1521 Matlick Ln · Dixon Lane-MeadowCreek, CA
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.16%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 98°F)
- 3 days/yr
- Hot days in 30 yrs
- 10 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 37 days/yr
- Unhealthy air days in 30 yrs
- 38 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +7.7/10.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$167,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in ready manufactured home located in Glenwood Park! Built in 2005, this well-maintained home features a spacious split-wing, open-concept floor plan designed for comfortable everyday living. Offering 3 generously sized bedrooms with walk-in closets and 2 full bathrooms, there is plenty of space for family, guests, or a home office setup. The inviting living room welcomes you with newer laminate flooring throughout, vaulted ceilings, and a cozy pellet stove that adds warmth and charm during the cooler months. The bright kitchen offers ample cabinet storage, a convenient breakfast bar, and an open layout that flows seamlessly into the main living areas-perfect for entertaining or relaxing at home. Outside, you'll find just the right amount of yard space for easy maintenance while still enjoying outdoor living. This home is truly move-in ready-just bring your furniture and start enjoying all this lovely home has to offer!
Key facts
- Built 2005
- Listed 21 days
Property features AI
Finance
- Financial info: Offered for sale
Exterior
- Utilities: Propane; Public sewer
- Home design: Single-story; One-family residential zoning
- Construction: Composition roof
- Exterior features: Landscaping; Wood fencing
Interior
- Kitchen: Gas oven; Gas range; Refrigerator
- Flooring: Hardwood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Floor furnace heating; Pellet stove; Cooling present
- Interior features: Double-pane windows; Ceiling fan(s); Unfurnished; Other (see remarks)
- Laundry & utility: Washer hookup; Propane water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $167k.
Deal economics
- At list price, monthly cash flow is $698 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $167k).
- Recommended offer: $164k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Bishop Unified (town): math 25% / reading 36% proficiency, ranked #337 of 517 in CA (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 74 active listings in the ZIP; 18 units permitted in Inyo County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Inyo County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $47k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $45k; list at $167k implies a 271% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 3→10/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 11.31%
- Cash-on-cash
- 17.91%
- DSCR
- 1.80
- GRM
- 6.6
CMA / ARV
- ARV (on-the-fly)
- $137,280
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2291 Baskerville Ave | 0.19mi | 2/2.0 (-1) | 1,248 (0%) | 11mo | $60,000 | $48 | 77 |
| 1495 Argyle Ln | 0.30mi | 2/2.0 (-1) | 1,248 (0%) | 6mo | $105,000 | $84 | 76 |
| 1465 Glenwood Ln | 0.16mi | 3/2.0 | 1,176 (-6%) | 12mo | $160,000 | $136 | 72 |
| 2294 Mccree Ave | 0.22mi | 3/2.0 | 1,337 (+7%) | 14mo | $163,000 | $122 | 67 |
| 2323 Grazide Cir | 0.33mi | 2/2.0 (-1) | 1,344 (+8%) | 2mo | $480,000 | $357 | 65 |
| 2252 Fiora Ave | 0.28mi | 2/2.0 (-1) | 1,296 (+4%) | 14mo | $143,000 | $110 | 64 |
| 2272 Brigadoon Ave | 0.22mi | 2/2.0 (-1) | 1,344 (+8%) | 10mo | $62,500 | $47 | 63 |
| 2293 Galloway Ave | 0.27mi | 2/2.0 (-1) | 1,334 (+7%) | 11mo | $55,000 | $41 | 62 |
| 2313 Edinburgh Ave | 0.29mi | 3/2.0 | 1,160 (-7%) | 21mo | $167,400 | $144 | 57 |
| 2362 Galloway Ave | 0.26mi | 3/2.0 | 1,100 (-12%) | 14mo | $115,000 | $105 | 56 |
| 2341 Juniper St | 0.43mi | 2/2.0 (-1) | 1,368 (+10%) | 22mo | $371,000 | $271 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 9.4%
- Equity multiple
- 1.37×
- Total profit
- $17,323
- Equity at exit
- $24,900
- IRR
- 18.5%
- Equity multiple
- 2.54×
- Total profit
- $72,027
- Equity at exit
- $14,439
Cash invested: $46,760 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93514
- Active inventory
- 74
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $2,123 medium interval (Pro) →
- Mortgage (P&I)
- −$876
- Tax from tax record
- −$34 /mo · $407/yr
- Insurance
- −$70
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$446
- Net cashflow
- $698
Break-even live
Sensitivity live
| Price | -10% $793 | -5% $745 | +0% $698 | +5% $651 | +10% $604 |
|---|---|---|---|---|---|
| Rent | -10% $530 | -5% $614 | +0% $698 | +5% $782 | +10% $866 |
| Rate | -1.0pp $782 | -0.5pp $741 | base $698 | +0.5pp $655 | +1.0pp $611 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,750
- Closing costs
- $5,010
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-18days on market $167,000 Active 21 DOM
-
2026-06-17days on market $167,000 Active 20 DOM
-
2026-06-16days on market $167,000 Active 19 DOM
-
2026-06-15days on market $167,000 Active 18 DOM
-
2026-06-14days on market $167,000 Active 16 DOM
-
2026-06-13days on market $167,000 Active 15 DOM
-
2026-06-10days on market $167,000 Active 13 DOM
-
2026-06-09days on market $167,000 Active 12 DOM
-
2026-06-08days on market $167,000 Active 11 DOM
-
2026-06-07days on market $167,000 Active 10 DOM
-
2026-06-05days on market $167,000 Active 7 DOM
-
2026-06-03days on market $167,000 Active 6 DOM
-
2026-06-02days on market $167,000 Active 5 DOM
-
2026-06-01days on market $167,000 Active 4 DOM
-
2026-05-31days on market $167,000 Active 3 DOM
-
2026-05-31days on market $167,000 Active 2 DOM
-
2026-05-28price $167,000 938-char remark
Show marketing remark (938 chars)
Move-in ready manufactured home located in Glenwood Park! Built in 2005, this well-maintained home features a spacious split-wing, open-concept floor plan designed for comfortable everyday living. Offering 3 generously sized bedrooms with walk-in closets and 2 full bathrooms, there is plenty of space for family, guests, or a home office setup. The inviting living room welcomes you with newer laminate flooring throughout, vaulted ceilings, and a cozy pellet stove that adds warmth and charm during the cooler months. The bright kitchen offers ample cabinet storage, a convenient breakfast bar, and an open layout that flows seamlessly into the main living areas-perfect for entertaining or relaxing at home. Outside, you'll find just the right amount of yard space for easy maintenance while still enjoying outdoor living. This home is truly move-in ready-just bring your furniture and start enjoying all this lovely home has to offer!
-
2026-05-28$165,000 Active 938-char remark
Show marketing remark (938 chars)
Move-in ready manufactured home located in Glenwood Park! Built in 2005, this well-maintained home features a spacious split-wing, open-concept floor plan designed for comfortable everyday living. Offering 3 generously sized bedrooms with walk-in closets and 2 full bathrooms, there is plenty of space for family, guests, or a home office setup. The inviting living room welcomes you with newer laminate flooring throughout, vaulted ceilings, and a cozy pellet stove that adds warmth and charm during the cooler months. The bright kitchen offers ample cabinet storage, a convenient breakfast bar, and an open layout that flows seamlessly into the main living areas-perfect for entertaining or relaxing at home. Outside, you'll find just the right amount of yard space for easy maintenance while still enjoying outdoor living. This home is truly move-in ready-just bring your furniture and start enjoying all this lovely home has to offer!
-
2026-05-28$167,000 Active
Show marketing remark (938 chars)
Move-in ready manufactured home located in Glenwood Park! Built in 2005, this well-maintained home features a spacious split-wing, open-concept floor plan designed for comfortable everyday living. Offering 3 generously sized bedrooms with walk-in closets and 2 full bathrooms, there is plenty of space for family, guests, or a home office setup. The inviting living room welcomes you with newer laminate flooring throughout, vaulted ceilings, and a cozy pellet stove that adds warmth and charm during the cooler months. The bright kitchen offers ample cabinet storage, a convenient breakfast bar, and an open layout that flows seamlessly into the main living areas-perfect for entertaining or relaxing at home. Outside, you'll find just the right amount of yard space for easy maintenance while still enjoying outdoor living. This home is truly move-in ready-just bring your furniture and start enjoying all this lovely home has to offer!
-
2012-07-11soldstatus $45,000 363-char remark
Show marketing remark (363 chars)
This 2005 mobile home is spacious, modern and comfortable. Excellent storage space with large closets in each bedroom! Beautiful open kitchen with gas range and pantry. Wonderful raised bed, box garden with berry bushes. Large trex deck with shady awning. Great open floor plan with vaulted ceilings, ceiling fans and separate master bedroom. Mountain views too!
-
2011-07-15$49,900 363-char remark
Show marketing remark (363 chars)
This 2005 mobile home is spacious, modern and comfortable. Excellent storage space with large closets in each bedroom! Beautiful open kitchen with gas range and pantry. Wonderful raised bed, box garden with berry bushes. Large trex deck with shady awning. Great open floor plan with vaulted ceilings, ceiling fans and separate master bedroom. Mountain views too!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $407 · $34/mo
- Projected year-2 tax
- $1,269 · $106/mo
- Expected delta
- +$862/yr (+$72/mo · 211.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 16% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 6/10 Major 3 d/yr ≥98°F today · 10 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 37 unhealthy d/yr today · 38 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,478
- − Mortgage interest
- −$9,355
- − Property taxes
- −$407
- − Insurance
- −$835
- − Repairs & maintenance
- −$2,038
- − Management
- −$2,038
- − Depreciation
- −$4,858
- Taxable income
- $5,947
- Est. tax owed @ 24.0%
- −$1,427
- After-tax cash flow
- $6,949/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bishop Unified
- NCES district ID
- 0601409
- Math proficiency
- 25% ▼ -9.00%
- Reading proficiency
- 36% ▼ -6.00%
- Median HH income
- $49,430
- Composite
- 26.52/100
- National rank
- #7197
- State rank
- #337 of 517 in CA
Livability — Dixon Lane-MeadowCreek
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Dixon Lane-MeadowCreek, CA
- Population (ZIP)
- 14,961
Population outlook (Inyo County) Hauer SSP2
- Today (2025)
- 17,399 people
- By 2030
- 16,824 · -3.3%
- By 2040
- 15,543 · -10.7%
- By 2050
- 14,332 · -17.6%
- By 2075
- 12,213 · -29.8%
- By 2100
- 9,997 · -42.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 60% Hispanic / Latino 25% Two or more races 14% Native American 9% Asian 2%
- Hispanic origin (detail)
- Mexican 20%
- Common ancestry
- Slovak 4% Italian 3% Romanian 2%
- Foreign-born
- 9% · Canada, Jamaica
- Languages at home
- 85% English-only · Spanish 12% Other Indo-European 1% Tagalog/Filipino 1%
Political lean MEDSL · Inyo
- 2024 margin
- Toss-up / Even · D 46.9% · R 49.9% · Other 3.1%
- 2008→2024 swing
- +6.2pp toward D · 2008: -9.2pp · 2024: -3.0pp
- All cycles
- 2024: R+3.0 2020: D+0.1 2016: R+13.7 2012: R+11.8 2008: R+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -387.39%
- Current HPI
- 231.287
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+234.7% since first listed5 events — show timeline
- 2026-05-28 Price Changed $167,000 IMLS
- 2026-05-28 Listed $167,000 MLBOR
- 2026-05-28 Listed $165,000 IMLS
- 2012-07-11 Sold (MLS) $45,000 MLBOR
- 2011-07-15 Listed $49,900 MLBOR
Property tax history
-0.0%/yrLatest (2025): $407 · -1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…