CashFlowRE
Sign in Sign up
700 S Main St 15-Plex
C Composite 56.3
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.1/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.1/10.0
  • 1% rule +5.8/10.0
  • Rent growth +5.0/5.0
  • Schools +4.3/10.0
  • Livability +3.6/5.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$1,225,000

700 S Main St · Butler, PA 16001
None bd · None ba · — sqft · MultiFamily · 202 Days on market
Poor condition 1.48 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 15 units. estimate disagrees with records

Listing remarks MLS

Calling all Investors!! Are you looking to add to your portfolio? Look no further than this 15 unit Gem in the heart of Butler. This Historic property features 2 buildings and 2 parking lots situated on 1.48 acres in the heart of Butler. Building 1 houses 15 units, 3 coin-op laundry areas and a full basement that can easily be converted to storage units for the tenants. Building 2 is ready for your renovations and can house an additional 5 units depending on the design/layout.

Key facts

  • 15 unit gem
  • 2 buildings
  • Full basement

Tags

15 UNIT GEM2 BUILDINGS2 PARKING LOTS1.48 ACRES3 COIN-OP LAUNDRY AREASFULL BASEMENT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 15 × 1-bed/1-bath units multifamily listed at $1.23M. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $2k ($24k/yr) — positive. Per door: $132/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($13k rent vs $1.23M).
  • Recommended offer: $1.08M (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 6.2% in Butler — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#705 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: crime D-, amenities F, commute F.
  • Butler Area SD (town): math 41% / reading 59% proficiency, ranked #181 of 539 in PA (top 34%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Butler Area Ihs (math 25% / reading 55%, grade F, #257 of 512 statewide, top 52%, 1,342 students, 47% FRL); Butler Area Shs (math 72% / reading 30%, grade D+, #123 of 437 statewide, top 28%, 1,989 students, 31% FRL).
  • Market conditions: Rents rising fast (+20.4%/yr); 206 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 987 units permitted in Butler County in 2024 (0 in 5+ unit buildings).
  • At $13,219/mo this rent would consume 249% of the median local household income ($64k/yr) (locally 1441% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $8k of loan paydown is wiped out by about $37k of value loss. Plan a longer hold.
  • Butler County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $343k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 202 days — a 12% lower offer ($1.08M) is reasonable based on typical stale-listing flexibility.
Recommended offer $1,078,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 202 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.08%
Cap rate
8.23%
Cash-on-cash
6.92%
DSCR
1.31
GRM
7.7

CMA / ARV

ARV (median comp)
$154,589
List price
$1,225,000
Delta
692.43%
Verdict
OVERPRICED
Comps
1 within 2.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
208 Spang Ave 0.25mi 4/2.0 10mo $120,000 68
221 Brown Ave 0.36mi 4/2.0 6mo $144,900 66
332 S Main St 0.35mi 4/3.0 7mo $189,900 65
307 W Wayne St 0.34mi 3/2.0 15mo $85,000 59
207/209 South Monroe St 0.52mi 4/2.0 8mo $150,000 57
120 S Washington St 0.52mi 3/4.0 9mo $375,000 56
716-718 Hettie Way 0.66mi 4/3.0 3mo $190,000 54
134 S Main St 0.68mi 16/7.0 7mo $399,900 50
400 W New Castle St 0.68mi 4/4.0 10mo $125,000 48
428 W Cunningham St 0.61mi 4/2.0 19mo $117,500 44
221 N Washington St 0.72mi 13/13.0 14mo $700,000 42
329 W North St 0.70mi 4/2.0 19mo $63,600 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-0.2%
Equity multiple
0.99×
Total profit
$-2,508
Equity at exit
$182,651
10-year hold
IRR
14.1%
Equity multiple
2.40×
Total profit
$478,748
Equity at exit
$105,916

Cash invested: $343,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16001

Home prices YoY
-31.7%
Rents YoY
20.4%
Active inventory
206
Price-to-rent
115.8×

Monthly cashflow live

Estimated rent
$13,219 high interval (Pro) →
Mortgage (P&I)
$6,424
Tax est. 1.5%
$1,531 /mo · $18,375/yr
Insurance
$510
HOA
$0
Vacancy / Maint / Mgmt
$2,776
Net cashflow
$1,977

Break-even live

Break-even rent $10,716
Max offer price $1,225,000
Occupancy floor 80%

Sensitivity live

Price -10% $2,824 -5% $2,401 +0% $1,977 +5% $1,554 +10% $1,131
Rent -10% $933 -5% $1,455 +0% $1,977 +5% $2,499 +10% $3,022
Rate -1.0pp $2,594 -0.5pp $2,289 base $1,977 +0.5pp $1,660 +1.0pp $1,337

15-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (15 units) $13,219

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$306,250
Closing costs
$36,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
113 Morton Ave Butler, PA 2.0 1.0 $995 45d 1 0.07mi
414 S Washington St Butler, PA 3.0 1.0 3000 $1,672 $0.56 14d 1 0.25mi
340 Virginia Ave Unit 3 Butler, PA 3.0 1.0 3792 $899 $0.24 12d 1 0.33mi
415 Brown Ave Butler, PA 3.0 2.5 1640 $1,500 $0.91 14d 1 0.36mi
400 W Wayne St Butler, PA 2.0 1.0 $950 9d 1 0.37mi
404 Center Ave Unit 5 Butler, PA 2.0 1.0 $995 17d 1 0.40mi
404 Center Ave Butler, PA 2.0 1.0 $995 45d 1 0.40mi
115 Spring St #1 Butler, PA 2.0 1.0 800 $800 $1.00 45d 1 0.41mi
120 S Washington St Unit A Butler, PA 2.0 1.0 $1,200 45d 1 0.49mi
604 Center Ave Butler, PA 2.0 1.0 $1,200 45d 1 0.54mi
404 W Cunningham St Butler, PA 2.0 1.0 800 $850 $1.06 45d 1 0.57mi
1 South St Unit BC-37 Butler, PA 2.0 1.0 760 $800 $1.05 6d 1 0.60mi
137 N Main St Unit D Butler, PA 2.0 1.0 $1,075 17d 1 0.60mi
37 Hickory St Butler, PA 2.0 1.0 760 $800 $1.05 6d 1 0.64mi
125 N Chestnut St Unit 1/2 Butler, PA 3.0 1.0 $1,095 45d 1 0.66mi
331 W North St Butler, PA 2.0 2.0 $945 25d 1 0.67mi
420 E Jefferson St Apt 2 Butler, PA 2.0 1.0 $715 25d 1 0.70mi
455 E Jefferson St Butler, PA 3.0 1.0 $1,150 45d 1 0.73mi
327 W Brady St Unit 2 Butler, PA 2.0 1.0 900 $850 $0.94 22d 1 0.74mi
315 N Washington St Unit 25 Butler, PA 2.0 1.0 $980 45d 1 0.76mi
179 N Elm St Unit A Butler, PA 1.0 1.0 $750 45d 1 0.79mi
208 E Walnut St Butler, PA 3.0 1.5 1297 $1,050 $0.81 25d 1 0.80mi
4th Ave Butler, PA 2.0 1.0 $950 45d 1 0.81mi
303 Wilson Ave Unit Wilson-313 Butler, PA 3.0 1.0 894 $1,005 $1.12 17d 1 0.82mi
313 Wilson Ave Butler, PA 3.0 1.0 894 $1,005 $1.12 17d 1 0.84mi
570 Kendall Ave Unit 575 Lyndora, PA 3.0 1.0 $1,250 45d 1 0.86mi
715 New Castle St Butler, PA 3.0 1.0 $950 25d 1 0.93mi
17 Bessemer Ave Apt 10 Lyndora, PA 1.0 1.0 525 $750 $1.43 6d 1 0.95mi
529 Federal St Unit 2 Butler, PA 2.0 1.0 900 $850 $0.94 45d 1 0.96mi
206 Litman Rd Butler, PA 1.0–2.0 1.0 800 $1,170 $1.46 3d 3 1.01mi
712 E Brady St Unit Rear Butler, PA 1.0 1.0 $950 45d 1 1.05mi
305 American Ave Butler, PA 2.0 1.0 986 $995 $1.01 45d 1 1.07mi
530 N Main St Butler, PA 2.0 2.0 1052 $1,088 $1.03 3d 2 1.08mi
600 N Main St Unit T 15 Butler, PA 1.0 1.0 564 $725 $1.29 13d 1 1.10mi
600 N Main St Butler, PA 1.0 1.0 564 $715 $1.27 45d 1 1.10mi
152 Old Plank Rd Butler, PA 1.0 1.0 $350 25d 1 1.16mi
152 Old Plank Rd Unit 103 Butler, PA 3.0 1.5 $980 12d 1 1.16mi
152 Old Plank Rd Unit 102 Butler, PA 2.0 1.0 $887 12d 1 1.16mi
298 Lumar Dr Unit 1 Butler, PA 2.0 1.0 $950 25d 1 1.23mi
1 Lumar Vlg Butler, PA 2.0 1.0 $799 3d 1 1.29mi

Listing history 15 events

  1. 2026-06-21
    days on market $1,225,000 Active 202 DOM
  2. 2026-06-18
    days on market $1,225,000 Active 199 DOM
  3. 2026-06-17
    days on market $1,225,000 Active 198 DOM
  4. 2026-06-16
    days on market $1,225,000 Active 197 DOM
  5. 2026-06-15
    days on market $1,225,000 Active 196 DOM
  6. 2026-06-13
    days on market $1,225,000 Active 194 DOM
  7. 2026-06-13
    days on market $1,225,000 Active 193 DOM
  8. 2026-06-09
    days on market $1,225,000 Active 190 DOM
  9. 2026-06-08
    days on market $1,225,000 Active 189 DOM
  10. 2026-06-07
    days on market $1,225,000 Active 188 DOM
  11. 2026-06-03
    days on market $1,225,000 Active 184 DOM
  12. 2026-06-02
    days on market $1,225,000 Active 183 DOM
  13. 2026-06-01
    days on market $1,225,000 Active 182 DOM
  14. 2026-05-31
    days on market $1,225,000 Active 181 DOM
  15. 2025-12-01
    listed $1,225,000 Active 481-char remark
    Show marketing remark (481 chars)

    Calling all Investors!! Are you looking to add to your portfolio? Look no further than this 15 unit Gem in the heart of Butler. This Historic property features 2 buildings and 2 parking lots situated on 1.48 acres in the heart of Butler. Building 1 houses 15 units, 3 coin-op laundry areas and a full basement that can easily be converted to storage units for the tenants. Building 2 is ready for your renovations and can house an additional 5 units depending on the design/layout.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥94°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$158,628
− Mortgage interest
−$68,619
− Property taxes
−$18,375
− Insurance
−$6,125
− Repairs & maintenance
−$12,690
− Management
−$12,690
− Depreciation
−$35,636
Taxable income
$4,492
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,078
After-tax cash flow
$22,650/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 3 photos

Poor 20/100 Extensive rehab

This 15-unit multi-family property requires extensive repairs and maintenance to bring it up to a livable condition. Immediate focus should be on the fencing, roof, and exterior repairs to improve safety and curb appeal.

Repairs flagged

  • Major fencing — Damaged and overgrown
  • Major roof — Missing shingles and potential water damage
  • Major exteriors — General disrepair

Value-add opportunities

  • Both landscaping and fencing repair — Improves curb appeal and safety
  • Both roof repair — Prevents water damage and improves structural integrity
  • Both exterior repairs — Enhances overall appearance and safety

Renovation cost estimate screening

Repair itemSeverityEst. cost
fencing · Damaged and overgrown Major $15,000–50,000
roof · Missing shingles and potential water damage Major $15,000–50,000
exteriors · General disrepair Major $15,000–50,000
Total estimated repair cost · 3 items $45,000–150,000

Value-add ROI direction

  • Both landscaping and fencing repair — Improves curb appeal and safety
  • Both roof repair — Prevents water damage and improves structural integrity
  • Both exterior repairs — Enhances overall appearance and safety

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Butler Area SD
NCES district ID
4204590
Math proficiency
41% ▼ -11.00%
Reading proficiency
59% ▼ -10.00%
Median HH income
$49,348
Composite
42.65/100
National rank
#3180
State rank
#181 of 539 in PA

Livability — Butler

Score
71/100
State rank
#705
US rank
#6951

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment F Housing A- Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Butler, PA
County
Butler County · 73,107 people
City population
39,234
Metro
Pittsburgh, PA
Population (ZIP)
39,234
Household income
$63,635
Rent vs Own
31.6% rent · 68.4% own
Severe rent burden
1441.0

Population outlook (Butler County) Hauer SSP2

Today (2025)
190,777 people
By 2030
191,476 · +0.4%
By 2040
189,474 · -0.7%
By 2050
182,050 · -4.6%
By 2075
159,526 · -16.4%
By 2100
129,028 · -32.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 4% Hispanic / Latino 2% Black 1%
Common ancestry
Romanian 8% Serbian 4% Slovak 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Butler

2024 margin
Solid R (+32.2) · D 33.5% · R 65.7%
2008→2024 swing
-4.8pp toward R · 2008: -27.4pp · 2024: -32.2pp
All cycles
2024: R+32.2 2020: R+32.5 2016: R+37.5 2012: R+34.9 2008: R+27.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -103.40%
Current HPI
222.4445
Rent YoY
▲ 20.36%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2025-12-01 Listed $1,225,000 West Penn MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…