CashFlowRE
Sign in Sign up
126 Snyder St
B Composite 73.38
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.3/10.0
  • Livability +3.6/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$74,900

126 Snyder St · Connellsville, PA 15425
3 bd · 1.0 ba · 1,340 sqft · SingleFamily public records · 49 Days on market
Built 1900 7,840 sqft lot $56/sqft · 48% below area Est $145k · 48% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PERFECT OPPORTUNITY TO START YOUR RENTAL PORTFOLIO! * THIS 3 BED 1 BATH 2 STORY HAS A GREAT RENTAL HISTORY * OR, MAKE IT YOUR OWN, * THE LIVING ROOM IS A NICE SIZE WITH LARGE FRONT WINDOWS, THE EAT IN KITCHEN HAS OAK CABINETS AND COMES WITH APPLIANCES. * MASTER BEDROOM IS ON THE FIRST FLOOR * THE 2 BEDROOMS UPSTAIRS ARE NICE AND ROOMY * THE 1ST FLOOR LAUNDRY/MUD ROOM OFF THE KITCHEN LEADS TO A SMALL DECK=GREAT FOR GRILLING * BACK YARD IS PERTIALLY FENCED FOR PETS AND KIDDOS! * ROOF WAS INSTALLED 2020

Key facts

  • Covered front porch
  • Main level bedroom
  • Off street parking

Tags

MAIN LEVEL BEDROOMLARGE BACK YARDOFF STREET PARKINGCOVERED FRONT PORCH

Property features AI

Exterior

  • Parking: Off-street parking
  • Utilities: Public water; Public sewer
  • Home design: 2 stories; Resale property
  • Construction: Asphalt roof
  • Exterior features: Off-street parking

Interior

  • Kitchen: Microwave; Refrigerator; Stove
  • Flooring: Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Gas heating; Has heating
  • Interior features: Vinyl flooring; Basement
  • Laundry & utility: Washer; Dryer; Some electric appliances

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $254 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($995 rent vs $75k).
  • Recommended offer: $73k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.4% vs local median 6.8% in Connellsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#602 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools D+, commute D+, crime D-.
  • Connellsville Area SD (rural): math 23% / reading 39% proficiency, ranked #440 of 539 in PA (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 65 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 201 units permitted in Fayette County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Fayette County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 9y ago; this cycle's ask has dropped $7k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $20k; list at $75k implies a 274% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $72,653 (3.0% below list)

Questions for the listing agent

  1. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.33%
Cap rate
10.36%
Cash-on-cash
14.54%
DSCR
1.65
GRM
6.3

CMA / ARV

ARV (median comp)
$144,877
List price
$74,900
Delta
-48.30%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
815 Franklin Ave 0.18mi 3/2.0 1,408 (+5%) 12mo $159,000 $113 69
114 Frisbee Ave 0.26mi 4/2.0 (+1) 1,270 (-5%) 8mo $259,900 $205 63
205 Pulaski St 0.34mi 3/2.0 1,402 (+5%) 13mo $63,000 $45 62
1004 S Pittsburgh 0.40mi 3/2.0 1,288 (-4%) 15mo $125,000 $97 58
106 Greely Ave 0.23mi 2/1.0 (-1) 1,216 (-9%) 16mo $33,000 $27 55
237 S Prospect St 0.41mi 3/1.5 1,376 (+3%) 23mo $62,000 $45 55
120 Davis St 0.21mi 3/2.0 1,202 (-10%) 22mo $182,500 $152 51
600 E Francis Ave 0.38mi 3/2.0 1,150 (-14%) 10mo $205,000 $178 46
214 W Morton Ave 0.66mi 2/1.0 (-1) 1,272 (-5%) 14mo $120,000 $94 45
601 E Washington Ave 0.60mi 4/1.5 (+1) 1,529 (+14%) 2mo $77,000 $50 40
311 W Fayette St 0.57mi 2/2.0 (-1) 1,488 (+11%) 18mo $65,000 $44 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
5.0%
Equity multiple
1.19×
Total profit
$4,067
Equity at exit
$11,168
10-year hold
IRR
14.5%
Equity multiple
2.17×
Total profit
$24,472
Equity at exit
$6,476

Cash invested: $20,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15425

Home prices YoY
-15.9%
Active inventory
65
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$995 medium interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$108 /mo · $1,296/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$209
Net cashflow
$254

Break-even live

Break-even rent $673
Max offer price $74,900
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,725
Closing costs
$2,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
204 Meason St Connellsville, PA 2.0 1.5 1136 $995 $0.88 43d 1 0.75mi

Listing history 31 events

  1. 2026-06-18
    days on market $74,900 Active 49 DOM
  2. 2026-06-17
    days on market $74,900 Active 48 DOM
  3. 2026-06-16
    days on market $74,900 Active 47 DOM
  4. 2026-06-15
    days on market $74,900 Active 46 DOM
  5. 2026-06-13
    days on market $74,900 Active 44 DOM
  6. 2026-06-12
    days on market $74,900 Active 43 DOM
  7. 2026-06-09
    days on market $74,900 Active 40 DOM
  8. 2026-06-08
    days on market $74,900 Active 39 DOM
  9. 2026-06-08
    days on market $74,900 Active 38 DOM
  10. 2026-06-07
    days on market $74,900 Active 37 DOM
  11. 2026-06-04
    days on market $74,900 Active 34 DOM
  12. 2026-06-02
    days on market $74,900 Active 33 DOM
  13. 2026-06-01
    days on market $74,900 Active 32 DOM
  14. 2026-05-31
    days on market $74,900 Active 31 DOM
  15. 2026-04-30
    listed $82,000 Active 432-char remark
  16. 2025-05-08
    historical $1,150
  17. 2025-03-17
    price $1,150
  18. 2025-02-27
    listed $1,250
  19. 2022-01-18
    soldstatus $20,000
  20. 2021-12-23
    soldstatus $20,000 Closed 514-char remark
    Show marketing remark (514 chars)

    PERFECT OPPORTUNITY TO START YOUR RENTAL PORTFOLIO! * THIS 3 BED 1 BATH 2 STORY HAS A GREAT RENTAL HISTORY * OR, MAKE IT YOUR OWN, * THE LIVING ROOM IS A NICE SIZE WITH LARGE FRONT WINDOWS, THE EAT IN KITCHEN HAS OAK CABINETS AND COMES WITH APPLIANCES. * MASTER BEDROOM IS ON THE FIRST FLOOR * THE 2 BEDROOMS UPSTAIRS ARE NICE AND ROOMY * THE 1ST FLOOR LAUNDRY/MUD ROOM OFF THE KITCHEN LEADS TO A SMALL DECK=GREAT FOR GRILLING * BACK YARD IS PERTIALLY FENCED FOR PETS AND KIDDOS! * ROOF WAS INSTALLED 2020

  21. 2021-10-09
    historical Contingent 514-char remark
    Show marketing remark (514 chars)

    PERFECT OPPORTUNITY TO START YOUR RENTAL PORTFOLIO! * THIS 3 BED 1 BATH 2 STORY HAS A GREAT RENTAL HISTORY * OR, MAKE IT YOUR OWN, * THE LIVING ROOM IS A NICE SIZE WITH LARGE FRONT WINDOWS, THE EAT IN KITCHEN HAS OAK CABINETS AND COMES WITH APPLIANCES. * MASTER BEDROOM IS ON THE FIRST FLOOR * THE 2 BEDROOMS UPSTAIRS ARE NICE AND ROOMY * THE 1ST FLOOR LAUNDRY/MUD ROOM OFF THE KITCHEN LEADS TO A SMALL DECK=GREAT FOR GRILLING * BACK YARD IS PERTIALLY FENCED FOR PETS AND KIDDOS! * ROOF WAS INSTALLED 2020

  22. 2021-09-30
    price $22,900 514-char remark
    Show marketing remark (514 chars)

    PERFECT OPPORTUNITY TO START YOUR RENTAL PORTFOLIO! * THIS 3 BED 1 BATH 2 STORY HAS A GREAT RENTAL HISTORY * OR, MAKE IT YOUR OWN, * THE LIVING ROOM IS A NICE SIZE WITH LARGE FRONT WINDOWS, THE EAT IN KITCHEN HAS OAK CABINETS AND COMES WITH APPLIANCES. * MASTER BEDROOM IS ON THE FIRST FLOOR * THE 2 BEDROOMS UPSTAIRS ARE NICE AND ROOMY * THE 1ST FLOOR LAUNDRY/MUD ROOM OFF THE KITCHEN LEADS TO A SMALL DECK=GREAT FOR GRILLING * BACK YARD IS PERTIALLY FENCED FOR PETS AND KIDDOS! * ROOF WAS INSTALLED 2020

  23. 2021-08-15
    status Active 514-char remark
    Show marketing remark (514 chars)

    PERFECT OPPORTUNITY TO START YOUR RENTAL PORTFOLIO! * THIS 3 BED 1 BATH 2 STORY HAS A GREAT RENTAL HISTORY * OR, MAKE IT YOUR OWN, * THE LIVING ROOM IS A NICE SIZE WITH LARGE FRONT WINDOWS, THE EAT IN KITCHEN HAS OAK CABINETS AND COMES WITH APPLIANCES. * MASTER BEDROOM IS ON THE FIRST FLOOR * THE 2 BEDROOMS UPSTAIRS ARE NICE AND ROOMY * THE 1ST FLOOR LAUNDRY/MUD ROOM OFF THE KITCHEN LEADS TO A SMALL DECK=GREAT FOR GRILLING * BACK YARD IS PERTIALLY FENCED FOR PETS AND KIDDOS! * ROOF WAS INSTALLED 2020

  24. 2021-08-15
    price $32,900 514-char remark
    Show marketing remark (514 chars)

    PERFECT OPPORTUNITY TO START YOUR RENTAL PORTFOLIO! * THIS 3 BED 1 BATH 2 STORY HAS A GREAT RENTAL HISTORY * OR, MAKE IT YOUR OWN, * THE LIVING ROOM IS A NICE SIZE WITH LARGE FRONT WINDOWS, THE EAT IN KITCHEN HAS OAK CABINETS AND COMES WITH APPLIANCES. * MASTER BEDROOM IS ON THE FIRST FLOOR * THE 2 BEDROOMS UPSTAIRS ARE NICE AND ROOMY * THE 1ST FLOOR LAUNDRY/MUD ROOM OFF THE KITCHEN LEADS TO A SMALL DECK=GREAT FOR GRILLING * BACK YARD IS PERTIALLY FENCED FOR PETS AND KIDDOS! * ROOF WAS INSTALLED 2020

  25. 2021-05-28
    listed $42,900 Active 514-char remark
    Show marketing remark (514 chars)

    PERFECT OPPORTUNITY TO START YOUR RENTAL PORTFOLIO! * THIS 3 BED 1 BATH 2 STORY HAS A GREAT RENTAL HISTORY * OR, MAKE IT YOUR OWN, * THE LIVING ROOM IS A NICE SIZE WITH LARGE FRONT WINDOWS, THE EAT IN KITCHEN HAS OAK CABINETS AND COMES WITH APPLIANCES. * MASTER BEDROOM IS ON THE FIRST FLOOR * THE 2 BEDROOMS UPSTAIRS ARE NICE AND ROOMY * THE 1ST FLOOR LAUNDRY/MUD ROOM OFF THE KITCHEN LEADS TO A SMALL DECK=GREAT FOR GRILLING * BACK YARD IS PERTIALLY FENCED FOR PETS AND KIDDOS! * ROOF WAS INSTALLED 2020

  26. 2019-12-27
    soldstatus $22,900
  27. 2019-12-20
    soldstatus $22,900
    Show marketing remark (50 chars)

    2 story Home with some good bones . Needs some TLC

  28. 2019-11-23
    listed $22,900
    Show marketing remark (50 chars)

    2 story Home with some good bones . Needs some TLC

  29. 2018-07-26
    historical
  30. 2017-07-27
    listed $34,900
  31. 2007-01-16
    soldstatus $20,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,296 · $108/mo
Projected year-2 tax
$1,296 · $108/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥92°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,940
− Mortgage interest
−$4,196
− Property taxes
−$1,296
− Insurance
−$374
− Repairs & maintenance
−$955
− Management
−$955
− Depreciation
−$2,179
Taxable income
$1,984
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$476
After-tax cash flow
$2,572/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Connellsville Area SD
NCES district ID
4206660
Math proficiency
23% ▼ -15.00%
Reading proficiency
39% ▼ -10.00%
Median HH income
$39,315
Composite
25.95/100
National rank
#7333
State rank
#440 of 539 in PA

Livability — Connellsville

Score
72/100
State rank
#602
US rank
#5763

Category grades

Amenities F Commute D+ Cost of living A+ Crime D- Employment F Housing A+ Health & safety A User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Connellsville, PA
Population (ZIP)
17,752

Population outlook (Fayette County) Hauer SSP2

Today (2025)
127,561 people
By 2030
123,206 · -3.4%
By 2040
113,232 · -11.2%
By 2050
103,468 · -18.9%
By 2075
83,185 · -34.8%
By 2100
62,384 · -51.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 5% Black 1%
Common ancestry
Romanian 7% Iranian 2% Slovak 1%
Foreign-born
1%
Languages at home
98% English-only · German/W. Germanic 1% Spanish 1%

Political lean MEDSL · Fayette

2024 margin
Solid R (+37.9) · D 30.8% · R 68.7%
2008→2024 swing
-37.5pp toward R · 2008: -0.4pp · 2024: -37.9pp
All cycles
2024: R+37.9 2020: R+33.5 2016: R+31.0 2012: R+8.3 2008: R+0.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -36.63%
Current HPI
193.6086
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+274.5% since first listed
18 events — show timeline
  • 2026-05-29 Price Changed $74,900 West Penn MLS
  • 2026-04-30 Listed $82,000 West Penn MLS
  • 2025-05-08 Rental Removed $1,150 WPMLS
  • 2025-03-17 Price Changed $1,150 WPMLS
  • 2025-02-27 Listed for Rent $1,250 WPMLS
  • 2022-01-18 Sold (Public Records) $20,000 Public Records
  • 2021-12-23 Sold (MLS) $20,000 West Penn MLS
  • 2021-10-09 Contingent West Penn MLS
  • 2021-09-30 Price Changed $22,900 West Penn MLS
  • 2021-08-15 Relisted West Penn MLS
  • 2021-08-15 Price Changed $32,900 West Penn MLS
  • 2021-05-28 Listed $42,900 West Penn MLS
  • 2019-12-27 Sold (Public Records) $22,900 Public Records
  • 2019-12-20 Sold (MLS) $22,900 West Penn MLS
  • 2019-11-23 Listed $22,900 West Penn MLS
  • 2018-07-26 Delisted West Penn MLS
  • 2017-07-27 Listed $34,900 West Penn MLS
  • 2007-01-16 Sold (Public Records) $20,000 Public Records

Property tax history

+2.4%/yr

Latest (2026): $1,296 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…