32 S Blanding St · Sumter, SC 29150

$92,900

3 bd · 1.0 ba · 1,062 sqft · SingleFamily public records · 154 Days on market

Built 1935 7,950 sqft lot Est $122k · 24% under ↓ 2% since listing

---

Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• ARV discount +15.0/15.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• Rent growth +3.1/5.0
• Livability +3.0/5.0
• Condition / age +2.5/5.0
• Schools +1.9/10.0
• Appreciation +0.0/10.0

Listing remarks

Two home investment portfolio being sold AS-IS.

Key facts

• 7,950 sq ft lot
• Built 1935
• Listed 154 days

Property features AI

Exterior

• Utilities: Other water source; Other utilities; Other sewer
• Home design: Single-family residence; One story; Residential property
• Construction: Other construction materials; Other roof; Crawl space foundation; Built with 1,061 above-grade finished square feet
• Exterior features: No notable exterior features; No fencing; Has a view

Interior

• Flooring: Other flooring
• Bathrooms: 1 full bathroom
• Heating & cooling: No heating; No cooling
• Interior features: Other built-in appliances; Other flooring

What this means for you Summary

Snapshot

• This is a 3-bed/1.0-bath single-family listed at $93k.

Deal economics

• At list price, monthly cash flow is $537 ($6k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $93k).
• Recommended offer: $82k (12.0% below list) — sets the bar for market timing.
• Cap rate 13.2% vs local median 3.4% in Sumter — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 59/100 on livability (#235 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, health & safety A+, housing A-; Watch: schools D-, crime F, amenities F.
• Sumter 01 (urban): math 18% / reading 28% proficiency, ranked #64 of 80 in SC (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: Rents rising (+2.5%/yr); 376 active listings in the ZIP; 386 units permitted in Sumter County in 2024 (0 in 5+ unit buildings).
• This rent runs 33% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $642 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
• Sumter County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
• At projected returns (-3.0% appreciation + 2.5% rent growth), your $26k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

• It's been on market 154 days — a 12% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
• 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

• Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $81,752 (12.0% below list)

Questions for the listing agent

1. It's been on market 154 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.53% ✓
• Cap rate: 13.23%
• Cash-on-cash: 24.79%
• DSCR: 2.10
• GRM: 5.5

CMA / ARV

• ARV (on-the-fly): $122,130
• Comps found: 9

Show comp detail 9 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
219 S Guignard Dr	0.30mi	3/2.0	1,169 (+10%)	12mo	$64,000	$55	56
35 S Salem Ave	0.10mi	3/2.0	1,200 (+13%)	21mo	$138,000	$115	52
110 Council St	0.32mi	3/2.0	1,187 (+12%)	12mo	$170,000	$143	52
21 S Purdy St	0.10mi	3/2.0	1,192 (+12%)	24mo	$155,000	$130	51
23 S Purdy St	0.10mi	3/2.0	1,213 (+14%)	24mo	$130,000	$107	48
5 Daphne St	0.73mi	3/1.0	1,168 (+10%)	8mo	$89,000	$76	43
544 S Sumter St	0.74mi	3/1.0	1,012 (-5%)	23mo	$10,000	$10	38
102 W Oakland Ave	0.49mi	3/1.0	1,217 (+15%)	23mo	$168,000	$138	34
40 Barnette Dr	0.71mi	2/1.0 (-1)	908 (-14%)	20mo	$137,000	$151	21

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.55% rent growth · sell at horizon

5-year hold

• IRR: 17.7%
• Equity multiple: 1.71×
• Total profit: $18,518
• Equity at exit: $13,852

10-year hold

• IRR: 25.8%
• Equity multiple: 3.21×
• Total profit: $57,537
• Equity at exit: $8,032

Cash invested: $26,012 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State South Carolina: 90 Strongly Landlord-Friendly · R+6
• County: — inherits STATE
• City: — inherits STATE

5-day notice; preempted; landlord-favorable.

Methodology + full state rankings →

ZIP-level market 29150

• Rents YoY: 2.5%
• Active inventory: 376
• Price-to-rent: 5.5×

Monthly cashflow live

• Estimated rent: $1,418 medium
• Mortgage (P&I): −$487
• Tax from tax record: −$57 /mo · $684/yr
• Insurance: −$39
• HOA: −$0
• Vacancy / Maint / Mgmt: −$298
• Net cashflow: $537

Break-even live

Break-even rent $738

Max offer price $92,900

Occupancy floor 57%

Sensitivity live

Price	-10% $590	-5% $564	+0% $537	+5% $511	+10% $485
Rent	-10% $425	-5% $481	+0% $537	+5% $593	+10% $649
Rate	-1.0pp $584	-0.5pp $561	base $537	+0.5pp $513	+1.0pp $489

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $23,225
• Closing costs: $2,787
• Reserves months: —
• Total cash needed: —

Listing history 20 events

1. 2026-06-19
   days on market $92,900 Active 154 DOM
2. 2026-06-18
   days on market $92,900 Active 153 DOM
3. 2026-06-17
   days on market $92,900 Active 152 DOM
4. 2026-06-16
   days on market $92,900 Active 151 DOM
5. 2026-06-15
   days on market $92,900 Active 150 DOM
6. 2026-06-14
   days on market $92,900 Active 148 DOM
7. 2026-06-13
   days on market $92,900 Active 147 DOM
8. 2026-06-10
   days on market $92,900 Active 145 DOM
9. 2026-06-09
   days on market $92,900 Active 144 DOM
10. 2026-06-08
    days on market $92,900 Active 143 DOM
11. 2026-06-07
    days on market $92,900 Active 142 DOM
12. 2026-06-02
    days on market $92,900 Active 137 DOM
13. 2026-06-01
    days on market $92,900 Active 136 DOM
14. 2026-05-31
    days on market $92,900 Active 135 DOM
15. 2026-05-30
    days on market $92,900 Active 134 DOM
16. 2026-05-11
    status Active
17. 2026-05-11
    price $92,900
18. 2026-05-01
    historical
19. 2026-04-08
    price $93,900
20. 2026-01-06
    listed $94,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

• Current annual tax: $684 · $57/mo
• Projected year-2 tax: $684 · $57/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
• 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $17,017
• − Mortgage interest: −$5,204
• − Property taxes: −$684
• − Insurance: −$464
• − Repairs & maintenance: −$1,361
• − Management: −$1,361
• − Depreciation: −$2,703
• Taxable income: $5,239
• Est. tax owed @ 24.0%: −$1,257
• After-tax cash flow: $5,191/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Sumter 01
• NCES district ID: 4503902
• Math proficiency: 18% ▼ -13.00%
• Reading proficiency: 28% ▼ -6.00%
• Median HH income: $40,423
• Composite: 19.45/100
• National rank: #8775
• State rank: #64 of 80 in SC

Livability — Sumter

• Score: 59/100
• State rank: #235
• US rank: #19754

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A- Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Sumter, SC
• County: Sumter County · 76,912 people
• City population: 67,992
• Metro: Sumter, SC
• Population (ZIP): 38,538
• Household income: $50,965
• Rent vs Own: 40.4% rent · 59.6% own
• Severe rent burden: 1136.0

Population outlook (Sumter County) Hauer SSP2

• Today (2025): 104,585 people
• By 2030: 102,282 · -2.2%
• By 2040: 96,258 · -8.0%
• By 2050: 89,592 · -14.3%
• By 2075: 74,715 · -28.6%
• By 2100: 60,235 · -42.4%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.60)
• Race & ethnicity: Black 50% White 39% Hispanic / Latino 5% Two or more races 4% Asian 2%
• Hispanic origin (detail): Mexican 3% Puerto Rican 1%
• Common ancestry: Slovak 2% Lithuanian 1% Italian 1%
• Foreign-born: 4% · Canada, China, Vietnam
• Languages at home: 93% English-only · Spanish 4% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Sumter

• 2024 margin: Toss-up / Even · D 51.9% · R 47.0% · Other 1.2%
• 2008→2024 swing: -10.6pp toward R · 2008: 15.4pp · 2024: 4.9pp
• All cycles: 2024: D+4.9 2020: D+13.0 2016: D+12.0 2012: D+17.5 2008: D+15.4

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -100.16%
• Current HPI: 129.032
• Rent YoY: ▲ 2.55%
• Metro: Sumter, SC
• State GDP YoY: ▲ 4.51%
• F500 in state: 2

Industry mix (Fortune 500 HQ in SC)

Industry	F500 HQs	Revenue
▸Packaging	1	$7B

Price history

-2.1% since first listed

5 events — show timeline

• 2026-05-11 Relisted — SBOR
• 2026-05-11 Price Changed $92,900 SBOR
• 2026-05-01 Delisted — SBOR
• 2026-04-08 Price Changed $93,900 SBOR
• 2026-01-06 Listed $94,900 SBOR

Property tax history

-0.2%/yr

Latest (2025): $684 · +1.9% YoY. Source: county tax records.