🏷️ Likely Rental
511 66th St · Kenosha, WI
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.47%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.0/30.0
- ARV discount +15.0/15.0
- DSCR +9.3/10.0
- 1% rule +7.1/10.0
- Livability +4.2/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$144,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Very unique and affordable Kenosha home in great location off of 5th Ave near the lakefront! This property has no driveway/garage and is set off the road from 5th Ave & 66th St with walking access only to the property. This home is currently rented with tenants renting month-to-month. This single family home features a 1-story layout with small front porch, new carpet almost throughout living areas, large living room, formal dining room, large kitchen, 3 bedrooms, and 1 full bath on the main level. This property also features a partially fenced yard, small back porch, and full unfinished basement. Will not pass FHA/VA financing, but great opportunity to create some sweat equity. Ideal for another investor looking for a nice rental in a great location or owner occupant. Welcome Home!
Key facts
- Great location
- Walking access
- Small back porch
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $404 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $145k).
- Recommended offer: $136k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 4.0% in Kenosha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#31 in WI, #680 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, schools D+.
- Kenosha School District (suburban): math 26% / reading 31% proficiency, ranked #287 of 342 in WI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 35 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 259 units permitted in Kenosha County in 2024 (8 in 5+ unit buildings).
- This rent runs 31% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $41k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 78 days — a 6% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 18y ago; this cycle's ask has dropped $15k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $50k; list at $145k implies a 190% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 78 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 9.64%
- Cash-on-cash
- 11.94%
- DSCR
- 1.53
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $204,541
- List price
- $144,900
- Delta
- -29.16%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1308 69th St | 0.49mi | 4/1.0 (+1) | 1,108 (+7%) | 2mo | $202,000 | $182 | 60 |
| 6343 13th Ave | 0.47mi | 3/1.5 | 1,073 (+4%) | 13mo | $195,000 | $182 | 60 |
| 1505 69th St | 0.60mi | 2/1.0 (-1) | 978 (-6%) | 4mo | $174,900 | $179 | 55 |
| 910 76th St | 0.63mi | 2/1.0 (-1) | 1,068 (+3%) | 9mo | $288,500 | $270 | 53 |
| 1613 69th St | 0.66mi | 2/1.0 (-1) | 1,060 (+2%) | 11mo | $155,000 | $146 | 52 |
| 914 69th St | 0.33mi | 2/1.0 (-1) | 892 (-14%) | 8mo | $196,000 | $220 | 50 |
| 7402 8th Ave | 0.51mi | 2/1.0 (-1) | 917 (-12%) | 6mo | $200,000 | $218 | 47 |
| 911 75th St | 0.60mi | 2/1.0 (-1) | 1,152 (+11%) | 3mo | $215,000 | $187 | 46 |
| 7002 16th Ave | 0.66mi | 2/1.0 (-1) | 970 (-6%) | 9mo | $125,000 | $129 | 46 |
| 6742 12th Ave | 0.41mi | 2/2.0 (-1) | 923 (-11%) | 16mo | $145,000 | $157 | 40 |
| 519 73rd St | 0.44mi | 2/1.0 (-1) | 1,179 (+14%) | 13mo | $310,000 | $263 | 40 |
| 1303 73rd St | 0.59mi | 4/2.0 (+1) | 1,164 (+12%) | 14mo | $242,000 | $208 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.4%
- Equity multiple
- 1.06×
- Total profit
- $2,238
- Equity at exit
- $21,605
- IRR
- 11.1%
- Equity multiple
- 1.86×
- Total profit
- $35,094
- Equity at exit
- $12,528
Cash invested: $40,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53143
- Active inventory
- 35
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,746 high interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$156 /mo · $1,870/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$367
- Net cashflow
- $404
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,225
- Closing costs
- $4,347
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6516 5th Ave Apt 3 Kenosha, WI | 2.0 | 1.0 | 725 | $1,110 | $1.53 | 5d | 1 | 0.09mi |
| 6018 8th Ave Apt 33 Kenosha, WI | 2.0 | 1.5 | 975 | $1,425 | $1.46 | 7d | 1 | 0.47mi |
| 5945 6th Ave Kenosha, WI | 2.0 | 1.0–2.0 | 800 | $2,575 | $3.22 | 1d | 13 | 0.53mi |
| 1108 61st St Unit 1110 Upper Kenosha, WI | 3.0 | 1.0 | 869 | $1,345 | $1.55 | 7d | 1 | 0.54mi |
| 5900 4th Ave Unit 212 Kenosha, WI | 2.0 | 2.0 | 1224 | $1,999 | $1.63 | 44d | 1 | 0.57mi |
| 5900 4th Ave Unit 217 Kenosha, WI | 2.0 | 2.0 | 1083 | $2,195 | $2.03 | 19d | 1 | 0.57mi |
| 5900 4th Ave Apt 414 Kenosha, WI | 2.0 | 2.0 | 1160 | $2,675 | $2.31 | 13d | 1 | 0.57mi |
| 5900 4th Ave Unit 512 Kenosha, WI | 2.0 | 2.0 | 1224 | $2,495 | $2.04 | 20d | 1 | 0.57mi |
| 5900 4th Ave Unit 509 Kenosha, WI | 2.0 | 2.0 | 1083 | $2,035 | $1.88 | 25d | 1 | 0.57mi |
| 5900 4th Ave Unit 309 Kenosha, WI | 2.0 | 2.0 | 1083 | $1,895 | $1.75 | 20d | 1 | 0.58mi |
| 6703 16th Ave Kenosha, WI | 3.0 | 1.0 | 864 | $1,675 | $1.94 | 19d | 1 | 0.59mi |
| 5522 7th Ave Kenosha, WI | 2.0 | 1.0–2.0 | 858 | $2,660 | $3.10 | 3d | 60 | 0.81mi |
| 1809 60th St Kenosha, WI | 3.0 | 1.0 | 1100 | $1,500 | $1.36 | 44d | 1 | 0.87mi |
| 1917 61st St Unit 1 Kenosha, WI | 2.0 | 1.0 | 800 | $1,250 | $1.56 | 44d | 1 | 0.89mi |
| 5807 20th Ave Unit 1 Kenosha, WI | 2.0 | 1.0 | 1064 | $2,000 | $1.88 | 19d | 1 | 0.99mi |
| 5807 20th Ave Unit 2 Kenosha, WI | 3.0 | 1.0 | 1064 | $2,400 | $2.26 | 19d | 1 | 0.99mi |
| 716 51st Pl Kenosha, WI | 2.0 | 1.0 | 900 | $1,349 | $1.50 | 21d | 1 | 1.08mi |
| 2614 63rd St #2 Kenosha, WI | 2.0 | 1.0 | 900 | $1,295 | $1.44 | 25d | 1 | 1.26mi |
| 5432 23rd Ave Kenosha, WI | 4.0 | 2.0 | 1400 | $1,695 | $1.21 | 4d | 1 | 1.29mi |
| 910 85th St Unit 920-306 Kenosha, WI | 2.0 | 2.0 | 886 | $1,200 | $1.35 | 44d | 1 | 1.47mi |
Listing history 30 events
-
2026-06-18days on market $144,900 Active 78 DOM
-
2026-06-17days on market $144,900 Active 77 DOM
-
2026-06-16days on market $144,900 Active 76 DOM
-
2026-06-15days on market $144,900 Active 75 DOM
-
2026-06-13days on market $144,900 Active 73 DOM
-
2026-06-09days on market $144,900 Active 69 DOM
-
2026-06-08days on market $144,900 Active 68 DOM
-
2026-06-07days on market $144,900 Active 67 DOM
-
2026-06-04days on market $144,900 Active 64 DOM
-
2026-06-03days on market $144,900 Active 63 DOM
-
2026-06-02days on market $144,900 Active 62 DOM
-
2026-06-01days on market $144,900 Active 61 DOM
-
2026-05-31days on market $144,900 Active 60 DOM
-
2026-05-11price $144,900 800-char remark
Show marketing remark (800 chars)
Very unique and affordable Kenosha home in great location off of 5th Ave near the lakefront! This property has no driveway/garage and is set off the road from 5th Ave & 66th St with walking access only to the property. This home is currently rented with tenants renting month-to-month. This single family home features a 1-story layout with small front porch, new carpet almost throughout living areas, large living room, formal dining room, large kitchen, 3 bedrooms, and 1 full bath on the main level. This property also features a partially fenced yard, small back porch, and full unfinished basement. Will not pass FHA/VA financing, but great opportunity to create some sweat equity. Ideal for another investor looking for a nice rental in a great location or owner occupant. Welcome Home!
-
2026-04-16price $155,000 800-char remark
Show marketing remark (800 chars)
Very unique and affordable Kenosha home in great location off of 5th Ave near the lakefront! This property has no driveway/garage and is set off the road from 5th Ave & 66th St with walking access only to the property. This home is currently rented with tenants renting month-to-month. This single family home features a 1-story layout with small front porch, new carpet almost throughout living areas, large living room, formal dining room, large kitchen, 3 bedrooms, and 1 full bath on the main level. This property also features a partially fenced yard, small back porch, and full unfinished basement. Will not pass FHA/VA financing, but great opportunity to create some sweat equity. Ideal for another investor looking for a nice rental in a great location or owner occupant. Welcome Home!
-
2026-04-01$159,900 Active 800-char remark
Show marketing remark (800 chars)
Very unique and affordable Kenosha home in great location off of 5th Ave near the lakefront! This property has no driveway/garage and is set off the road from 5th Ave & 66th St with walking access only to the property. This home is currently rented with tenants renting month-to-month. This single family home features a 1-story layout with small front porch, new carpet almost throughout living areas, large living room, formal dining room, large kitchen, 3 bedrooms, and 1 full bath on the main level. This property also features a partially fenced yard, small back porch, and full unfinished basement. Will not pass FHA/VA financing, but great opportunity to create some sweat equity. Ideal for another investor looking for a nice rental in a great location or owner occupant. Welcome Home!
-
2013-02-05$95,000 130-char remark
Show marketing remark (130 chars)
Pre-Foreclosure. All offers subject to bank approval. Located in a very private secluded area, walking distance to Lake Michigan.
-
2013-02-05historical 130-char remark
Show marketing remark (130 chars)
Pre-Foreclosure. All offers subject to bank approval. Located in a very private secluded area, walking distance to Lake Michigan.
-
2013-02-05$123,000
Show marketing remark (130 chars)
Pre-Foreclosure. All offers subject to bank approval. Located in a very private secluded area, walking distance to Lake Michigan.
-
2013-02-05historical
Show marketing remark (130 chars)
Pre-Foreclosure. All offers subject to bank approval. Located in a very private secluded area, walking distance to Lake Michigan.
-
2013-01-13$49,900
-
2013-01-13historical
-
2008-09-15soldstatus $49,900
-
2008-09-15soldstatus $49,900
-
2008-08-15historical
-
2008-07-21$49,900
-
2008-07-18historical
-
2008-06-08
-
2006-09-18soldstatus $116,000
-
2004-04-23soldstatus $52,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $1,870 · $156/mo
- Projected year-2 tax
- $2,275 · $190/mo
- Expected delta
- +$405/yr (+$34/mo · 21.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 47% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,957
- − Mortgage interest
- −$8,117
- − Property taxes
- −$1,870
- − Insurance
- −$724
- − Repairs & maintenance
- −$1,677
- − Management
- −$1,677
- − Depreciation
- −$4,215
- Taxable income
- $2,678
- Est. tax owed @ 24.0%
- −$643
- After-tax cash flow
- $4,201/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kenosha School District
- NCES district ID
- 5507320
- Math proficiency
- 26% ▼ -9.00%
- Reading proficiency
- 31% ▼ -6.00%
- Median HH income
- $52,407
- Composite
- 25.17/100
- National rank
- #7516
- State rank
- #287 of 342 in WI
Livability — Kenosha
- Score
- 84/100
- State rank
- #31
- US rank
- #680
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kenosha, WI
- County
- Kenosha County · 130,343 people
- City population
- 85,271
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 20,889
- Household income
- $68,343
- Rent vs Own
- Severe rent burden
- 813.0
Population outlook (Kenosha County) Hauer SSP2
- Today (2025)
- 174,032 people
- By 2030
- 174,923 · +0.5%
- By 2040
- 173,895 · -0.1%
- By 2050
- 170,102 · -2.3%
- By 2075
- 162,952 · -6.4%
- By 2100
- 154,781 · -11.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 59% Hispanic / Latino 21% Two or more races 18% Black 11% Asian 1%
- Hispanic origin (detail)
- Mexican 16% Puerto Rican 2%
- Common ancestry
- Romanian 6% Portuguese 5% Lithuanian 2%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 89% English-only · Spanish 10% Chinese 1%
Political lean MEDSL · Kenosha
- 2024 margin
- Lean R (+6.2) · D 46.2% · R 52.5% · Other 1.3%
- 2008→2024 swing
- -24.3pp toward R · 2008: 18.1pp · 2024: -6.2pp
- All cycles
- 2024: R+6.2 2020: R+3.1 2016: R+0.3 2012: D+12.3 2008: D+18.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -220.75%
- Current HPI
- 229.2067
- Rent YoY
- —
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+178.7% since first listed17 events — show timeline
- 2026-05-11 Price Changed $144,900 METROMLS
- 2026-04-16 Price Changed $155,000 METROMLS
- 2026-04-01 Listed $159,900 METROMLS
- 2013-02-05 Listing Removed — METROMLS
- 2013-02-05 Listed $95,000 METROMLS
- 2013-02-05 Listing Removed — METROMLS
- 2013-02-05 Listed $123,000 METROMLS
- 2013-01-13 Listing Removed — METROMLS
- 2013-01-13 Listed $49,900 METROMLS
- 2008-09-15 Sold (MLS) $49,900 MRED as Distributed by MLS Grid
- 2008-09-15 Sold (MLS) $49,900 METROMLS
- 2008-08-15 Listing Removed — MRED as Distributed by MLS Grid
- 2008-07-21 Listed $49,900 MRED as Distributed by MLS Grid
- 2008-07-18 Listing Removed — MRED as Distributed by MLS Grid
- 2008-06-08 Listed — MRED as Distributed by MLS Grid
- 2006-09-18 Sold (Public Records) $116,000 Public Records
- 2004-04-23 Sold (Public Records) $52,000 Public Records
Property tax history
+0.8%/yrLatest (2025): $1,870 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…