CashFlowRE
Sign in Sign up
6690 Deering St
F Composite 27.31
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +7.7/30.0
  • Livability +4.1/5.0
  • Rent growth +3.4/5.0
  • 1% rule +3.2/10.0
  • Schools +2.6/10.0
  • Condition / age +2.5/5.0
  • ARV discount +1.9/15.0
  • DSCR +1.8/10.0
  • Appreciation +0.0/10.0

$209,900

6690 Deering St · Garden City, MI 48135
3 bd · 1.0 ba · 1,026 sqft · SingleFamily public records · 5 Days on market
Built 1954 6,534 sqft lot Est $187k · 12% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your new home! This amazing brick ranch features 3 bedrooms with original hardwood floors flowing throughout the living room, hallway, and bedrooms. The spacious kitchen offers an excellent layout, while the large basement is ready for your finishing touches and includes a separate laundry and storage area. Outside, enjoy a fully fenced backyard with plenty of space, along with a two-car garage. Conveniently located near schools, and shopping, parks. BATVAI.

Key facts

  • Spacious kitchen
  • Large basement
  • Two-car garage

Tags

BRICK RANCHORIGINAL HARDWOOD FLOORSSPACIOUS KITCHENLARGE BASEMENTFULLY FENCED BACKYARDTWO-CAR GARAGE

Property features AI

Finance

  • Other: No pool
  • Financial info: Financial details not provided
  • HOA & community: No HOA information provided

Exterior

  • Parking: Detached 2-car garage
  • Security: Security details not provided
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One level; Ground-level entry
  • Construction: Brick construction
  • Exterior features: Paved road access; Lot dimensions approximately 50 x 134.55 (0.15 acres)

Interior

  • Kitchen: Kitchen details not provided
  • Bedrooms: Bedrooms not specified
  • Flooring: Flooring details not provided
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Full, partially finished basement; Total of 5 rooms
  • Laundry & utility: Laundry details not provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $210k.

Deal economics

  • At list price, monthly cash flow is $-238 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $168k (20.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $173k (17.6% below list).
  • Recommended offer: $168k (20.0% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 82/100 on livability (#53 in MI, #1,047 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, commute A; Watch: employment C-, schools D-.
  • Garden City Public Schools (suburban): math 22% / reading 36% proficiency, ranked #365 of 540 in MI (top 68%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+3.6%/yr); 134 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals leasing fast (median 10d on market — plan ~1-2 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 18 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $160k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $167,888 (20.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
4.93%
Cash-on-cash
-4.86%
DSCR
0.78
GRM
10.1

CMA / ARV

ARV (on-the-fly)
$186,732
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6582 Sterling Ct 0.14mi 3/1.5 1,000 (-2%) 4mo $195,000 $195 84
6331 Helen St 0.29mi 3/1.0 1,113 (+8%) 2mo $225,000 $202 71
28710 Cambridge St 0.44mi 3/2.0 1,030 (+0%) 5mo $175,000 $170 70
7256 Deering St 0.36mi 3/1.0 936 (-9%) 1mo $180,000 $192 67
7427 Arcola St 0.48mi 3/1.0 941 (-8%) 3mo $213,000 $226 62
28627 Bridge St 0.42mi 3/2.0 1,100 (+7%) 5mo $175,000 $159 60
28824 Birchlawn St 0.68mi 2/1.0 (-1) 1,034 (+1%) 2mo $60,000 $58 60
7435 Lathers St 0.51mi 3/1.0 1,120 (+9%) 2mo $200,000 $179 59
7457 Harrison St 0.55mi 3/1.0 1,120 (+9%) 2mo $169,900 $152 58
7370 Amboy St 0.66mi 3/1.5 1,116 (+9%) 0mo $302,000 $271 52
28807 Block St 0.60mi 3/1.0 895 (-13%) 2mo $163,200 $182 49
7641 N Inkster Rd 0.63mi 3/1.0 906 (-12%) 5mo $150,000 $166 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.65% rent growth · sell at horizon

5-year hold
IRR
-23.7%
Equity multiple
0.18×
Total profit
$-47,902
Equity at exit
$31,297
10-year hold
IRR
-16.6%
Equity multiple
0.05×
Total profit
$-55,998
Equity at exit
$18,148

Cash invested: $58,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48135

Rents YoY
3.6%
Active inventory
134
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,729 high interval (Pro) →
Mortgage (P&I)
$1,101
Tax from tax record
$415 /mo · $4,982/yr
Insurance
$87
HOA
$0
Vacancy / Maint / Mgmt
$363
Net cashflow
$-238

Break-even live

Break-even rent $2,030
Max offer price $167,888
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$52,475
Closing costs
$6,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7048 Deering St Garden City, MI 3.0 1.0 910 $1,500 $1.65 17d 1 0.24mi
6365 Helen St Garden City, MI 3.0 1.0 1195 $1,650 $1.38 10d 1 0.26mi
6954 Inkster Rd Dearborn Heights, MI 1.0–2.0 1.0–1.5 837 $1,339 $1.60 2d 9 0.30mi
7435 Lathers St Westland, MI 3.0 1.0 1120 $1,900 $1.70 16d 1 0.49mi
5927 Lathers St Garden City, MI 3.0 1.0 1000 $1,600 $1.60 1d 1 0.51mi
7457 Harrison St Westland, MI 3.0 1.0 1120 $1,900 $1.70 1d 1 0.53mi
5839 Helen St Garden City, MI 3.0 1.0 984 $1,500 $1.52 24d 1 0.53mi
7484 Affeldt St Westland, MI 3.0 1.0 1120 $1,500 $1.34 24d 1 0.56mi
26620 Baldwin St Dearborn Heights, MI 3.0 1.5 1156 $1,800 $1.56 1d 1 0.77mi
79 3rd St Unit 79 Dearborn Heights, MI 2.0 1.0 840 $1,339 $1.59 24d 1 0.93mi
181 Terri Dr Unit 181 Dearborn Heights, MI 2.0 2.0 840 $1,119 $1.33 5d 1 0.97mi
27201 Canfield St W Dearborn Heights, MI 1.0–2.0 1.0–2.0 852 $1,499 $1.76 1d 22 1.18mi
5722 Centralia St Dearborn Heights, MI 3.0 1.0 999 $1,750 $1.75 1d 1 1.35mi
641 Gilman St Garden City, MI 3.0 1.0 1300 $2,600 $2.00 16d 1 1.40mi
7014 Kinmore St Dearborn Heights, MI 3.0 1.0 960 $1,900 $1.98 21d 1 1.47mi

Listing history 50 events

  1. 2026-06-15
    days on market $209,900 Active 5 DOM
  2. 2026-06-13
    days on market $209,900 Active 3 DOM
  3. 2026-06-13
    pricedays on marketlisting id $209,900 Active 2 DOM
  4. 2026-06-09
    days on market $219,900 Active 22 DOM
  5. 2026-06-08
    days on market $219,900 Active 21 DOM
  6. 2026-06-07
    days on market $219,900 Active 20 DOM
  7. 2026-06-04
    days on market $219,900 Active 17 DOM
  8. 2026-06-03
    days on market $219,900 Active 16 DOM
  9. 2026-06-02
    days on market $219,900 Active 15 DOM
  10. 2026-06-01
    days on market $219,900 Active 14 DOM
  11. 2026-05-31
    days on market $219,900 Active 13 DOM
  12. 2026-05-18
    listed $219,900 Active
    Show marketing remark (473 chars)

    Welcome to your new home! This amazing brick ranch features 3 bedrooms with original hardwood floors flowing throughout the living room, hallway, and bedrooms. The spacious kitchen offers an excellent layout, while the large basement is ready for your finishing touches and includes a separate laundry and storage area. Outside, enjoy a fully fenced backyard with plenty of space, along with a two-car garage. Conveniently located near schools, and shopping, parks. BATVAI.

  13. 2026-05-18
    listed $219,900 Active 473-char remark
    Show marketing remark (473 chars)

    Welcome to your new home! This amazing brick ranch features 3 bedrooms with original hardwood floors flowing throughout the living room, hallway, and bedrooms. The spacious kitchen offers an excellent layout, while the large basement is ready for your finishing touches and includes a separate laundry and storage area. Outside, enjoy a fully fenced backyard with plenty of space, along with a two-car garage. Conveniently located near schools, and shopping, parks. BATVAI.

  14. 2026-05-15
    historical
  15. 2026-04-30
    listed $219,900 Active
  16. 2026-04-30
    listed $219,900 Active
  17. 2026-03-16
    historical
  18. 2026-03-12
    listed $214,900 Active
  19. 2026-03-12
    listed $214,900 Active
  20. 2026-03-06
    historical Accepting Backup Offers
  21. 2026-03-06
    historical Active Under Contract
  22. 2026-03-06
    status Pending
  23. 2026-03-06
    status Pending
  24. 2026-03-03
    historical
  25. 2026-03-03
    historical
  26. 2026-02-21
    price $214,900
  27. 2026-02-20
    price $214,900
  28. 2026-02-13
    listed $224,900 Active
  29. 2026-02-13
    listed $224,900 Active
  30. 2026-02-12
    historical
  31. 2026-01-16
    historical $1,800
  32. 2025-12-30
    status Pending
  33. 2025-12-30
    status Pending
  34. 2025-12-22
    historical
  35. 2025-12-22
    historical
  36. 2025-12-10
    listed $224,900 Active
  37. 2025-12-10
    listed $1,800
  38. 2025-12-10
    historical $1,800
  39. 2025-12-10
    listed $224,900 Active
  40. 2025-12-09
    listed $1,800
  41. 2025-12-09
    historical
  42. 2025-12-09
    historical
  43. 2025-11-19
    listed $224,900 Active
  44. 2025-11-19
    listed $224,900 Active
  45. 2025-09-22
    status Pending
  46. 2025-09-22
    status Pending
  47. 2025-09-19
    historical
  48. 2025-09-19
    historical
  49. 2025-08-30
    listed $225,000 Active
  50. 2025-08-30
    listed $225,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$4,982 · $415/mo
Projected year-2 tax
$4,982 · $415/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,743
− Mortgage interest
−$11,758
− Property taxes
−$4,982
− Insurance
−$1,050
− Repairs & maintenance
−$1,659
− Management
−$1,659
− Depreciation
−$6,106
Taxable loss
−$6,472
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,553
After-tax cash flow
$-1,301/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Garden City Public Schools
NCES district ID
2615540
Math proficiency
22% ▼ -11.00%
Reading proficiency
36% ▼ -13.00%
Median HH income
$52,165
Composite
25.53/100
National rank
#7433
State rank
#365 of 540 in MI

Livability — Garden City

Score
82/100
State rank
#53
US rank
#1047

Category grades

Amenities B- Commute A Cost of living A+ Crime B Employment C- Housing A+ Health & safety B- User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Garden City, MI
County
Wayne County · 1,562,939 people
City population
26,739
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
26,739
Household income
$67,294
Rent vs Own
20.9% rent · 79.1% own
Severe rent burden
509.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 8% Black 7% Hispanic / Latino 5%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 13% Italian 4% Slovak 3%
Foreign-born
4% · Canada
Languages at home
94% English-only · Arabic 3% Spanish 1% Other Indo-European 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -265.28%
Current HPI
212.5713
Rent YoY
▲ 3.65%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+37.4% since first listed
48 events — show timeline
  • 2026-05-18 Listed $219,900 REALCOMP
  • 2026-05-18 Listed $219,900 MiRealSource-MiMLS
  • 2026-05-15 Listing Removed MiRealSource-MiMLS
  • 2026-04-30 Listed $219,900 REALCOMP
  • 2026-04-30 Listed $219,900 MiRealSource-MiMLS
  • 2026-03-16 Listing Removed MiRealSource-MiMLS
  • 2026-03-12 Listed $214,900 REALCOMP
  • 2026-03-12 Listed $214,900 MiRealSource-MiMLS
  • 2026-03-06 Contingent MiRealSource-MiMLS
  • 2026-03-06 Contingent REALCOMP
  • 2026-03-06 Pending MiRealSource-MiMLS
  • 2026-03-06 Pending REALCOMP
  • 2026-03-03 Listing Removed REALCOMP
  • 2026-03-03 Listing Removed MiRealSource-MiMLS
  • 2026-02-21 Price Changed $214,900 MiRealSource-MiMLS
  • 2026-02-20 Price Changed $214,900 REALCOMP
  • 2026-02-13 Listed $224,900 MiRealSource-MiMLS
  • 2026-02-13 Listed $224,900 REALCOMP
  • 2026-02-12 Coming Soon MiRealSource-MiMLS
  • 2026-01-16 Rental Removed $1,800 REALSOURCE
  • 2025-12-30 Pending MiRealSource-MiMLS
  • 2025-12-30 Pending REALCOMP
  • 2025-12-22 Listing Removed REALCOMP
  • 2025-12-22 Listing Removed MiRealSource-MiMLS
  • 2025-12-10 Listed $224,900 REALCOMP
  • 2025-12-10 Listed for Rent $1,800 REALSOURCE
  • 2025-12-10 Rental Removed $1,800 REALCOMP
  • 2025-12-10 Listed $224,900 MiRealSource-MiMLS
  • 2025-12-09 Listed for Rent $1,800 REALCOMP
  • 2025-12-09 Listing Removed REALCOMP
  • 2025-12-09 Listing Removed MiRealSource-MiMLS
  • 2025-11-19 Listed $224,900 REALCOMP
  • 2025-11-19 Listed $224,900 MiRealSource-MiMLS
  • 2025-09-22 Pending MiRealSource-MiMLS
  • 2025-09-22 Pending REALCOMP
  • 2025-09-19 Listing Removed REALCOMP
  • 2025-09-19 Listing Removed MiRealSource-MiMLS
  • 2025-08-30 Listed $225,000 REALCOMP
  • 2025-08-30 Listed $225,000 MiRealSource-MiMLS
  • 2023-01-20 Sold (Public Records) $160,500 Public Records
  • 2022-12-16 Sold (MLS) $160,500 MiRealSource-MiMLS
  • 2022-12-16 Sold (MLS) $160,500 REALCOMP
  • 2022-11-03 Pending MiRealSource-MiMLS
  • 2022-11-03 Pending REALCOMP
  • 2022-10-21 Listed $160,000 MiRealSource-MiMLS
  • 2022-10-21 Listed $160,000 REALCOMP
  • 2022-10-20 Coming Soon $160,000 MiRealSource-MiMLS
  • 2022-10-20 Coming Soon $160,000 REALCOMP

Property tax history

+9.9%/yr

Latest (2025): $4,982 · -20.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…