CashFlowRE
Sign in Sign up
3201 Boss Ave
C+ Composite 64.58
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +4.4/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • ARV discount +0.0/15.0

$52,500

3201 Boss Ave · Shreveport, LA 71109
3 bd · 1.0 ba · 1,358 sqft · SingleFamily public records · 69 Days on market
Built 1980 5,314 sqft lot $39/sqft · 22% above area Est $43k · 23% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Opportunity – Portfolio Available! Turnkey investment property with tenant in place generating $850month in rental income. This property is part of a 3-property investment portfolio, all available for purchase individually or as a package. Portfolio includes: 323 Kelly St (MLS #21223458) 3201 Boss Ave (MLS #21223475) 7041 Penny St (MLS #21223523) All properties are currently occupied, offering immediate cash flow with no vacancy downtime. Excellent opportunity for investors looking to expand an existing portfolio or acquire multiple income-producing properties at once. Seller is open to selling individually or as a package. Package pricing and details available upon request.

Key facts

  • 5,314 sq ft lot
  • Built 1980
  • Listed 69 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $52k.

Deal economics

  • At list price, monthly cash flow is $364 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($872 rent vs $52k).
  • Recommended offer: $49k (6.0% below list) — sets the bar for market timing.
  • Cap rate 14.6% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 123 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($33k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-1.2%/yr); year-one equity from $363 of loan paydown is wiped out by about $620 of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-1.2% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($49k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 64% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $49,350 (6.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.66%
Cap rate
14.60%
Cash-on-cash
29.67%
DSCR
2.32
GRM
5.0

CMA / ARV

ARV (median comp)
$42,856
List price
$52,500
Delta
22.50%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3218 Sumner St 0.12mi 3/1.0 1,253 (-8%) 6mo $22,000 $18 77
2528 Attaway Ave 0.57mi 3/1.0 1,284 (-5%) 0mo $22,500 $18 64
3221 Jackson St 0.13mi 3/2.0 1,518 (+12%) 9mo $74,000 $49 63
3242 Penick St 0.20mi 3/2.0 1,440 (+6%) 17mo $58,000 $40 63
3526 Ninock St 0.41mi 3/2.0 1,436 (+6%) 12mo $31,200 $22 57
2527 Emery St 0.73mi 3/1.0 1,310 (-4%) 7mo $29,000 $22 54
2630 Emery St 0.60mi 3/1.5 1,392 (+2%) 15mo $32,000 $23 54
3532 Sumner St 0.40mi 4/2.0 (+1) 1,221 (-10%) 8mo $45,000 $37 49
2828 Darien St 0.64mi 2/2.0 (-1) 1,435 (+6%) 5mo $18,000 $13 48
3124 Stonewall St 0.54mi 4/2.0 (+1) 1,479 (+9%) 7mo $34,999 $24 45
3623 Milton St 0.58mi 3/1.0 1,164 (-14%) 18mo $100,000 $86 34
2919 Lillian St 0.71mi 2/1.0 (-1) 1,494 (+10%) 15mo $14,900 $10 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.18% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
27.9%
Equity multiple
2.28×
Total profit
$18,762
Equity at exit
$12,218
10-year hold
IRR
33.0%
Equity multiple
4.40×
Total profit
$49,950
Equity at exit
$12,446

Cash invested: $14,700 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71109

Home prices YoY
-2.1%
Active inventory
123
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$872 high interval (Pro) →
Mortgage (P&I)
$275
Tax from tax record
$28 /mo · $339/yr
Insurance
$22
HOA
$0
Vacancy / Maint / Mgmt
$183
Net cashflow
$364

Break-even live

Break-even rent $412
Max offer price $52,500
Occupancy floor 53%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,125
Closing costs
$1,575
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3240 Jackson St Shreveport, LA 2.0 1.0 1014 $700 $0.69 13d 1 0.19mi
3628 Sumner St Shreveport, LA 3.0 1.0 956 $950 $0.99 44d 1 0.55mi
3323 Darien St Shreveport, LA 3.0 1.0 1200 $785 $0.65 44d 1 0.59mi
2551 Claiborne Ave Shreveport, LA 2.0 1.5 1202 $945 $0.79 13d 1 0.62mi
3515 Stonewall St Shreveport, LA 2.0 1.0 1000 $600 $0.60 13d 1 0.62mi
2714 DuPont St Shreveport, LA 2.0 1.0 980 $565 $0.58 13d 1 0.62mi
3420 Darien St Shreveport, LA 2.0 1.0 1200 $665 $0.55 13d 1 0.65mi
4122 Cherokee St Apt 4 Shreveport, LA 2.0 1.0 960 $850 $0.89 44d 1 0.67mi
2520 Merwin St Shreveport, LA 3.0 1.0 924 $700 $0.76 21d 1 0.68mi
3022 Lillian St Shreveport, LA 2.0 1.0 1115 $695 $0.62 21d 1 0.70mi
2222 Carleton St Shreveport, LA 3.0 2.0 1800 $750 $0.42 13d 1 0.75mi
2134 Queens Hwy Shreveport, LA 3.0 1.5 1374 $1,475 $1.07 21d 1 0.76mi
3902 Sumner St Shreveport, LA 2.0 1.0 900 $700 $0.78 44d 1 0.83mi
3907 Milton St Shreveport, LA 3.0 1.5 1275 $1,100 $0.86 44d 1 0.90mi
2711 Thayer St Shreveport, LA 4.0 1.0 1436 $1,552 $1.08 44d 1 0.91mi
4223 Lakeshore Dr Shreveport, LA 1.0–3.0 1.0–2.0 1002 $900 $0.90 44d 1 1.04mi
2531 Drexel St Shreveport, LA 3.0 2.0 1250 $950 $0.76 21d 1 1.08mi
3612 Michigan Blvd Shreveport, LA 2.0 1.0 1200 $615 $0.51 13d 1 1.11mi
2042 Laurel St Shreveport, LA 3.0 1.0 1100 $800 $0.73 44d 1 1.25mi
5306 Prentiss Ave Shreveport, LA 3.0 1.0 957 $975 $1.02 44d 1 1.33mi
1719 Lakeshore Dr Shreveport, LA 3.0 1.5 1200 $950 $0.79 44d 1 1.35mi
2712 Ashton St Shreveport, LA 2.0 1.0 875 $700 $0.80 13d 1 1.42mi
4021 Theo St Shreveport, LA 3.0 1.0 1200 $800 $0.67 44d 1 1.46mi
1749 Caroline St Shreveport, LA 4.0 1.0 1092 $975 $0.89 21d 1 1.50mi

Listing history 41 events

  1. 2026-06-18
    days on market $52,500 Active 69 DOM
  2. 2026-06-17
    days on market $52,500 Active 68 DOM
  3. 2026-06-16
    days on market $52,500 Active 67 DOM
  4. 2026-06-15
    days on market $52,500 Active 66 DOM
  5. 2026-06-14
    days on market $52,500 Active 64 DOM
  6. 2026-06-13
    days on market $52,500 Active 63 DOM
  7. 2026-06-10
    days on market $52,500 Active 61 DOM
  8. 2026-06-09
    days on market $52,500 Active 60 DOM
  9. 2026-06-08
    days on market $52,500 Active 59 DOM
  10. 2026-06-07
    days on market $52,500 Active 58 DOM
  11. 2026-06-05
    days on market $52,500 Active 55 DOM
  12. 2026-06-03
    days on market $52,500 Active 54 DOM
  13. 2026-06-02
    days on market $52,500 Active 53 DOM
  14. 2026-06-01
    days on market $52,500 Active 52 DOM
  15. 2026-05-31
    days on market $52,500 Active 51 DOM
  16. 2026-05-30
    days on market $52,500 Active 50 DOM
  17. 2026-04-17
    status Active 713-char remark
    Show marketing remark (713 chars)

    Investor Opportunity – Portfolio Available! Turnkey investment property with tenant in place generating $850month in rental income. This property is part of a 3-property investment portfolio, all available for purchase individually or as a package. Portfolio includes: 323 Kelly St (MLS #21223458) 3201 Boss Ave (MLS #21223475) 7041 Penny St (MLS #21223523) All properties are currently occupied, offering immediate cash flow with no vacancy downtime. Excellent opportunity for investors looking to expand an existing portfolio or acquire multiple income-producing properties at once. Seller is open to selling individually or as a package. Package pricing and details available upon request.

  18. 2026-04-06
    status Pending 713-char remark
    Show marketing remark (713 chars)

    Investor Opportunity – Portfolio Available! Turnkey investment property with tenant in place generating $850month in rental income. This property is part of a 3-property investment portfolio, all available for purchase individually or as a package. Portfolio includes: 323 Kelly St (MLS #21223458) 3201 Boss Ave (MLS #21223475) 7041 Penny St (MLS #21223523) All properties are currently occupied, offering immediate cash flow with no vacancy downtime. Excellent opportunity for investors looking to expand an existing portfolio or acquire multiple income-producing properties at once. Seller is open to selling individually or as a package. Package pricing and details available upon request.

  19. 2026-03-30
    listed $52,500 Active 713-char remark
    Show marketing remark (713 chars)

    Investor Opportunity – Portfolio Available! Turnkey investment property with tenant in place generating $850month in rental income. This property is part of a 3-property investment portfolio, all available for purchase individually or as a package. Portfolio includes: 323 Kelly St (MLS #21223458) 3201 Boss Ave (MLS #21223475) 7041 Penny St (MLS #21223523) All properties are currently occupied, offering immediate cash flow with no vacancy downtime. Excellent opportunity for investors looking to expand an existing portfolio or acquire multiple income-producing properties at once. Seller is open to selling individually or as a package. Package pricing and details available upon request.

  20. 2024-11-27
    historical $750
  21. 2024-10-22
    price $750
  22. 2024-10-09
    listed $800
  23. 2024-04-13
    historical $800
  24. 2024-04-11
    listed $800
  25. 2024-04-10
    historical $800
  26. 2024-04-04
    listed $800
  27. 2024-01-25
    soldstatus Closed 167-char remark
    Show marketing remark (167 chars)

    Investment Opportunity!!! 2-Bedroom, 1-bathroom, corner lot. Roof replaced in 2021. Plumbing has been redone and gas lines added to the property by CenterPoint Energy.

  28. 2024-01-11
    status Pending 167-char remark
    Show marketing remark (167 chars)

    Investment Opportunity!!! 2-Bedroom, 1-bathroom, corner lot. Roof replaced in 2021. Plumbing has been redone and gas lines added to the property by CenterPoint Energy.

  29. 2023-12-18
    listed $32,000 Active 167-char remark
    Show marketing remark (167 chars)

    Investment Opportunity!!! 2-Bedroom, 1-bathroom, corner lot. Roof replaced in 2021. Plumbing has been redone and gas lines added to the property by CenterPoint Energy.

  30. 2023-12-17
    historical
  31. 2023-11-06
    listed $35,000 Active
  32. 2023-09-06
    historical
  33. 2023-07-21
    price $28,000
  34. 2023-07-21
    status Active
  35. 2023-07-14
    status Pending
  36. 2023-06-24
    price $29,500
  37. 2023-06-06
    listed $35,000 Active
  38. 2023-06-05
    historical
  39. 2023-05-12
    listed $35,000 Active
  40. 2006-03-27
    soldstatus
  41. 2002-10-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$339 · $28/mo
Projected year-2 tax
$339 · $28/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 64% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,465
− Mortgage interest
−$2,941
− Property taxes
−$339
− Insurance
−$262
− Repairs & maintenance
−$837
− Management
−$837
− Depreciation
−$1,527
Taxable income
$3,721
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$893
After-tax cash flow
$3,469/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
17,412
Household income
$32,939
Rent vs Own
58.3% rent · 41.7% own
Severe rent burden
1265.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (95%)
Race & ethnicity
Black 95% White 4%
Common ancestry
Lithuanian 1%
Foreign-born
0%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.18%
Current HPI
54.4158
Rent YoY
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+50.0% since first listed
25 events — show timeline
  • 2026-04-17 Relisted NTREIS
  • 2026-04-06 Pending NTREIS
  • 2026-03-30 Listed $52,500 NTREIS
  • 2024-11-27 Rental Removed $750 APPFOLIO
  • 2024-10-22 Price Changed $750 APPFOLIO
  • 2024-10-09 Listed for Rent $800 APPFOLIO
  • 2024-04-13 Rental Removed $800 APPFOLIO
  • 2024-04-11 Listed for Rent $800 APPFOLIO
  • 2024-04-10 Rental Removed $800 APPFOLIO
  • 2024-04-04 Listed for Rent $800 APPFOLIO
  • 2024-01-25 Sold (MLS) NTREIS
  • 2024-01-11 Pending NTREIS
  • 2023-12-18 Listed $32,000 NTREIS
  • 2023-12-17 Listing Removed NTREIS
  • 2023-11-06 Listed $35,000 NTREIS
  • 2023-09-06 Listing Removed NTREIS
  • 2023-07-21 Price Changed $28,000 NTREIS
  • 2023-07-21 Relisted NTREIS
  • 2023-07-14 Pending NTREIS
  • 2023-06-24 Price Changed $29,500 NTREIS
  • 2023-06-06 Listed $35,000 NTREIS
  • 2023-06-05 Listing Removed NTREIS
  • 2023-05-12 Listed $35,000 NTREIS
  • 2006-03-27 Sold (Public Records) Public Records
  • 2002-10-01 Sold (Public Records) Public Records

Property tax history

-1.1%/yr

Latest (2025): $339 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…