CashFlowRE
Sign in Sign up
1800 SE Saint Lucie Blvd
C- Composite 50.72
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.4/30.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.5/10.0
  • DSCR +4.0/10.0
  • 1% rule +3.8/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0

$299,000

1800 SE Saint Lucie Blvd · Sewall's Point, FL 34996
2 bd · 2.0 ba · 1,300 sqft · Condo · 137 Days on market
Built 1975

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

CONQUISTADOR LIVING ON THE SAINT LUCIE RIVER If you are looking for a highly desirable easy access 1st floor, end unit condo with a private entrance and convenient parking this is the place for you! ASKING $312,000 Pet free and smoke free building. Approved parking for Pickup Trucks a real perk. Next to the Sailfish Sands golf course, driving range and restaurant complex. This totally remodeled 1st floor end unit, 2 bedroom, 2 bath, open concept, split bedroom layout offers privacy and comfort for owners and guests. Surrounded by custom gardens this unit has 24 inch travertine look porcelain tiles in living areas/baths and carpet in bedrooms. The kitchen has granite counter tops and a7 1/2 foot by 5 foot island. Solid wood maple cabinets with soft close doors. Stainless steel Whirlpool appliances two years old and a full-size GE washer/dryer (2023) in unit. New a/c 2023 with 10 year transferable warranty in unit. Impact windows throughout. Knock down ceilings (no popcorn). New crown molding and large baseboard throughout, wood trim on all doors and windows and closets. Wood valances/cornices over all windows and sliding doors. A ship lap wall gives you space to display your photos and or your art work. The patio has been reconstructed and is joined into the living room, with 3 impact glass sliding doors which can be opened during the cooler weather. The primary suite has a walk-in closet and the adjoining oversized bath has a large shower 5 feet by 3 feet, double sinks and a large linen closet. Amenities galore include a private gated community dock across the street and is easily accessed for paddle boarding, kayaking and fishing or just sitting on the benches to watch the boats and the sea birds, etc. The clubhouse has a fitness center, library, ballroom, card room and access to one of the 3 pools. Other amenities are a dog park, tennis and pickleball. Close to beaches. Just minutes to downtown Stuart shopping and restaurants. Very convenient to Cleveland Clinic and medical specialists. This is a perfect seasonal retreat or year round living. One year rental wait.

Key facts

  • Remodeled
  • Custom gardens
  • Private entrance

Tags

PRIVATE ENTRANCECONVENIENT PARKINGREMODELEDCUSTOM GARDENSGRANITE COUNTER TOPSSOLID WOOD MAPLE CABINETS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $299k.

Deal economics

  • At list price, monthly cash flow is $6 ($70/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $262k (12.3% below list).
  • Recommended offer: $262k (12.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 0.7% in Sewall's Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Martin (suburban): math 52% / reading 53% proficiency, ranked #24 of 73 in FL (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 251 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 737 units permitted in Martin County in 2024 (167 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $32k of equity ($2k loan paydown + $30k appreciation (10.0% local appreciation)).
  • Martin County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $84k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$51k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 137 days — a 12% lower offer ($263k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $135k; list at $299k implies a 121% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $262,295 (12.3% below list)

Questions for the listing agent

  1. It's been on market 137 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.88%
Cap rate
6.32%
Cash-on-cash
0.08%
DSCR
1.00
GRM
9.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
24.3%
Equity multiple
2.95×
Total profit
$163,253
Equity at exit
$269,363
10-year hold
IRR
21.6%
Equity multiple
6.74×
Total profit
$480,540
Equity at exit
$580,891

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34996

Home prices YoY
2.1%
Active inventory
251
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$2,623 high interval (Pro) →
Mortgage (P&I)
$1,568
Tax est. 1.5%
$374 /mo · $4,485/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$551
Net cashflow
$6

Break-even live

Break-even rent $2,616
Max offer price $299,000
Occupancy floor 95%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1800 SE Saint Lucie Blvd Stuart, FL 2.0 2.0 1044 $2,600 $2.49 23d 3 0.03mi
1843 SE Granada Ln Stuart, FL 2.0 2.0 1606 $1,800 $1.12 14d 1 0.10mi
1196 SE Saint Lucie Blvd Stuart, FL 2.0 2.0 1309 $4,300 $3.28 23d 1 0.52mi
3129 SE Indian St #3 Stuart, FL 2.0 1.5 986 $2,300 $2.33 23d 1 0.65mi
2950 SE Ocean Blvd Stuart, FL 2.0 2.0 1157 $1,800 $1.56 14d 3 0.86mi
1866 SE Tarni Way Stuart, FL 3.0 2.5 1782 $2,800 $1.57 14d 1 0.90mi
2600 SE Ocean Blvd Stuart, FL 1.0–2.0 1.5–2.0 951 $1,900 $2.00 14d 3 0.90mi
3002 SE Camino Ave Stuart, FL 2.0 1.0 930 $2,000 $2.15 23d 1 1.06mi
3299 SE Garden St Stuart, FL 3.0 2.0 1360 $2,410 $1.77 23d 1 1.07mi
3003 SE Birch Ave Unit 3007 Stuart, FL 2.0 1.0 950 $2,200 $2.32 23d 1 1.08mi
2929 SE Ocean Blvd Stuart, FL 1.0–2.0 1.0–2.0 812 $2,400 $2.96 23d 6 1.10mi
2929 SE Ocean Blvd Stuart, FL 1.0–2.0 1.0–2.0 812 $2,400 $2.96 14d 8 1.10mi
2934 SE Ellendale St Stuart, FL 2.0 2.0 900 $2,000 $2.22 14d 1 1.11mi
3003 SE Fairmont St Stuart, FL 3.0 2.0 1366 $2,500 $1.83 14d 1 1.11mi
2641 SE Clayton St Unit 2641 Stuart, FL 3.0 1.5 1150 $2,400 $2.09 23d 1 1.13mi
905 SE Flamingo Ave Stuart, FL 3.0 2.0 1520 $4,500 $2.96 23d 1 1.15mi
2929 SE Ocean Blvd Unit 130 Stuart, FL 2.0 2.0 1005 $1,800 $1.79 23d 1 1.25mi
300 SE Saint Lucie Blvd Stuart, FL 1.0–3.0 1.0–2.0 884 $2,258 $2.55 14d 12 1.38mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
poolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 25 events

  1. 2026-06-03
    days on market $299,000 Active 137 DOM
  2. 2026-06-02
    days on market $299,000 Active 136 DOM
  3. 2026-06-01
    days on market $299,000 Active 135 DOM
  4. 2026-05-31
    days on market $299,000 Active 134 DOM
  5. 2026-05-31
    days on market $299,000 Active 133 DOM
  6. 2026-03-11
    price $299,000 2109-char remark
    Show marketing remark (2109 chars)

    CONQUISTADOR LIVING ON THE SAINT LUCIE RIVER If you are looking for a highly desirable easy access 1st floor, end unit condo with a private entrance and convenient parking this is the place for you! ASKING $312,000 Pet free and smoke free building. Approved parking for Pickup Trucks a real perk. Next to the Sailfish Sands golf course, driving range and restaurant complex. This totally remodeled 1st floor end unit, 2 bedroom, 2 bath, open concept, split bedroom layout offers privacy and comfort for owners and guests. Surrounded by custom gardens this unit has 24 inch travertine look porcelain tiles in living areas/baths and carpet in bedrooms. The kitchen has granite counter tops and a7 1/2 foot by 5 foot island. Solid wood maple cabinets with soft close doors. Stainless steel Whirlpool appliances two years old and a full-size GE washer/dryer (2023) in unit. New a/c 2023 with 10 year transferable warranty in unit. Impact windows throughout. Knock down ceilings (no popcorn). New crown molding and large baseboard throughout, wood trim on all doors and windows and closets. Wood valances/cornices over all windows and sliding doors. A ship lap wall gives you space to display your photos and or your art work. The patio has been reconstructed and is joined into the living room, with 3 impact glass sliding doors which can be opened during the cooler weather. The primary suite has a walk-in closet and the adjoining oversized bath has a large shower 5 feet by 3 feet, double sinks and a large linen closet. Amenities galore include a private gated community dock across the street and is easily accessed for paddle boarding, kayaking and fishing or just sitting on the benches to watch the boats and the sea birds, etc. The clubhouse has a fitness center, library, ballroom, card room and access to one of the 3 pools. Other amenities are a dog park, tennis and pickleball. Close to beaches. Just minutes to downtown Stuart shopping and restaurants. Very convenient to Cleveland Clinic and medical specialists. This is a perfect seasonal retreat or year round living. One year rental wait.

  7. 2026-02-22
    price $305,000 2109-char remark
    Show marketing remark (2109 chars)

    CONQUISTADOR LIVING ON THE SAINT LUCIE RIVER If you are looking for a highly desirable easy access 1st floor, end unit condo with a private entrance and convenient parking this is the place for you! ASKING $312,000 Pet free and smoke free building. Approved parking for Pickup Trucks a real perk. Next to the Sailfish Sands golf course, driving range and restaurant complex. This totally remodeled 1st floor end unit, 2 bedroom, 2 bath, open concept, split bedroom layout offers privacy and comfort for owners and guests. Surrounded by custom gardens this unit has 24 inch travertine look porcelain tiles in living areas/baths and carpet in bedrooms. The kitchen has granite counter tops and a7 1/2 foot by 5 foot island. Solid wood maple cabinets with soft close doors. Stainless steel Whirlpool appliances two years old and a full-size GE washer/dryer (2023) in unit. New a/c 2023 with 10 year transferable warranty in unit. Impact windows throughout. Knock down ceilings (no popcorn). New crown molding and large baseboard throughout, wood trim on all doors and windows and closets. Wood valances/cornices over all windows and sliding doors. A ship lap wall gives you space to display your photos and or your art work. The patio has been reconstructed and is joined into the living room, with 3 impact glass sliding doors which can be opened during the cooler weather. The primary suite has a walk-in closet and the adjoining oversized bath has a large shower 5 feet by 3 feet, double sinks and a large linen closet. Amenities galore include a private gated community dock across the street and is easily accessed for paddle boarding, kayaking and fishing or just sitting on the benches to watch the boats and the sea birds, etc. The clubhouse has a fitness center, library, ballroom, card room and access to one of the 3 pools. Other amenities are a dog park, tennis and pickleball. Close to beaches. Just minutes to downtown Stuart shopping and restaurants. Very convenient to Cleveland Clinic and medical specialists. This is a perfect seasonal retreat or year round living. One year rental wait.

  8. 2026-01-17
    listed $312,000 Active 2109-char remark
    Show marketing remark (2109 chars)

    CONQUISTADOR LIVING ON THE SAINT LUCIE RIVER If you are looking for a highly desirable easy access 1st floor, end unit condo with a private entrance and convenient parking this is the place for you! ASKING $312,000 Pet free and smoke free building. Approved parking for Pickup Trucks a real perk. Next to the Sailfish Sands golf course, driving range and restaurant complex. This totally remodeled 1st floor end unit, 2 bedroom, 2 bath, open concept, split bedroom layout offers privacy and comfort for owners and guests. Surrounded by custom gardens this unit has 24 inch travertine look porcelain tiles in living areas/baths and carpet in bedrooms. The kitchen has granite counter tops and a7 1/2 foot by 5 foot island. Solid wood maple cabinets with soft close doors. Stainless steel Whirlpool appliances two years old and a full-size GE washer/dryer (2023) in unit. New a/c 2023 with 10 year transferable warranty in unit. Impact windows throughout. Knock down ceilings (no popcorn). New crown molding and large baseboard throughout, wood trim on all doors and windows and closets. Wood valances/cornices over all windows and sliding doors. A ship lap wall gives you space to display your photos and or your art work. The patio has been reconstructed and is joined into the living room, with 3 impact glass sliding doors which can be opened during the cooler weather. The primary suite has a walk-in closet and the adjoining oversized bath has a large shower 5 feet by 3 feet, double sinks and a large linen closet. Amenities galore include a private gated community dock across the street and is easily accessed for paddle boarding, kayaking and fishing or just sitting on the benches to watch the boats and the sea birds, etc. The clubhouse has a fitness center, library, ballroom, card room and access to one of the 3 pools. Other amenities are a dog park, tennis and pickleball. Close to beaches. Just minutes to downtown Stuart shopping and restaurants. Very convenient to Cleveland Clinic and medical specialists. This is a perfect seasonal retreat or year round living. One year rental wait.

  9. 2025-06-17
    historical $1,900
  10. 2025-05-08
    listed $1,900
  11. 2024-12-07
    historical $4,000
  12. 2024-11-19
    listed $4,000
  13. 2024-06-12
    historical $2,200
  14. 2024-04-24
    listed $2,200
  15. 2023-11-16
    historical $2,000
  16. 2023-09-02
    listed $2,000
  17. 2018-06-18
    soldstatus $135,000 Closed 876-char remark
    Show marketing remark (876 chars)

    Backup offers accepted. Discover the best kept secret in Martin County. Location is key! Active 55+ community w/ 12 condo Bldgs & 55 homes located across the St. Lucie River & next to the Martin County Golf Course w/ 36 holes of golf. This remodeled corner unit is light & bright, washer/dryer hookup, open lanai, Updated open Kitchen w/ garden views. Community offers fishing day dock, active clubhouse w/ commercial kitchen & dance floor. Library w/ free WYFI, card room, exercise facility w/ pool & poker tables, shuffleboard & horseshoes. BBQ area w/ screened in patio & ice machine. Dry sauna, 3 pools & tennis courts. Pet lover, it's just a short walk to dog park. Unit is on the top floor w/ garden views of an elevator building. Extra storage locker & laundry facility w/ sitting area. What more could you ask for?

  18. 2018-04-30
    historical Active Under Contract 876-char remark
    Show marketing remark (876 chars)

    Backup offers accepted. Discover the best kept secret in Martin County. Location is key! Active 55+ community w/ 12 condo Bldgs & 55 homes located across the St. Lucie River & next to the Martin County Golf Course w/ 36 holes of golf. This remodeled corner unit is light & bright, washer/dryer hookup, open lanai, Updated open Kitchen w/ garden views. Community offers fishing day dock, active clubhouse w/ commercial kitchen & dance floor. Library w/ free WYFI, card room, exercise facility w/ pool & poker tables, shuffleboard & horseshoes. BBQ area w/ screened in patio & ice machine. Dry sauna, 3 pools & tennis courts. Pet lover, it's just a short walk to dog park. Unit is on the top floor w/ garden views of an elevator building. Extra storage locker & laundry facility w/ sitting area. What more could you ask for?

  19. 2018-04-30
    status Pending 876-char remark
    Show marketing remark (876 chars)

    Backup offers accepted. Discover the best kept secret in Martin County. Location is key! Active 55+ community w/ 12 condo Bldgs & 55 homes located across the St. Lucie River & next to the Martin County Golf Course w/ 36 holes of golf. This remodeled corner unit is light & bright, washer/dryer hookup, open lanai, Updated open Kitchen w/ garden views. Community offers fishing day dock, active clubhouse w/ commercial kitchen & dance floor. Library w/ free WYFI, card room, exercise facility w/ pool & poker tables, shuffleboard & horseshoes. BBQ area w/ screened in patio & ice machine. Dry sauna, 3 pools & tennis courts. Pet lover, it's just a short walk to dog park. Unit is on the top floor w/ garden views of an elevator building. Extra storage locker & laundry facility w/ sitting area. What more could you ask for?

  20. 2018-04-14
    price $138,000 876-char remark
    Show marketing remark (876 chars)

    Backup offers accepted. Discover the best kept secret in Martin County. Location is key! Active 55+ community w/ 12 condo Bldgs & 55 homes located across the St. Lucie River & next to the Martin County Golf Course w/ 36 holes of golf. This remodeled corner unit is light & bright, washer/dryer hookup, open lanai, Updated open Kitchen w/ garden views. Community offers fishing day dock, active clubhouse w/ commercial kitchen & dance floor. Library w/ free WYFI, card room, exercise facility w/ pool & poker tables, shuffleboard & horseshoes. BBQ area w/ screened in patio & ice machine. Dry sauna, 3 pools & tennis courts. Pet lover, it's just a short walk to dog park. Unit is on the top floor w/ garden views of an elevator building. Extra storage locker & laundry facility w/ sitting area. What more could you ask for?

  21. 2018-03-19
    price $148,500 876-char remark
    Show marketing remark (876 chars)

    Backup offers accepted. Discover the best kept secret in Martin County. Location is key! Active 55+ community w/ 12 condo Bldgs & 55 homes located across the St. Lucie River & next to the Martin County Golf Course w/ 36 holes of golf. This remodeled corner unit is light & bright, washer/dryer hookup, open lanai, Updated open Kitchen w/ garden views. Community offers fishing day dock, active clubhouse w/ commercial kitchen & dance floor. Library w/ free WYFI, card room, exercise facility w/ pool & poker tables, shuffleboard & horseshoes. BBQ area w/ screened in patio & ice machine. Dry sauna, 3 pools & tennis courts. Pet lover, it's just a short walk to dog park. Unit is on the top floor w/ garden views of an elevator building. Extra storage locker & laundry facility w/ sitting area. What more could you ask for?

  22. 2018-02-27
    price $153,000 876-char remark
    Show marketing remark (876 chars)

    Backup offers accepted. Discover the best kept secret in Martin County. Location is key! Active 55+ community w/ 12 condo Bldgs & 55 homes located across the St. Lucie River & next to the Martin County Golf Course w/ 36 holes of golf. This remodeled corner unit is light & bright, washer/dryer hookup, open lanai, Updated open Kitchen w/ garden views. Community offers fishing day dock, active clubhouse w/ commercial kitchen & dance floor. Library w/ free WYFI, card room, exercise facility w/ pool & poker tables, shuffleboard & horseshoes. BBQ area w/ screened in patio & ice machine. Dry sauna, 3 pools & tennis courts. Pet lover, it's just a short walk to dog park. Unit is on the top floor w/ garden views of an elevator building. Extra storage locker & laundry facility w/ sitting area. What more could you ask for?

  23. 2018-02-10
    listed $155,000 Active 876-char remark
    Show marketing remark (876 chars)

    Backup offers accepted. Discover the best kept secret in Martin County. Location is key! Active 55+ community w/ 12 condo Bldgs & 55 homes located across the St. Lucie River & next to the Martin County Golf Course w/ 36 holes of golf. This remodeled corner unit is light & bright, washer/dryer hookup, open lanai, Updated open Kitchen w/ garden views. Community offers fishing day dock, active clubhouse w/ commercial kitchen & dance floor. Library w/ free WYFI, card room, exercise facility w/ pool & poker tables, shuffleboard & horseshoes. BBQ area w/ screened in patio & ice machine. Dry sauna, 3 pools & tennis courts. Pet lover, it's just a short walk to dog park. Unit is on the top floor w/ garden views of an elevator building. Extra storage locker & laundry facility w/ sitting area. What more could you ask for?

  24. 2014-05-29
    historical
  25. 2012-07-11
    listed $125,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,475
− Mortgage interest
−$16,749
− Property taxes
−$4,485
− Insurance
−$1,495
− Repairs & maintenance
−$2,518
− Management
−$2,518
− Depreciation
−$8,698
Taxable loss
−$4,987
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,197
After-tax cash flow
$1,267/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Martin
NCES district ID
1201290
Math proficiency
52% ▼ -14.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$52,482
Composite
45.1/100
National rank
#2690
State rank
#24 of 73 in FL

Livability — Sewall's Point

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Martin County · 165,223 people
City population
10,875
Metro
Port St. Lucie, FL
Population (ZIP)
10,653
Household income
$83,929
Rent vs Own
16.0% rent · 84.0% own
Severe rent burden
247.0

Population outlook (Martin County) Hauer SSP2

Today (2025)
172,383 people
By 2030
180,192 · +4.5%
By 2040
194,114 · +12.6%
By 2050
204,992 · +18.9%
By 2075
229,641 · +33.2%
By 2100
232,146 · +34.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 7% Two or more races 5%
Hispanic origin (detail)
Puerto Rican 2%
Common ancestry
Italian 3% Romanian 3% Slovak 3%
Foreign-born
6% · Canada
Languages at home
94% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Martin

2024 margin
Solid R (+31.1) · D 34.1% · R 65.2%
2008→2024 swing
-17.5pp toward R · 2008: -13.6pp · 2024: -31.1pp
All cycles
2024: R+31.1 2020: R+24.6 2016: R+26.9 2012: R+22.9 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 13.71%
Current HPI
658.96
Rent YoY
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+139.2% since first listed
20 events — show timeline
  • 2026-03-11 Price Changed $299,000 ForSaleByOwner.com
  • 2026-02-22 Price Changed $305,000 ForSaleByOwner.com
  • 2026-01-17 Listed $312,000 ForSaleByOwner.com
  • 2025-06-17 Rental Removed $1,900 SHOWMOJO
  • 2025-05-08 Listed for Rent $1,900 SHOWMOJO
  • 2024-12-07 Rental Removed $4,000 APPFOLIO
  • 2024-11-19 Listed for Rent $4,000 APPFOLIO
  • 2024-06-12 Rental Removed $2,200 RMLSFL
  • 2024-04-24 Listed for Rent $2,200 RMLSFL
  • 2023-11-16 Rental Removed $2,000 RMLSFL
  • 2023-09-02 Listed for Rent $2,000 RMLSFL
  • 2018-06-18 Sold (MLS) $135,000 Beaches MLS
  • 2018-04-30 Contingent Beaches MLS
  • 2018-04-30 Pending Beaches MLS
  • 2018-04-14 Price Changed $138,000 Beaches MLS
  • 2018-03-19 Price Changed $148,500 Beaches MLS
  • 2018-02-27 Price Changed $153,000 Beaches MLS
  • 2018-02-10 Listed $155,000 Beaches MLS
  • 2014-05-29 Listing Removed MCRTC
  • 2012-07-11 Listed $125,000 MCRTC

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…