $7k of equity ($691 loan paydown + $6k appreciation (5.9% local appreciation)).
  • Poinsett County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (5.9% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 6, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 71 days — a 6% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $70k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $93,906 (6.0% below list)

Questions for the listing agent

  1. It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
8.51%
Cash-on-cash
7.92%
DSCR
1.35
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$105,821
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
107 Von 0.06mi 3/1.0 1,184 (-0%) 9mo $105,701 $89 89

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

5.89% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.6%
Equity multiple
2.43×
Total profit
$39,915
Equity at exit
$62,096
10-year hold
IRR
20.7%
Equity multiple
4.87×
Total profit
$108,314
Equity at exit
$112,005

Cash invested: $27,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72365

Home prices YoY
4.2%
Active inventory
18
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,014 medium interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$51 /mo · $611/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$213
Net cashflow
$185

Break-even live

Break-even rent $780
Max offer price $99,900
Occupancy floor 77%

Sensitivity live

Price -10% $241 -5% $213 +0% $185 +5% $156 +10% $128
Rent -10% $105 -5% $145 +0% $185 +5% $225 +10% $265
Rate -1.0pp $235 -0.5pp $210 base $185 +0.5pp $159 +1.0pp $132

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,975
Closing costs
$2,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 25 events

  1. 2025-09-30
    historical
  2. 2025-08-08
    status Active
  3. 2025-08-08
    status Back on Market
  4. 2025-07-30
    status Pending
  5. 2025-07-29
    historical
  6. 2025-07-29
    status Under Contract
  7. 2025-05-20
    listed $99,900 Active
  8. 2025-05-15
    price $99,900
  9. 2025-05-14
    price $99,900
  10. 2025-03-25
    price $105,000
  11. 2025-03-24
    price $105,000
  12. 2025-02-11
    listed $112,900 Active
  13. 2025-02-10
    listed $112,900 New Listing
  14. 2025-02-06
    historical
  15. 2024-11-12
    price $112,900
  16. 2024-11-11
    price $112,900
  17. 2024-08-05
    listed $117,500 Active
  18. 2024-08-05
    listed $117,500 New Listing
  19. 2023-07-05
    soldstatus $70,000
  20. 2023-07-03
    soldstatus $70,000 Closed
  21. 2023-07-03
    soldstatus $70,000 Sold
  22. 2023-06-20
    status Under Contract
  23. 2023-06-04
    price $75,000
  24. 2023-06-04
    listed $75,000 New Listing
  25. 2023-04-29
    listed $80,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$611 · $51/mo
Projected year-2 tax
$639 · $53/mo
Expected delta
+$28/yr (+$2/mo · 4.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 13% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,170
− Mortgage interest
−$5,596
− Property taxes
−$611
− Insurance
−$500
− Repairs & maintenance
−$974
− Management
−$974
− Depreciation
−$2,906
Taxable income
$610
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$146
After-tax cash flow
$2,070/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marked Tree School District
NCES district ID
0509420
Math proficiency
33% ▼ -7.00%
Reading proficiency
28% ▼ -6.00%
Median HH income
$31,151
Composite
24.85/100
National rank
#7588
State rank
#155 of 238 in AR

Livability — Marked Tree

Score
61/100
State rank
#243
US rank
#17926

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment F Housing B+ Health & safety A User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Marked Tree, AR
Population (ZIP)
2,542

Population outlook (Poinsett County) Hauer SSP2

Today (2025)
22,998 people
By 2030
22,356 · -2.8%
By 2040
21,150 · -8.0%
By 2050
20,035 · -12.9%
By 2075
17,745 · -22.8%
By 2100
15,358 · -33.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 11% Two or more races 9% Hispanic / Latino 7% Native American 5%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Serbian 1% Iranian 1%
Foreign-born
3% · Canada, Guatemala
Languages at home
96% English-only · Spanish 4%

Political lean MEDSL · Poinsett

2024 margin
Solid R (+63.5) · D 17.4% · R 81.0% · Other 1.6%
2008→2024 swing
-36.3pp toward R · 2008: -27.2pp · 2024: -63.5pp
All cycles
2024: R+63.5 2020: R+59.8 2016: R+24.1 2012: R+34.2 2008: R+27.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 5.89%
Current HPI
146.5715
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+24.9% since first listed
25 events — show timeline
  • 2025-09-30 Listing Removed CARMLS
  • 2025-08-08 Relisted NEABOR MLS
  • 2025-08-08 Relisted CARMLS
  • 2025-07-30 Pending EARA
  • 2025-07-29 Delisted NEABOR MLS
  • 2025-07-29 Pending CARMLS
  • 2025-05-20 Listed $99,900 EARA
  • 2025-05-15 Price Changed $99,900 CARMLS
  • 2025-05-14 Price Changed $99,900 NEABOR MLS
  • 2025-03-25 Price Changed $105,000 CARMLS
  • 2025-03-24 Price Changed $105,000 NEABOR MLS
  • 2025-02-11 Listed $112,900 NEABOR MLS
  • 2025-02-10 Listed $112,900 CARMLS
  • 2025-02-06 Listing Removed CARMLS
  • 2024-11-12 Price Changed $112,900 CARMLS
  • 2024-11-11 Price Changed $112,900 NEABOR MLS
  • 2024-08-05 Listed $117,500 CARMLS
  • 2024-08-05 Listed $117,500 NEABOR MLS
  • 2023-07-05 Sold (Public Records) $70,000 Public Records
  • 2023-07-03 Sold (MLS) $70,000 CARMLS
  • 2023-07-03 Sold (MLS) $70,000 NEABOR MLS
  • 2023-06-20 Pending CARMLS
  • 2023-06-04 Price Changed $75,000 NEABOR MLS
  • 2023-06-04 Listed $75,000 CARMLS
  • 2023-04-29 Listed $80,000 NEABOR MLS

Property tax history

+31.0%/yr

Latest (2025): $611 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…