448 Union Ave · Ingram, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +6.0/10.0
- Livability +4.2/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Potential. Possibilities. Projects. Partner… this one’s got all the ingredients. Welcome to 448 Union Ave — a classic Pittsburgh home sitting on a nice lot with off-street parking, a covered front porch, and tons of opportunity for the right buyer with vision. Whether you’re looking for your next flip, rental property, BRRRR, or a house to slowly bring back to life over time… this could be the one. Inside, you’ll find original character throughout including tall ceilings, oversized rooms, wood stair details, and a traditional layout with multiple living spaces. The home offers generous square footage across several levels, including additional finished
Key facts
- Covered front porch
- Off street parking
- Original character
Tags
Property features AI
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: 2-story frame home; Resale property; Asphalt roof
- Construction: Frame construction; Asphalt roof
- Exterior features: Off-street parking
Interior
- Flooring: Carpet; Laminate
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (oil); Central air conditioning
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $918 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Recommended offer: $97k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 83/100 on livability (#126 in PA, #985 nationally) — a professional / high-income tenant draw. Strengths: crime A+, cost of living A+, housing A+; Watch: commute D.
- Montour SD (suburban): math 62% / reading 75% proficiency, ranked #29 of 539 in PA (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 19% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising (+3.4%/yr); 65 active listings in the ZIP; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
- This rent runs 35% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.4% rent growth), your $28k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.08% ✓
- Cap rate
- 17.32%
- Cash-on-cash
- 39.39%
- DSCR
- 2.75
- GRM
- 4.0
CMA / ARV
- ARV (median comp)
- $199,238
- List price
- $99,900
- Delta
- -49.86%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 25 Vancouver Ave | 0.22mi | 5/2.0 (-1) | 2,297 (+3%) | 2mo | $325,000 | $141 | 74 |
| 49 Sampson Ave | 0.50mi | 5/1.0 (-1) | 2,112 (-6%) | 8mo | $140,000 | $66 | 56 |
| 1547 Clairtonica St | 0.43mi | 7/3.0 (+1) | 2,430 (+9%) | 4mo | $78,500 | $32 | 49 |
| 1882 Noblestown Rd | 0.74mi | 5/2.5 (-1) | 2,220 (-1%) | 14mo | $300,000 | $135 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.4% rent growth · sell at horizon
- IRR
- 36.2%
- Equity multiple
- 2.54×
- Total profit
- $43,193
- Equity at exit
- $14,895
- IRR
- 43.1%
- Equity multiple
- 5.17×
- Total profit
- $116,621
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15205
- Home prices YoY
- -30.7%
- Rents YoY
- 3.4%
- Active inventory
- 65
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $2,083 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$161 /mo · $1,937/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$437
- Net cashflow
- $918
Break-even live
Sensitivity live
| Price | -10% $975 | -5% $947 | +0% $918 | +5% $890 | +10% $862 |
|---|---|---|---|---|---|
| Rent | -10% $754 | -5% $836 | +0% $918 | +5% $1,001 | +10% $1,083 |
| Rate | -1.0pp $969 | -0.5pp $944 | base $918 | +0.5pp $892 | +1.0pp $866 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2026-06-21days on market $99,900 Active 40 DOM
-
2026-06-18days on market $99,900 Active 37 DOM
-
2026-06-17days on market $99,900 Active 36 DOM
-
2026-06-16days on market $99,900 Active 35 DOM
-
2026-06-15days on market $99,900 Active 34 DOM
-
2026-06-13days on market $99,900 Active 32 DOM
-
2026-06-13days on market $99,900 Active 31 DOM
-
2026-06-09days on market $99,900 Active 28 DOM
-
2026-06-08days on market $99,900 Active 27 DOM
-
2026-06-07days on market $99,900 Active 26 DOM
-
2026-06-03days on market $99,900 Active 22 DOM
-
2026-06-02days on market $99,900 Active 21 DOM
-
2026-06-01days on market $99,900 Active 20 DOM
-
2026-05-31days on market $99,900 Active 19 DOM
-
2026-05-12$119,000 Active 1226-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,937 · $161/mo
- Projected year-2 tax
- $1,937 · $161/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,990
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,937
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,999
- − Management
- −$1,999
- − Depreciation
- −$2,906
- Taxable income
- $10,053
- Est. tax owed @ 24.0%
- −$2,413
- After-tax cash flow
- $8,607/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Montour SD
- NCES district ID
- 4215720
- Math proficiency
- 62% ▼ -8.00%
- Reading proficiency
- 75% ▼ -6.00%
- Median HH income
- $66,512
- Composite
- 59.65/100
- National rank
- #904
- State rank
- #29 of 539 in PA
Livability — Ingram
- Score
- 83/100
- State rank
- #126
- US rank
- #985
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ingram, PA
- County
- Allegheny County · 1,022,028 people
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 24,060
- Household income
- $70,991
- Rent vs Own
- Severe rent burden
- 1334.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 12% Two or more races 5% Asian 5% Hispanic / Latino 4%
- Common ancestry
- Romanian 9% Lithuanian 2% Serbian 2%
- Foreign-born
- 7% · Canada
- Languages at home
- 91% English-only · Spanish 3% Other Asian/Pacific 2% Other Indo-European 2%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.16%
- Current HPI
- 246.4018
- Rent YoY
- ▲ 3.40%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-16.1% since first listed3 events — show timeline
- 2026-05-27 Price Changed $99,900 West Penn MLS
- 2026-05-19 Price Changed $114,900 West Penn MLS
- 2026-05-12 Listed $119,000 West Penn MLS
Property tax history
-1.2%/yrLatest (2026): $1,937 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…