CashFlowRE
Sign in Sign up
15500 Lakes Of Delray Blvd #207
B+ Composite 79.78
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.8/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.8/10.0
  • Livability +3.9/5.0
  • Condition / age +3.8/5.0
  • Rent growth +3.6/5.0
  • Appreciation +0.0/10.0

$111,777

15500 Lakes Of Delray Blvd #207 · Delray Beach, FL 33484
2 bd · 1.0 ba · 940 sqft · Condo public records · 85 Days on market
Built 1985 Good condition $119/sqft · 46% below area Est $208k · 46% under $714/mo HOA · 31% of rent
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this bright & spacious corner 2/1 condo on 2nd floor in a gated Lakes of Delray. Plenty of natural light & peaceful canal view. Features vaulted ceilings, crown molding, tile flooring, carpet in bedrooms, spacious primary suite includes a walk-in closet. A/C (2022) WH (2025), providing peace of mind for years to come. Large screened balcony overlooking the canal—perfect for morning coffee/evening relaxation. Washer & dryer is on the balcony. Ideally situated close to the main gate. Community features resort-style amenities: Pool, Billiards, Bocce Ball, Clubhouse, Fitness Center, Sauna, Library, Pickleball, Shuffleboard.

Key facts

  • Canal view
  • Walk-in closet
  • Screened balcony

Tags

CANAL VIEWVAULTED CEILINGSCROWN MOLDINGWALK-IN CLOSETSCREENED BALCONYRESORT-STYLE AMENITIES

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $112k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $375 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $112k).
  • Recommended offer: $105k (6.0% below list) — sets the bar for market timing.
  • Cap rate 10.3% vs local median 4.2% in Delray Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Orchard View Elementary School (math 48% / reading 47%, grade D, #1,182 of 2,144 statewide, top 55%, 596 students, 76% FRL); Carver Middle School (math 22% / reading 34%, grade F, #486 of 571 statewide, top 86%, 732 students, 73% FRL); Spanish River Community High School (math 64% / reading 74%, grade B, #63 of 667 statewide, top 10%, 2,578 students, 25% FRL).
  • Market conditions: Rents rising fast (+4.3%/yr); 659 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $773 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.3% rent growth), your $31k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 85 days — a 6% lower offer ($105k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 24y ago; this cycle's ask is 7111% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $77k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 31% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $105,070 (6.0% below list)

Questions for the listing agent

  1. It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.04% ✓
Cap rate
10.32%
Cash-on-cash
14.38%
DSCR
1.64
GRM
4.1

CMA / ARV

ARV (median comp)
$207,881
List price
$111,777
Delta
-46.23%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15453 Lakes Of Delray Blvd #204 0.20mi 2/2.0 1,000 (+6%) 0mo $145,000 $145 76
147 Burgundy D 0.64mi 2/2.0 902 (-4%) 0mo $85,000 $94 59
89 Saxony B Unit B 1.15mi 2/2.0 880 (-6%) 0mo $50,000 $57 50
749 Monaco P 1.13mi 2/2.0 880 (-6%) 0mo $55,000 $63 50
8 Saxony A #8 1.14mi 2/2.0 880 (-6%) 0mo $57,000 $65 50
13740 Via Flora Unit C 1.25mi 2/2.0 1,074 (+14%) 0mo $150,000 $140 37
13691 Via Aurora 1.41mi 2/2.0 1,155 (+23%) 0mo $125,000 $108 36
258 Piedmont F 0.84mi 1/1.5 (-1) 760 (-19%) 0mo $34,000 $45 33
210 Valencia I 1.07mi 1/1.5 (-1) 726 (-23%) 0mo $63,250 $87 33
723 Flanders P 0.97mi 1/1.5 (-1) 720 (-23%) 0mo $70,500 $98 33
646 Flanders N 1.06mi 1/1.5 (-1) 720 (-23%) 0mo $96,500 $134 33
5260 Nesting Way Unit B 1.25mi 1/2.0 (-1) 1,092 (+16%) 0mo $110,000 $101 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.28% rent growth · sell at horizon

5-year hold
IRR
7.3%
Equity multiple
1.29×
Total profit
$9,195
Equity at exit
$16,666
10-year hold
IRR
18.5%
Equity multiple
2.70×
Total profit
$53,085
Equity at exit
$9,664

Cash invested: $31,298 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Methodology + full state rankings →

Active competition Active MLS

For sale now
9 active · 18 under contract
Median asking
$114,000 ($131/sqft)
Median days on market
64 d
This list price
44% of active listings are priced below it
ARV vs active asking
+68.9% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33484

Rents YoY
4.3%
Active inventory
659
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$2,282 high interval (Pro) →
Mortgage (P&I)
−$586
Tax from tax record
−$81 /mo · $968/yr
Insurance
−$47
HOA
−$714
Vacancy / Maint / Mgmt
−$479
Net cashflow
$375

Break-even live

Break-even rent $1,807
Max offer price $111,777
Occupancy floor 79%

Sensitivity live

Price -10% $438 -5% $407 +0% $375 +5% $344 +10% $312
Rent -10% $195 -5% $285 +0% $375 +5% $465 +10% $555
Rate -1.0pp $431 -0.5pp $404 base $375 +0.5pp $346 +1.0pp $317

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,944
Closing costs
$3,353
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15469 Lakes of Delray Blvd #102 Delray Beach, FL 2.0 2.0 976 $3,000 $3.07 73d 1 0.12mi
15449 Lakes of Delray Blvd #207 Delray Beach, FL 2.0 2.0 976 $2,950 $3.02 73d 1 0.13mi
15072 Ashland Pl Delray Beach, FL 2.0 2.0 1000 $2,048 $2.05 48d 2 0.17mi
15072 Ashland Pl #117 Delray Beach, FL 2.0 2.0 1100 $1,950 $1.77 27d 1 0.18mi
15072 Ashland Pl #132 Delray Beach, FL 2.0 2.0 1100 $2,100 $1.91 69d 1 0.18mi
15445 Lakes of Delray Blvd #204 Delray Beach, FL 2.0 2.0 1000 $2,200 $2.20 31d 1 0.21mi
5600 Atlantic Ave Delray Beach, FL 1.0–3.0 1.0–3.0 1147 $2,790 $2.43 0d 27 0.21mi
15090 Ashland Pl Delray Beach, FL 2.0 2.0 900 $2,300 $2.56 48d 1 0.23mi
15108 Ashland Dr #215 Delray Beach, FL 2.0 2.0 900 $2,000 $2.22 73d 1 0.24mi
15109 Ashland Dr #323 Delray Beach, FL 2.0 2.0 998 $3,500 $3.51 73d 1 0.25mi
5884 Morningstar Cir #205 Delray Beach, FL 1.0 1.5 717 $1,850 $2.58 29d 1 0.25mi
5884 Morningstar Cir #306 Delray Beach, FL 2.0 2.0 1113 $2,200 $1.98 73d 1 0.25mi
5910 Morningstar Cir #202 Delray Beach, FL 2.0 2.0 1120 $2,350 $2.10 9d 1 0.28mi
5910 Morningstar Cir #202 Delray Beach, FL 2.0 2.0 1120 $2,350 $2.10 9d 1 0.28mi
15235 Lakes of Delray Blvd #299 Delray Beach, FL 2.0 2.0 900 $1,900 $2.11 21d 1 0.32mi
15235 Lakes of Delray Blvd #299 Delray Beach, FL 2.0 2.0 900 $1,900 $2.11 31d 1 0.32mi
452 Normandy J Unit J Delray Beach, FL 2.0 2.0 907 $1,550 $1.71 43d 1 0.49mi
452 Normandy J Delray Beach, FL 2.0 2.0 907 $1,550 $1.71 43d 1 0.49mi
595 Normandy M Delray Beach, FL 2.0 2.0 907 $1,750 $1.93 73d 1 0.51mi
569 Normandy L Delray Beach, FL 1.0 1.5 760 $1,400 $1.84 16d 1 0.52mi
542 Normandy Ln Unit 542 Delray Beach, FL 2.0 2.0 907 $1,600 $1.76 73d 1 0.52mi
358 Normandy H Delray Beach, FL 2.0 2.0 907 $2,000 $2.21 24d 1 0.54mi
120 Normandy C Delray Beach, FL 1.0 1.5 760 $1,475 $1.94 19d 1 0.54mi
805 Normandy Q Delray Beach, FL 2.0 2.0 907 $2,000 $2.21 4d 1 0.57mi
999 Normandy U Delray Beach, FL 1.0 1.5 760 $1,750 $2.30 7d 1 0.58mi
980 Normandy U Delray Beach, FL 2.0 2.0 907 $2,900 $3.20 24d 1 0.58mi
930 Normandy T Delray Beach, FL 1.0 1.5 760 $2,800 $3.68 57d 1 0.58mi
794 Normandy Q Delray Beach, FL 2.0 2.0 907 $1,695 $1.87 43d 1 0.58mi
949 Normandy Trl Unit 949 Delray Beach, FL 2.0 2.0 907 $3,500 $3.86 73d 1 0.59mi
974 Normandy Trl #974 Delray Beach, FL 2.0 2.0 907 $1,800 $1.98 73d 1 0.59mi
258 Normandy F Delray Beach, FL 1.0 1.5 760 $1,400 $1.84 7d 1 0.59mi
767 Burgundy P Delray Beach, FL 2.0 2.0 902 $1,550 $1.72 73d 1 0.60mi
313 Burgundy G Delray Beach, FL 2.0 2.0 907 $2,050 $2.26 73d 1 0.60mi
362 Burgundy H Delray Beach, FL 1.0 1.5 760 $1,400 $1.84 32d 1 0.60mi
548 Burgundy L Delray Beach, FL 2.0 2.0 902 $1,900 $2.11 57d 1 0.60mi
519 Burgundy K Delray Beach, FL 1.0 1.5 760 $2,000 $2.63 38d 1 0.60mi
321 Burgundy G Delray Beach, FL 2.0 2.0 907 $1,700 $1.87 36d 1 0.60mi
599 Burgundy M Delray Beach, FL 3.0 2.0 1097 $2,100 $1.91 52d 1 0.60mi
441 Burgundy N #441 Delray Beach, FL 2.0 2.0 902 $1,600 $1.77 42d 1 0.60mi
416 Burgundy N Unit I Delray Beach, FL 1.0 1.5 760 $2,100 $2.76 73d 1 0.61mi

Property features AI

Finance

Financial info
Lease consideredPets not allowed
HOA & community
Monthly association feeAssociation fee includes amenities, common areas, cable TV, insurance, legal/accounting, grounds maintenance, structure maintenance, parking, pool(s), reserve fund, security, and trashAssociation amenities: billiard room, clubhouse, library, pool, shuffleboard court, sauna, spa/hot tub, tennis courts, trailsSenior community

Exterior

Parking
Assigned parkingGuest parking
Security
Security guard
Utilities
Cable available
Home design
Attached propertyTwo-story building with entry on the 2nd levelEntry location on 2nd level
Construction
Block constructionResale property
Exterior features
BalconyScreened balconyWall fencingExterior lightingCanal-front waterfrontAssociation poolHas viewFaces north

Interior

Kitchen
DishwasherElectric rangeDisposalRefrigerator
Bedrooms
Bedroom on main level
Flooring
Tile
Bathrooms
1 full bathroom
Heating & cooling
Central heatingCentral airCeiling fan(s)
Interior features
BlindsBreakfast barDining areaSeparate/formal dining roomEntrance foyerMain living area on entry levelSecond floor entryStacked bedroomsTub with showerVaulted ceilingsWalk-in closetsUnfurnished
Laundry & utility
WasherDryerUtility / laundry room

HOA detail $714/mo · $8,568/yr condo

Likely covers
poolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 35 events

  1. 2026-07-07
    days on market $111,777 Active 85 DOM
  2. 2026-07-06
    days on market $111,777 Active 84 DOM
  3. 2026-06-09
    days on market $111,777 Active 83 DOM
  4. 2026-06-08
    days on market $111,777 Active 82 DOM
  5. 2026-06-07
    days on market $111,777 Active 81 DOM
  6. 2026-06-04
    days on market $111,777 Active 78 DOM
  7. 2026-06-03
    days on market $111,777 Active 77 DOM
  8. 2026-06-02
    days on market $111,777 Active 76 DOM
  9. 2026-06-01
    days on market $111,777 Active 75 DOM
  10. 2026-05-31
    days on market $111,777 Active 74 DOM
  11. 2026-05-11
    historical $1,550
  12. 2026-03-21
    listed $1,550
  13. 2026-02-23
    historical
  14. 2026-02-05
    listed $111,777 Active
  15. 2026-02-05
    listed $111,777 Active
  16. 2026-02-01
    historical $1,800
  17. 2026-02-01
    historical
  18. 2025-05-13
    price $129,900
  19. 2025-05-13
    status Active
  20. 2025-05-12
    status Pending
  21. 2025-04-18
    listed $1,800
  22. 2025-03-03
    price $135,000
  23. 2024-12-07
    listed $150,000 Active
  24. 2017-02-10
    soldstatus $77,000
  25. 2017-01-31
    soldstatus $77,000 Closed
  26. 2016-12-29
    historical Contingent
  27. 2016-12-13
    price $82,400
  28. 2016-11-22
    listed $89,444 Active
  29. 2003-05-19
    soldstatus $65,000
  30. 2003-05-14
    soldstatus $65,000
  31. 2003-04-08
    historical
  32. 2003-01-29
    listed $69,000
  33. 2002-11-05
    soldstatus $39,000
  34. 2002-10-31
    soldstatus $39,000
  35. 2002-08-21
    listed $45,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$968 · $81/mo
Projected year-2 tax
$968 · $81/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,381
− Mortgage interest
−$6,261
− Property taxes
−$968
− Insurance
−$559
− Repairs & maintenance
−$2,190
− Management
−$2,190
− HOA
−$8,568
− Depreciation
−$3,252
Taxable income
$3,392
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$814
After-tax cash flow
$3,688/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Good 75/100 Cosmetic rehab Est. rehab $4,700–$14,100 screening

This 2/1 townhouse is in good condition with recent HVAC and is located in a gated community with resort-style amenities. Minor exterior painting and landscaping improvements would significantly enhance its curb appeal and value.

Value-add opportunities

  • Both Painting exterior siding — Enhances curb appeal and value ↑
  • Both Landscaping improvements — Enhances curb appeal and value ↑
  • Both Replace or clean gutters — Improves drainage and aesthetics ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 48/100

Zoned Schools

Elementary Orchard View Elementary School D FL #1,182/2,144 Nat'l #14,382/41,679 Middle Carver Middle School F FL #486/571 Nat'l #9,545/14,009 High Spanish River Community High School B FL #63/667 Nat'l #2,354/17,239

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL
B Composite livability gradescore 77/100

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,637,487 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
26,208
Household income
$62,151
Rent vs Own
19.0% rent · 81.0% own
Severe rent burden
16% of renters

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 14% Two or more races 10% Black 5% Asian 2%
Hispanic origin (detail)
Puerto Rican 2% Cuban 2%
Common ancestry
Scotch-Irish 7% Romanian 6% Italian 2%
Foreign-born
23% · Canada, Jamaica, China
Languages at home
76% English-only · Spanish 13% Russian/Polish/Slavic 3% French/Haitian/Cajun 3%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics
—

Price history

-96.6% since first listed
25 events — show timeline
  • 2026-05-11 Rental Removed $1,550 MARMLS
  • 2026-03-21 Listed for Rent $1,550 MARMLS
  • 2026-02-23 Listing Removed — Beaches MLS
  • 2026-02-05 Listed $111,777 MARMLS
  • 2026-02-05 Listed $111,777 Beaches MLS
  • 2026-02-01 Rental Removed $1,800 GFLMLS
  • 2026-02-01 Listing Removed — Beaches MLS
  • 2025-05-13 Price Changed $129,900 Beaches MLS
  • 2025-05-13 Relisted — Beaches MLS
  • 2025-05-12 Pending — Beaches MLS
  • 2025-04-18 Listed for Rent $1,800 GFLMLS
  • 2025-03-03 Price Changed $135,000 Beaches MLS
  • 2024-12-07 Listed $150,000 Beaches MLS
  • 2017-02-10 Sold (Public Records) $77,000 Public Records
  • 2017-01-31 Sold (MLS) $77,000 Beaches MLS
  • 2016-12-29 Contingent — Beaches MLS
  • 2016-12-13 Price Changed $82,400 Beaches MLS
  • 2016-11-22 Listed $89,444 Beaches MLS
  • 2003-05-19 Sold (Public Records) $65,000 Public Records
  • 2003-05-14 Sold (MLS) $65,000 Beaches MLS
  • 2003-04-08 Listing Removed — Beaches MLS
  • 2003-01-29 Listed $69,000 Beaches MLS
  • 2002-11-05 Sold (Public Records) $39,000 Public Records
  • 2002-10-31 Sold (MLS) $39,000 Beaches MLS
  • 2002-08-21 Listed $45,000 Beaches MLS

Property tax history

+11.0%/yr

Latest (2025): $968 · +4.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…