19009 S Laurel Park Rd #404 · Compton, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 4/10 · Minor
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 6/10 · Moderate
- Unhealthy air days now
- 10 days/yr
- Unhealthy air days in 30 yrs
- 10 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.9/30.0
- ARV discount +12.4/15.0
- DSCR +7.0/10.0
- 1% rule +4.4/10.0
- Schools +3.6/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Well maintained mobile home. Spacious, 2 bedrooms, 1 3/4 bath, dining area, living room , family room, open kitchen, laundry room, covered patio front porch, covered 2 car, carport, storage shed.
Key facts
- Laundry room
- Living room
- Dining area
Tags
Property features AI
Finance
- Other: Living area sourced from public records; Parcel number 8950894404; Located near Wilmington Ave and Gladwick St
- Financial info: Land lease applies
- HOA & community: Part of an association; Located in Dominquez Hills Estate (land lease community)
Exterior
- Parking: Covered parking; Tandem covered parking; Attached carport; Two parking spaces (garage/total)
- Utilities: Public sewer; Private water
- Home design: Single-story property; Mobile home remains (30' x 60'); Double body type
- Construction: Year built per assessor
- Exterior features: In-ground, heated community pool; Patio home; Corner lot; Gutters; Street lighting; Storm drains
Interior
- Bathrooms: One full bathroom; One three-quarter bathroom
- Interior features: One-level home; Entry on Gladwick
- Laundry & utility: Inside laundry; Washer and dryer included; Gas dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $250k.
Deal economics
- At list price, monthly cash flow is $391 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $234k (6.3% below list).
- Recommended offer: $234k (6.3% below list) — sets the bar for 1% rule.
- Cap rate 8.2% vs local median 3.0% in Compton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#803 in CA) — a working-class tenant base; expect higher turnover. Strengths: commute A+, housing B; Watch: crime F, amenities D-, cost of living F.
- Los Angeles Unified (urban): math 29% / reading 54% proficiency, ranked #223 of 517 in CA (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Broadacres Avenue Elementary Visual & Performing Arts Magnet (266 students, 88% FRL); Glenn Hammond Curtiss Middle (393 students, 90% FRL); Valley Academy of Arts And Sciences (math 22% / reading 52%, grade F, #578 of 1,170 statewide, top 51%, 868 students, 64% FRL).
- Market conditions: 72 active listings in the ZIP; solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- This rent runs 34% of the median local income ($82k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $72k; list at $250k implies a 247% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 8.17%
- Cash-on-cash
- 6.71%
- DSCR
- 1.30
- GRM
- 8.9
CMA / ARV
- ARV (on-the-fly)
- $280,208
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 19009 South Laurel Park Rd #186 | 0.00mi | 3/2.0 (+1) | 1,680 (-0%) | 10mo | $380,000 | $226 | 86 |
| 2601 E Victoria St #376 | 0.56mi | 2/2.0 | 1,760 (+4%) | 4mo | $290,000 | $165 | 63 |
| 2601 E Victoria St #510 | 0.56mi | 2/2.0 | 1,800 (+7%) | 7mo | $315,000 | $175 | 57 |
| 2601 E Victoria #27 | 0.49mi | 2/2.0 | 1,790 (+6%) | 12mo | $115,000 | $64 | 57 |
| 2601 E Victoria St #373 | 0.56mi | 2/2.0 | 1,800 (+7%) | 9mo | $279,000 | $155 | 56 |
| 2601 E Victoria St #439 | 0.56mi | 2/2.0 | 1,536 (-9%) | 6mo | $255,000 | $166 | 54 |
| 2601 E Victoria #357 | 0.56mi | 3/2.0 (+1) | 1,900 (+13%) | 1mo | $282,000 | $148 | 47 |
| 2601 E Victoria St #291 | 0.56mi | 2/2.0 | 1,440 (-15%) | 5mo | $250,000 | $174 | 46 |
| 2601 E Victoria St #430 | 0.56mi | 2/2.0 | 1,440 (-15%) | 10mo | $290,000 | $201 | 41 |
| 2601 Victoria St E #288 | 0.56mi | 3/2.0 (+1) | 1,440 (-15%) | 7mo | $240,000 | $167 | 39 |
| 2601 E Victoria St #74 | 0.56mi | 3/2.0 (+1) | 1,440 (-15%) | 8mo | $215,000 | $149 | 38 |
| 2601 E Victoria St #173 | 0.56mi | 3/3.0 (+1) | 1,440 (-15%) | 9mo | $235,000 | $163 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.0%
- Equity multiple
- 0.78×
- Total profit
- $-15,713
- Equity at exit
- $37,276
- IRR
- 3.5%
- Equity multiple
- 1.26×
- Total profit
- $17,890
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 90220
- Active inventory
- 72
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $2,343 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$44 /mo · $531/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$492
- Net cashflow
- $391
Break-even live
Sensitivity live
| Price | -10% $533 | -5% $462 | +0% $391 | +5% $321 | +10% $-50 |
|---|---|---|---|---|---|
| Rent | -10% $206 | -5% $299 | +0% $391 | +5% $484 | +10% $576 |
| Rate | -1.0pp $517 | -0.5pp $455 | base $391 | +0.5pp $327 | +1.0pp $261 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-06-21days on market $250,000 Active 13 DOM
-
2026-06-18days on market $250,000 Active 10 DOM
-
2026-06-17days on market $250,000 Active 9 DOM
-
2026-06-16days on market $250,000 Active 8 DOM
-
2026-06-15days on market $250,000 Active 7 DOM
-
2026-06-13days on market $250,000 Active 5 DOM
-
2026-06-08remarks 195-char remark
-
2026-06-08$250,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $531 · $44/mo
- Projected year-2 tax
- $1,900 · $158/mo
- Expected delta
- +$1,369/yr (+$114/mo · 258.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥90°F today · 21 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 6/10 Major 10 unhealthy d/yr today · 10 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,113
- − Mortgage interest
- −$14,004
- − Property taxes
- −$531
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,249
- − Management
- −$2,249
- − Depreciation
- −$7,273
- Taxable income
- $558
- Est. tax owed @ 24.0%
- −$134
- After-tax cash flow
- $4,563/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Los Angeles Unified
- NCES district ID
- 0622710
- Math proficiency
- 29% ▼ -4.00%
- Reading proficiency
- 54% ▲ 10.00%
- Median HH income
- $50,403
- Composite
- 35.67/100
- National rank
- #4875
- State rank
- #223 of 517 in CA
Livability — Compton
- Score
- 56/100
- State rank
- #803
- US rank
- #22778
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Los Angeles County · 9,444,647 people
- City population
- 48,354
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 48,354
- Household income
- $82,335
- Rent vs Own
- Severe rent burden
- 1473.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (67%)
- Race & ethnicity
- Hispanic / Latino 67% Black 28% Two or more races 22% Native American 2% White 1% Asian 1%
- Hispanic origin (detail)
- Mexican 58%
- Foreign-born
- 28% · Canada, China
- Languages at home
- 41% English-only · Spanish 57% Chinese 1%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -567.45%
- Current HPI
- 496.4369
- Rent YoY
- —
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+259.7% since first listed11 events — show timeline
- 2026-06-08 Listed $250,000 CRMLS
- 2012-06-04 Listing Removed — CRMLS
- 2012-05-10 Relisted — CRMLS
- 2012-05-08 Pending — CRMLS
- 2012-04-12 Listed $44,900 CRMLS
- 2008-10-17 Listing Removed — CRMLS
- 2008-09-16 Listed $98,500 CRMLS
- 2008-09-13 Listing Removed — CRMLS
- 2008-02-12 Listed $99,500 CRMLS
- 2004-09-24 Sold (MLS) $72,000 CRMLS
- 2004-07-03 Listed $69,500 CRMLS
Property tax history
+6.7%/yrLatest (2025): $531 · +6.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…