2070 Perkerson Rd SW · Atlanta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.8/30.0
- ARV discount +10.7/15.0
- 1% rule +6.3/10.0
- DSCR +6.3/10.0
- Livability +4.2/5.0
- Rent growth +3.2/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$147,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
Key facts
- Dark cabinetry
- Deck with stairs
- Bright living room
Tags
Property features AI
Exterior
- Parking: Driveway with space for 2 vehicles; Open parking
- Utilities: Central air conditioning; Forced air heating; Public water; Public sewer
- Home design: One level; Resale property
- Construction: Vinyl siding; Shingle roof; Slab foundation; Built with standard construction materials
- Exterior features: Wood fencing; Paved city street frontage
Interior
- Kitchen: Dishwasher; Electric oven; Electric range; Refrigerator
- Bedrooms: Two main-level bedrooms with primary bedroom on the main level
- Flooring: Luxury vinyl; Vinyl
- Bathrooms: One full bathroom (located on the main level)
- Interior features: No shared/common walls; Other interior features
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $147k.
Deal economics
- At list price, monthly cash flow is $174 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $147k).
- Recommended offer: $129k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.7% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Sylvan Hills Middle School (math 5% / reading 12%, grade F, #439 of 470 statewide, top 94%, 445 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 8% at this address vs 32% district-wide (-23 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.8%/yr); 452 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- This rent runs 37% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 193 days — a 12% lower offer ($129k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 2y ago; this cycle's ask has dropped $14k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 193 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 7.71%
- Cash-on-cash
- 5.06%
- DSCR
- 1.23
- GRM
- 7.4
CMA / ARV
- ARV (on-the-fly)
- $158,400
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2077 Perkerson Rd | 0.04mi | 2/1.5 | 825 (0%) | 13mo | $150,000 | $182 | 85 |
| 2082 Perkerson Rd SW | 0.04mi | 2/1.5 | 800 (-3%) | 13mo | $250,000 | $313 | 80 |
| 1787 Langston Ave SW | 0.61mi | 2/1.0 | 928 (+12%) | 9mo | $320,000 | $345 | 43 |
| 1092 Victory Dr | 0.73mi | 2/1.0 | 883 (+7%) | 14mo | $90,000 | $102 | 43 |
| 707 Casplan St SW | 0.60mi | 2/1.0 | 704 (-15%) | 24mo | $135,000 | $192 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.77% rent growth · sell at horizon
- IRR
- -8.6%
- Equity multiple
- 0.68×
- Total profit
- $-13,044
- Equity at exit
- $21,918
- IRR
- 0.6%
- Equity multiple
- 1.04×
- Total profit
- $1,720
- Equity at exit
- $12,710
Cash invested: $41,160 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30310
- Home prices YoY
- -32.8%
- Rents YoY
- 2.8%
- Active inventory
- 452
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,655 high interval (Pro) →
- Mortgage (P&I)
- −$771
- Tax from tax record
- −$302 /mo · $3,621/yr
- Insurance
- −$61
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$348
- Net cashflow
- $174
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,750
- Closing costs
- $4,410
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1026 Astor Ave SW Atlanta, GA | 3.0 | 2.0 | 1116 | $2,500 | $2.24 | 24d | 1 | 0.42mi |
| 745 Yale Pl SW Atlanta, GA | 3.0 | 1.0 | 1048 | $2,200 | $2.10 | 24d | 1 | 0.46mi |
| 1788 Broadwell St SW Atlanta, GA | 2.0 | 2.0 | 1017 | $1,850 | $1.82 | 24d | 1 | 0.54mi |
| 2000 Rambling Ln Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1082 | $1,396 | $1.29 | 1d | 8 | 0.55mi |
| 1782 Cahoon St SW Atlanta, GA | 2.0 | 1.0 | 700 | $1,100 | $1.57 | 24d | 1 | 0.68mi |
| 1780 Cahoon St SW Atlanta, GA | 2.0 | 1.0 | 700 | $1,100 | $1.57 | 24d | 1 | 0.68mi |
| 1729 Evans Dr SW Unit B Atlanta, GA | 2.0 | 1.5 | 1000 | $1,500 | $1.50 | 24d | 1 | 0.80mi |
| 1734 Cahoon St SW Atlanta, GA | 3.0 | 1.0 | 950 | $1,800 | $1.89 | 24d | 1 | 0.80mi |
| 1305 Clermont Ave Atlanta, GA | 2.0 | 2.0 | 1000 | $1,750 | $1.75 | 24d | 1 | 0.91mi |
| 2541 Jewel St Unit B East Point, GA | 1.0 | 1.0 | 600 | $1,000 | $1.67 | 43d | 1 | 1.01mi |
| 488 Pomona Cir SW Atlanta, GA | 3.0 | 1.0 | 1000 | $1,800 | $1.80 | 24d | 1 | 1.01mi |
| 2611 Springdale Rd SW Atlanta, GA | 1.0 | 1.0 | 546 | $1,071 | $1.96 | 24d | 1 | 1.02mi |
| 1534 Beatie Ave SW Atlanta, GA | 3.0 | 2.0 | 1050 | $2,050 | $1.95 | 24d | 1 | 1.10mi |
| 200 Guerin Rd Holly Springs, NC | 2.0–3.0 | 1.0–1.5 | 947 | $1,249 | $1.32 | 21d | 1 | 1.24mi |
| 2308 Lakewood Ave SW Unit A Atlanta, GA | 1.0 | 1.0 | 1112 | $895 | $0.80 | 24d | 1 | 1.24mi |
| 2718 Miles Cir Unit 1 Atlanta, GA | 2.0 | 1.0 | 750 | $1,300 | $1.73 | 15d | 1 | 1.25mi |
| 2744 Miles Cir Unit 2746 Atlanta, GA | 2.0 | 1.0 | 800 | $1,295 | $1.62 | 1d | 1 | 1.27mi |
| 532 Cleveland Ave SW Atlanta, GA | 2.0 | 1.0 | 836 | $950 | $1.14 | 14d | 1 | 1.27mi |
| 532 Cleveland Ave SW Atlanta, GA | 2.0 | 1.0 | 836 | $925 | $1.11 | 21d | 1 | 1.27mi |
| 2748 Blount St Atlanta, GA | 3.0 | 1.0 | 1068 | $1,850 | $1.73 | 43d | 1 | 1.30mi |
| 2197 Polar Rock Pl SW Atlanta, GA | 3.0 | 2.5 | 1000 | $2,700 | $2.70 | 20d | 1 | 1.30mi |
| 375 Lincoln St SW Atlanta, GA | 1.0 | 1.0 | 1020 | $750 | $0.74 | 24d | 1 | 1.31mi |
| 2268 Polar Rock Pl SW Atlanta, GA | 3.0 | 1.0 | 925 | $1,575 | $1.70 | 24d | 1 | 1.33mi |
| 2801 Palm Dr Atlanta, GA | 3.0 | 1.0 | 1064 | $1,550 | $1.46 | 12d | 1 | 1.35mi |
| 1354 Winburn Dr Atlanta, GA | 3.0 | 1.0 | 1000 | $1,850 | $1.85 | 5d | 1 | 1.40mi |
| 1354 Winburn Dr Atlanta, GA | 2.0 | 1.0 | 1089 | $1,750 | $1.61 | 24d | 1 | 1.40mi |
| 73 Polar Rock Rd SW Atlanta, GA | 3.0 | 1.0 | 1098 | $1,850 | $1.68 | 10d | 1 | 1.45mi |
| 825 Erin Ave SW Atlanta, GA | 2.0 | 1.0 | 776 | $3,000 | $3.87 | 24d | 1 | 1.48mi |
| 1483 Arthur Langford Jr Pl SW Atlanta, GA | 1.0–2.0 | 1.0 | 825 | $900 | $1.09 | 24d | 7 | 1.50mi |
Listing history 50 events
-
2026-04-30status Under Contract 710-char remark
Show marketing remark (710 chars)
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
-
2026-04-29status Pending
-
2026-04-22status Back On Market 710-char remark
Show marketing remark (710 chars)
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
-
2026-04-22status Active
Show marketing remark (710 chars)
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
-
2026-04-15status Pending
-
2026-04-10historical Active Under Contract 710-char remark
Show marketing remark (710 chars)
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
-
2026-04-10historical Active Under Contract
Show marketing remark (710 chars)
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
-
2026-03-27price $147,000 710-char remark
Show marketing remark (710 chars)
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
-
2026-03-27price $147,000
Show marketing remark (710 chars)
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
-
2026-01-09price $153,000 710-char remark
Show marketing remark (710 chars)
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
-
2026-01-09price $153,000
Show marketing remark (710 chars)
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
-
2025-12-05price $158,000 710-char remark
Show marketing remark (710 chars)
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
-
2025-12-05price $158,000
Show marketing remark (710 chars)
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
-
2025-10-10$161,000 New 710-char remark
Show marketing remark (710 chars)
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
-
2025-10-10$161,000 Active
Show marketing remark (710 chars)
Welcome to 2070 Perkerson Rd SW, Atlanta, GA 30310! This charming 2-bedroom, 1-bathroom home offers a cozy and functional layout with plenty of potential. Enter through the front entrance to a bright living room leading into two spacious bedrooms and a full bathroom. The kitchen is equipped with sleek black and stainless steel appliances, dark cabinetry, and a door leading to a deck with stairs down to the backyard. The large front and back yards provide great outdoor space, and the backyard features an unfinished shed, perfect for storage or future customization. Additional highlights include a driveway for off-street parking and laundry hookups. Don't miss the opportunity to make this home your own!
-
2025-10-09historical
-
2025-10-09historical
-
2025-10-03price $161,000
-
2025-10-03status Active
-
2025-10-03status Back On Market
-
2025-10-03price $161,000
-
2025-10-02historical On Hold
-
2025-09-19price $166,000
-
2025-09-19price $166,000
-
2025-09-05price $173,000
-
2025-09-05price $173,000
-
2025-08-26price $178,000
-
2025-08-21price $178,000
-
2025-08-08price $184,000
-
2025-08-08price $184,000
-
2025-07-31price $189,000
-
2025-07-31price $189,000
-
2025-07-17price $197,000
-
2025-07-17price $197,000
-
2025-07-02price $207,000
-
2025-07-02price $207,000
-
2025-06-26price $213,000
-
2025-06-26price $213,000
-
2025-06-19price $220,000
-
2025-06-19price $220,000
-
2025-06-13price $227,000
-
2025-06-13price $227,000
-
2025-05-29price $239,000
-
2025-05-29price $239,000
-
2025-05-16price $250,000
-
2025-05-16price $250,000
-
2025-04-24price $258,000
-
2025-04-24price $258,000
-
2025-04-04$271,000 New
-
2025-04-04$271,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,621 · $302/mo
- Projected year-2 tax
- $3,621 · $302/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,862
- − Mortgage interest
- −$8,234
- − Property taxes
- −$3,621
- − Insurance
- −$735
- − Repairs & maintenance
- −$1,589
- − Management
- −$1,589
- − Depreciation
- −$4,276
- Taxable loss
- −$183
- Est. tax savings @ 24.0%
- +$44
- After-tax cash flow
- $2,128/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 27,186
- Household income
- $53,037
- Rent vs Own
- Severe rent burden
- 1676.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (76%)
- Race & ethnicity
- Black 76% White 14% Two or more races 4% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Lithuanian 1% Slovak 1% Serbian 0%
- Foreign-born
- 5% · Canada, South Korea, Vietnam
- Languages at home
- 92% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -204.00%
- Current HPI
- 418.7297
- Rent YoY
- ▲ 2.77%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+320.0% since first listed81 events — show timeline
- 2026-04-30 Pending — GAMLS
- 2026-04-29 Pending — FMLS
- 2026-04-22 Relisted — GAMLS
- 2026-04-22 Relisted — FMLS
- 2026-04-15 Pending — FMLS
- 2026-04-10 Contingent — GAMLS
- 2026-04-10 Contingent — FMLS
- 2026-03-27 Price Changed $147,000 GAMLS
- 2026-03-27 Price Changed $147,000 FMLS
- 2026-01-09 Price Changed $153,000 GAMLS
- 2026-01-09 Price Changed $153,000 FMLS
- 2025-12-05 Price Changed $158,000 GAMLS
- 2025-12-05 Price Changed $158,000 FMLS
- 2025-10-10 Listed $161,000 FMLS
- 2025-10-10 Listed $161,000 GAMLS
- 2025-10-09 Listing Removed — FMLS
- 2025-10-09 Listing Removed — GAMLS
- 2025-10-03 Price Changed $161,000 GAMLS
- 2025-10-03 Relisted — FMLS
- 2025-10-03 Relisted — GAMLS
- 2025-10-03 Price Changed $161,000 FMLS
- 2025-10-02 Delisted — GAMLS
- 2025-09-19 Price Changed $166,000 GAMLS
- 2025-09-19 Price Changed $166,000 FMLS
- 2025-09-05 Price Changed $173,000 GAMLS
- 2025-09-05 Price Changed $173,000 FMLS
- 2025-08-26 Price Changed $178,000 GAMLS
- 2025-08-21 Price Changed $178,000 FMLS
- 2025-08-08 Price Changed $184,000 FMLS
- 2025-08-08 Price Changed $184,000 GAMLS
- 2025-07-31 Price Changed $189,000 GAMLS
- 2025-07-31 Price Changed $189,000 FMLS
- 2025-07-17 Price Changed $197,000 GAMLS
- 2025-07-17 Price Changed $197,000 FMLS
- 2025-07-02 Price Changed $207,000 FMLS
- 2025-07-02 Price Changed $207,000 GAMLS
- 2025-06-26 Price Changed $213,000 GAMLS
- 2025-06-26 Price Changed $213,000 FMLS
- 2025-06-19 Price Changed $220,000 GAMLS
- 2025-06-19 Price Changed $220,000 FMLS
- 2025-06-13 Price Changed $227,000 GAMLS
- 2025-06-13 Price Changed $227,000 FMLS
- 2025-05-29 Price Changed $239,000 GAMLS
- 2025-05-29 Price Changed $239,000 FMLS
- 2025-05-16 Price Changed $250,000 GAMLS
- 2025-05-16 Price Changed $250,000 FMLS
- 2025-04-24 Price Changed $258,000 GAMLS
- 2025-04-24 Price Changed $258,000 FMLS
- 2025-04-04 Listed $271,000 FMLS
- 2025-04-04 Listed $271,000 GAMLS
- 2025-02-27 Rental Removed $1,590 RENTLY
- 2025-02-25 Rental Removed $1,590 RENT.
- 2025-02-22 Listed for Rent $1,590 RENTLY
- 2025-02-22 Listed for Rent $1,590 RENT.
- 2024-02-18 Rental Removed $1,145 RENTLY
- 2024-02-15 Rental Removed $1,145 RENT.
- 2024-02-14 Price Changed $1,145 RENT.
- 2024-02-13 Price Changed $1,145 RENTLY
- 2024-02-10 Price Changed $1,189 RENTLY
- 2024-02-07 Price Changed $1,225 RENTLY
- 2024-02-06 Price Changed $1,225 RENT.
- 2024-01-31 Price Changed $1,275 RENTLY
- 2024-01-31 Price Changed $1,275 RENT.
- 2024-01-27 Price Changed $1,325 RENTLY
- 2024-01-27 Price Changed $1,325 RENT.
- 2024-01-24 Price Changed $1,375 RENTLY
- 2024-01-23 Price Changed $1,375 RENT.
- 2024-01-20 Price Changed $1,425 RENTLY
- 2024-01-18 Price Changed $1,425 RENT.
- 2024-01-13 Price Changed $1,475 RENTLY
- 2024-01-10 Listed for Rent $1,475 RENT.
- 2024-01-10 Listed for Rent $1,515 RENTLY
- 2021-06-16 Sold (Public Records) $12,993,955 Public Records
- 2014-11-08 Price Changed $16,000 GAMLS
- 2014-09-30 Price Changed $30,000 GAMLS
- 2013-10-10 Listing Removed — GAMLS
- 2013-09-30 Sold (MLS) $30,000 GAMLS
- 2013-09-13 Pending — GAMLS
- 2006-11-09 Sold (Public Records) $68,000 Public Records
- 2001-05-09 Sold (Public Records) $61,000 Public Records
- 1986-09-30 Sold (Public Records) $35,000 Public Records
Property tax history
+6.6%/yrLatest (2025): $3,621 · +8.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…