CashFlowRE
Sign in Sign up
1809 Stonechat
D Composite 42.29
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.9/15.0
  • Cash flow +9.3/30.0
  • Schools +4.4/10.0
  • Livability +4.2/5.0
  • Condition / age +4.0/5.0
  • 1% rule +3.0/10.0
  • DSCR +2.6/10.0
  • Rent growth +2.0/5.0
  • Appreciation +0.0/10.0

$249,999

1809 Stonechat · New Braunfels, TX 78130
4 bd · 2.0 ba · 2,162 sqft · SingleFamily · 66 Days on market
Built 2026 Good condition 4,791 sqft lot $116/sqft · 12% below area Est $284k · 12% under $32/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms.

Key facts

  • Full bathroom
  • Walk-in closet
  • Owner's suite

Tags

OWNER'S SUITEFULL BATHROOMWALK-IN CLOSETOPEN-CONCEPT LAYOUTGAME ROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $250k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-185 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $223k (10.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $199k (20.3% below list).
  • Recommended offer: $199k (20.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.4% vs local median 3.3% in New Braunfels — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#9 in TX, #925 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: commute F.
  • New Braunfels ISD (urban): math 47% / reading 53% proficiency, ranked #157 of 826 in TX (top 19%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Klein Road El (math 43% / reading 50%, grade D-, #1,080 of 4,322 statewide, top 25%, 697 students, 46% FRL); New Braunfels Middle (math 44% / reading 46%, grade D, #479 of 1,662 statewide, top 29%, 1,301 students, 44% FRL); New Braunfels H S (math 53% / reading 10%, grade F, #1,073 of 1,632 statewide, top 66%, 1,926 students, 32% FRL) — zoned schools at 41% FRL track the district average.
  • Market conditions: Rents soft (-2.0%/yr); 1958 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,064 units permitted in Guadalupe County in 2024 (133 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Guadalupe County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 66 days — a 6% lower offer ($235k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $199,346 (20.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 66 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
5.41%
Cash-on-cash
-3.17%
DSCR
0.86
GRM
10.5

CMA / ARV

ARV (median comp)
$284,286
List price
$249,999
Delta
-12.06%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1809 Stonechat 0.00mi 4/2.0 2,162 (0%) 0mo $249,999 $116 100
1834 Stonechat 0.06mi 4/2.5 2,162 (0%) 0mo $249,500 $115 95
1912 Stonechat 0.20mi 4/3.0 2,210 (+2%) 1mo $293,999 $133 82
1825 Stonechat 0.04mi 4/2.5 1,891 (-12%) 1mo $247,999 $131 75
1931 Wood Warbler 0.24mi 4/3.0 2,024 (-6%) 2mo $282,999 $140 72
135 Bass 0.23mi 4/2.5 1,910 (-12%) 1mo $269,900 $141 67
1908 Stonechat 0.19mi 3/2.0 (-1) 1,904 (-12%) 0mo $270,999 $142 66
3934 Legend Park 0.24mi 4/2.0 1,854 (-14%) 0mo $329,000 $177 65
3541 Hilts Trl 0.74mi 4/2.5 2,173 (+0%) 0mo $243,999 $112 62
2919 Angelou St 0.69mi 4/3.5 2,206 (+2%) 2mo $325,999 $148 57
642 Rusty Gate Way 0.63mi 3/2.0 (-1) 1,922 (-11%) 1mo $335,000 $174 46
757 Whitman St 0.71mi 5/3.5 (+1) 2,415 (+12%) 2mo $349,999 $145 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-25.1%
Equity multiple
0.17×
Total profit
$-58,076
Equity at exit
$37,276
10-year hold
IRR
-34.1%
Equity multiple
-0.26×
Total profit
$-88,107
Equity at exit
$21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78130

Rents YoY
-2.0%
Active inventory
1958
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$1,993 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax est. 1.5%
$312 /mo · $3,750/yr
Insurance
$104
HOA
$32
Vacancy / Maint / Mgmt
$419
Net cashflow
$-185

Break-even live

Break-even rent $2,227
Max offer price $223,250
Occupancy floor

Sensitivity live

Price -10% $-12 -5% $-98 +0% $-185 +5% $-271 +10% $-358
Rent -10% $-342 -5% $-264 +0% $-185 +5% $-106 +10% $-27
Rate -1.0pp $-59 -0.5pp $-121 base $-185 +0.5pp $-250 +1.0pp $-316

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1837 Stonechat New Braunfels, TX 3.0 2.0 1474 $1,575 $1.07 46d 1 0.03mi
104 Bass Ln New Braunfels, TX 3.0 2.0 2237 $1,995 $0.89 0d 1 0.19mi
108 Bass Ln New Braunfels, TX 3.0 2.5 1770 $1,999 $1.13 4d 1 0.20mi
2569 McCrae New Braunfels, TX 4.0 2.0 1888 $1,995 $1.06 5d 1 0.25mi
2569 McCrae New Braunfels, TX 4.0 2.0 1888 $1,995 $1.06 0d 1 0.25mi
3943 Legend Mdws New Braunfels, TX 3.0 2.0 1542 $1,695 $1.10 1d 1 0.25mi
3931 Gentle Mdw New Braunfels, TX 3.0 2.0 1698 $1,861 $1.10 46d 1 0.31mi
3952 Gentle Mdw New Braunfels, TX 3.0 2.5 1910 $1,795 $0.94 6d 1 0.32mi
2831 Calandra Lark New Braunfels, TX 3.0 2.0 1901 $1,849 $0.97 46d 1 0.36mi
2864 Rosefinch New Braunfels, TX 4.0 2.0 1667 $1,750 $1.05 46d 1 0.38mi
2834 Calandra Lark New Braunfels, TX 4.0 3.0 1900 $1,995 $1.05 26d 1 0.38mi
283 Rolling Hls New Braunfels, TX 4.0 2.0 1459 $1,700 $1.17 46d 1 0.40mi
2935 Whinchat New Braunfels, TX 4.0 2.0 1648 $1,700 $1.03 6d 1 0.41mi
2915 Whinchat Unit N/A Canyon Lake, TX 3.0 2.0 1474 $2,850 $1.93 4d 1 0.41mi
2802 Calandra Lark New Braunfels, TX 3.0 2.0 1886 $1,995 $1.06 46d 1 0.43mi
2815 Rosefinch New Braunfels, TX 4.0 2.0 1648 $1,725 $1.05 6d 1 0.43mi
2932 Whinchat New Braunfels, TX 5.0 3.5 2647 $2,250 $0.85 26d 1 0.44mi
2924 Whinchat New Braunfels, TX 3.0 2.0 1675 $1,925 $1.15 26d 1 0.44mi
4044 Legend Mdws New Braunfels, TX 3.0 2.0 1606 $1,800 $1.12 1d 1 0.44mi
2766 Rosefinch New Braunfels, TX 4.0 3.0 1874 $1,795 $0.96 18d 1 0.51mi
2737 Green Finch New Braunfels, TX 4.0 2.0 1667 $1,800 $1.08 17d 1 0.57mi
646 Ridge Lawn Dr New Braunfels, TX 3.0 2.0 1882 $1,950 $1.04 26d 1 0.60mi
741 Farmers Dell New Braunfels, TX 4.0 2.5 2538 $2,199 $0.87 46d 1 0.65mi
4107 Carraway St New Braunfels, TX 4.0 2.5 2348 $2,000 $0.85 0d 1 0.66mi
2842 Ridge Berry Rd New Braunfels, TX 3.0 2.0 1586 $2,200 $1.39 1d 1 0.69mi
3514 Hilts Trl New Braunfels, TX 3.0 2.0 1402 $1,695 $1.21 20d 1 0.75mi
1906 Fieldfare New Braunfels, TX 3.0 2.0 1454 $1,775 $1.22 26d 1 0.76mi
4211 Danforth St New Braunfels, TX 4.0 2.0 1585 $1,800 $1.14 46d 1 0.84mi
901 Beebrush Ln New Braunfels, TX 2.0–4.0 1.5–3.5 1525 $2,095 $1.37 0d 129 0.86mi
1320 Atticus Ave New Braunfels, TX 4.0 2.0 1702 $2,000 $1.18 46d 1 0.87mi
905 Beebrush Ln New Braunfels, TX 3.0 2.5 1462 $1,795 $1.23 46d 1 0.88mi
907 Beebrush Ln New Braunfels, TX 4.0 3.0 1785 $1,775 $0.99 1d 1 0.88mi
907 Beebrush Ln New Braunfels, TX 4.0 3.0 1785 $1,775 $0.99 26d 1 0.88mi
1041 Lauren St New Braunfels, TX 4.0 2.0 1776 $1,995 $1.12 26d 1 0.88mi
4262 Winston Way New Braunfels, TX 3.0 2.0 1485 $1,700 $1.14 46d 1 0.89mi
2271 Garden Sun Pl New Braunfels, TX 4.0 2.0 2055 $2,200 $1.07 15d 1 0.89mi
4238 Danforth St New Braunfels, TX 3.0 2.5 1681 $1,795 $1.07 46d 1 0.89mi
3230 Mound Rdg New Braunfels, TX 3.0 2.0 1402 $1,595 $1.14 46d 1 0.89mi
2060 Meadow Pipit New Braunfels, TX 3.0 2.0 1917 $1,950 $1.02 6d 1 0.92mi
1337 Lauren St New Braunfels, TX 3.0 2.0 1798 $2,245 $1.25 18d 1 0.96mi

HOA detail

Monthly dues
$32 · $384/yr

Listing history 21 events

  1. 2026-05-31
    status $249,999 Pending 66 DOM
  2. 2026-05-09
    price $249,999 387-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  3. 2026-05-09
    price $249,999 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  4. 2026-05-07
    price $250,999 387-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  5. 2026-05-07
    price $250,999 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  6. 2026-04-29
    price $251,999 387-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  7. 2026-04-29
    price $251,999 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  8. 2026-04-28
    price $256,999 387-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  9. 2026-04-28
    price $256,999 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  10. 2026-04-25
    price $261,999 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  11. 2026-04-24
    price $261,999 387-char remark
    Show marketing remark (387 chars)

    This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms.

  12. 2026-04-22
    listed $262,999 Active 387-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  13. 2026-04-22
    price $262,999 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  14. 2026-04-21
    price $263,999 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  15. 2026-04-17
    price $238,999 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  16. 2026-04-09
    price $252,999 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  17. 2026-04-04
    price $254,999 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  18. 2026-04-03
    price $250,999 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  19. 2026-04-02
    price $251,999 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  20. 2026-03-28
    price $252,999 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  21. 2026-03-25
    listed $251,999 New 703-char remark
    Show marketing remark (703 chars)

    The Sherman - This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Estimated Completion April 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,922
− Mortgage interest
−$14,004
− Property taxes
−$3,750
− Insurance
−$1,250
− Repairs & maintenance
−$1,914
− Management
−$1,914
− HOA
−$384
− Depreciation
−$7,273
Taxable loss
−$6,566
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,576
After-tax cash flow
$-642/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 None rehab

This new construction home is move-in ready with excellent curb appeal and interior finishes. Minor updates to paint and landscaping can further enhance its value.

Value-add opportunities

  • Both Painting interior walls — Fresh paint can enhance curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhanced landscaping can increase curb appeal and property value
  • Both Add smart home features — Smart home features can increase property value and attract tech-savvy buyers

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting interior walls — Fresh paint can enhance curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhanced landscaping can increase curb appeal and property value
  • Both Add smart home features — Smart home features can increase property value and attract tech-savvy buyers

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
New Braunfels ISD
NCES district ID
4832370
Math proficiency
47% ▼ -10.00%
Reading proficiency
53% ▼ -2.00%
Median HH income
$60,945
Composite
43.81/100
National rank
#2931
State rank
#157 of 826 in TX

Livability — New Braunfels

Score
83/100
State rank
#9
US rank
#925

Category grades

Amenities A+ Commute F Cost of living A Crime A- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Comal County · 206,262 people
City population
144,962
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
104,009
Household income
$83,064
Rent vs Own
34.1% rent · 65.9% own
Severe rent burden
2912.0

Population outlook (Guadalupe County) Hauer SSP2

Today (2025)
196,854 people
By 2030
220,210 · +11.9%
By 2040
268,004 · +36.1%
By 2050
316,333 · +60.7%
By 2075
434,747 · +120.8%
By 2100
520,447 · +164.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (58%)
Race & ethnicity
White 58% Hispanic / Latino 37% Two or more races 19% Black 2%
Hispanic origin (detail)
Mexican 32%
Common ancestry
Romanian 2% Lithuanian 2% Slovak 2%
Foreign-born
7% · Canada
Languages at home
78% English-only · Spanish 20% German/W. Germanic 1%

Political lean MEDSL · Guadalupe

2024 margin
Strong R (+29.5) · D 34.8% · R 64.3%
2008→2024 swing
+1.5pp toward D · 2008: -31.0pp · 2024: -29.5pp
All cycles
2024: R+29.5 2020: R+24.2 2016: R+31.8 2012: R+35.1 2008: R+31.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -190.61%
Current HPI
173.7128
Rent YoY
▼ -1.97%
Metro
San Antonio-New Braunfels, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-0.8% since first listed
20 events — show timeline
  • 2026-05-09 Price Changed $249,999 Zillow
  • 2026-05-09 Price Changed $249,999 LERA
  • 2026-05-07 Price Changed $250,999 Zillow
  • 2026-05-07 Price Changed $250,999 LERA
  • 2026-04-29 Price Changed $251,999 Zillow
  • 2026-04-29 Price Changed $251,999 LERA
  • 2026-04-28 Price Changed $256,999 Zillow
  • 2026-04-28 Price Changed $256,999 LERA
  • 2026-04-25 Price Changed $261,999 LERA
  • 2026-04-24 Price Changed $261,999 Zillow
  • 2026-04-22 Listed $262,999 Zillow
  • 2026-04-22 Price Changed $262,999 LERA
  • 2026-04-21 Price Changed $263,999 LERA
  • 2026-04-17 Price Changed $238,999 LERA
  • 2026-04-09 Price Changed $252,999 LERA
  • 2026-04-04 Price Changed $254,999 LERA
  • 2026-04-03 Price Changed $250,999 LERA
  • 2026-04-02 Price Changed $251,999 LERA
  • 2026-03-28 Price Changed $252,999 LERA
  • 2026-03-25 Listed $251,999 LERA

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…