CashFlowRE
Sign in Sign up
3413 Centanne St
C+ Composite 63.51
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.7/30.0
  • Appreciation +8.8/10.0
  • DSCR +8.6/10.0
  • 1% rule +6.8/10.0
  • ARV discount +3.6/15.0
  • Livability +2.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0

$79,900

3413 Centanne St · Prichard, AL 36612
3 bd · 2.5 ba · 1,435 sqft · SingleFamily public records · 44 Days on market
Built 1988 7,405 sqft lot $56/sqft · 9% above area Est $74k · 9% over ↓ 20% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3-bedroom, 3-bath 1,435 sq ft brick ranch-style home situated on a slab foundation, perfect for first-time buyers or investors looking to add a solid property to their portfolio. While the home could benefit from a little TLC, it offers great bones and plenty of potential to make it your own. Inside, you’ll find a spacious living room filled with natural light, creating a warm and inviting atmosphere. The seller reports that both the roof and HVAC system are less than 10 years old, providing added peace of mind. Enjoy outdoor living with a welcoming front porch, a fenced backyard ideal for pets or entertaining, and a covered carport for convenient parking. Located in a quiet neighborhood, this home offers comfort, value, and opportunity all in one. Don’t miss your chance to transform this adorable ranch into something truly special!

Key facts

  • Slab foundation
  • Covered carport
  • Natural light

Tags

BRICK RANCH-STYLE HOMESLAB FOUNDATIONSPACIOUS LIVING ROOMNATURAL LIGHTFENCED BACKYARDCOVERED CARPORT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $192 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($942 rent vs $80k).
  • Recommended offer: $78k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 54/100 on livability (#472 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D-, crime F, amenities F.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 17 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 71% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).

Forward outlook

  • In year one you build about $7k of equity ($552 loan paydown + $6k appreciation (7.6% local appreciation)).
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (7.6% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 6, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 44 days — a 3% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $20k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $77,503 (3.0% below list)

Questions for the listing agent

  1. It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.18%
Cap rate
9.18%
Cash-on-cash
10.32%
DSCR
1.46
GRM
7.1

CMA / ARV

ARV (median comp)
$73,534
List price
$79,900
Delta
8.66%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
821 Mount Sinai Ave 0.40mi 4/1.0 (+1) 1,460 (+2%) 23mo $110,000 $75 48
1709 Jarrell Dr 0.58mi 2/1.0 (-1) 1,352 (-6%) 5mo $145,000 $107 48
1647 Wolf Ridge Rd 0.22mi 2/1.5 (-1) 1,312 (-9%) 22mo $25,000 $19 48
734 Felder Ave 0.56mi 4/1.0 (+1) 1,520 (+6%) 10mo $55,000 $36 45
2902 Truett Ave 0.73mi 3/1.5 1,375 (-4%) 12mo $70,000 $51 45
3431 Kay St 0.34mi 4/1.0 (+1) 1,573 (+10%) 18mo $100,000 $64 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

7.58% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
27.1%
Equity multiple
2.92×
Total profit
$43,042
Equity at exit
$58,431
10-year hold
IRR
24.6%
Equity multiple
6.18×
Total profit
$115,791
Equity at exit
$113,883

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36612

Home prices YoY
6.2%
Active inventory
17
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$942 high interval (Pro) →
Mortgage (P&I)
$419
Tax est. 1.5%
$100 /mo · $1,198/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$198
Net cashflow
$192

Break-even live

Break-even rent $699
Max offer price $79,900
Occupancy floor 75%

Sensitivity live

Price -10% $248 -5% $220 +0% $192 +5% $165 +10% $137
Rent -10% $118 -5% $155 +0% $192 +5% $230 +10% $267
Rate -1.0pp $233 -0.5pp $213 base $192 +0.5pp $172 +1.0pp $151

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3427 Stovall St Mobile, AL 3.0 1.0 1025 $850 $0.83 21d 1 0.17mi
1701 Bear Fork Rd Unit 7 Mobile, AL 3.0 2.0 1064 $950 $0.89 44d 1 0.34mi
1701 Bear Fork Rd Unit 2 Mobile, AL 2.0 2.0 1064 $875 $0.82 44d 1 0.34mi
100 Dairy Rd Mobile, AL 2.0–3.0 2.0 999 $1,100 $1.10 14d 1 0.87mi
2211 Wolf Ridge Rd Unit B Mobile, AL 3.0 1.5 1050 $1,200 $1.14 44d 1 1.30mi
2209 Wolf Ridge Rd Unit B Mobile, AL 3.0 1.5 1175 $1,200 $1.02 44d 1 1.32mi
2207 Wolf Ridge Rd Unit B Mobile, AL 2.0 1.0 1000 $1,100 $1.10 44d 1 1.34mi

Listing history 13 events

  1. 2026-06-08
    days on market $79,900 Active 44 DOM
  2. 2026-06-07
    days on market $79,900 Active 43 DOM
  3. 2026-06-05
    days on market $79,900 Active 40 DOM
  4. 2026-06-03
    days on market $79,900 Active 39 DOM
  5. 2026-06-02
    days on market $79,900 Active 38 DOM
  6. 2026-06-01
    days on market $79,900 Active 37 DOM
  7. 2026-05-31
    days on market $79,900 Active 36 DOM
  8. 2026-05-30
    days on market $79,900 Active 35 DOM
  9. 2026-05-18
    price $79,900 874-char remark
    Show marketing remark (874 chars)

    Charming 3-bedroom, 3-bath 1,435 sq ft brick ranch-style home situated on a slab foundation, perfect for first-time buyers or investors looking to add a solid property to their portfolio. While the home could benefit from a little TLC, it offers great bones and plenty of potential to make it your own. Inside, you’ll find a spacious living room filled with natural light, creating a warm and inviting atmosphere. The seller reports that both the roof and HVAC system are less than 10 years old, providing added peace of mind. Enjoy outdoor living with a welcoming front porch, a fenced backyard ideal for pets or entertaining, and a covered carport for convenient parking. Located in a quiet neighborhood, this home offers comfort, value, and opportunity all in one. Don’t miss your chance to transform this adorable ranch into something truly special!

  10. 2026-05-17
    status Active 874-char remark
    Show marketing remark (874 chars)

    Charming 3-bedroom, 3-bath 1,435 sq ft brick ranch-style home situated on a slab foundation, perfect for first-time buyers or investors looking to add a solid property to their portfolio. While the home could benefit from a little TLC, it offers great bones and plenty of potential to make it your own. Inside, you’ll find a spacious living room filled with natural light, creating a warm and inviting atmosphere. The seller reports that both the roof and HVAC system are less than 10 years old, providing added peace of mind. Enjoy outdoor living with a welcoming front porch, a fenced backyard ideal for pets or entertaining, and a covered carport for convenient parking. Located in a quiet neighborhood, this home offers comfort, value, and opportunity all in one. Don’t miss your chance to transform this adorable ranch into something truly special!

  11. 2026-05-13
    historical 874-char remark
    Show marketing remark (874 chars)

    Charming 3-bedroom, 3-bath 1,435 sq ft brick ranch-style home situated on a slab foundation, perfect for first-time buyers or investors looking to add a solid property to their portfolio. While the home could benefit from a little TLC, it offers great bones and plenty of potential to make it your own. Inside, you’ll find a spacious living room filled with natural light, creating a warm and inviting atmosphere. The seller reports that both the roof and HVAC system are less than 10 years old, providing added peace of mind. Enjoy outdoor living with a welcoming front porch, a fenced backyard ideal for pets or entertaining, and a covered carport for convenient parking. Located in a quiet neighborhood, this home offers comfort, value, and opportunity all in one. Don’t miss your chance to transform this adorable ranch into something truly special!

  12. 2026-05-11
    price $89,900 874-char remark
    Show marketing remark (874 chars)

    Charming 3-bedroom, 3-bath 1,435 sq ft brick ranch-style home situated on a slab foundation, perfect for first-time buyers or investors looking to add a solid property to their portfolio. While the home could benefit from a little TLC, it offers great bones and plenty of potential to make it your own. Inside, you’ll find a spacious living room filled with natural light, creating a warm and inviting atmosphere. The seller reports that both the roof and HVAC system are less than 10 years old, providing added peace of mind. Enjoy outdoor living with a welcoming front porch, a fenced backyard ideal for pets or entertaining, and a covered carport for convenient parking. Located in a quiet neighborhood, this home offers comfort, value, and opportunity all in one. Don’t miss your chance to transform this adorable ranch into something truly special!

  13. 2026-04-21
    listed $99,900 Active 874-char remark
    Show marketing remark (874 chars)

    Charming 3-bedroom, 3-bath 1,435 sq ft brick ranch-style home situated on a slab foundation, perfect for first-time buyers or investors looking to add a solid property to their portfolio. While the home could benefit from a little TLC, it offers great bones and plenty of potential to make it your own. Inside, you’ll find a spacious living room filled with natural light, creating a warm and inviting atmosphere. The seller reports that both the roof and HVAC system are less than 10 years old, providing added peace of mind. Enjoy outdoor living with a welcoming front porch, a fenced backyard ideal for pets or entertaining, and a covered carport for convenient parking. Located in a quiet neighborhood, this home offers comfort, value, and opportunity all in one. Don’t miss your chance to transform this adorable ranch into something truly special!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥104°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,309
− Mortgage interest
−$4,476
− Property taxes
−$1,198
− Insurance
−$400
− Repairs & maintenance
−$905
− Management
−$905
− Depreciation
−$2,324
Taxable income
$1,101
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$264
After-tax cash flow
$2,043/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Prichard

Score
54/100
State rank
#472
US rank
#24080

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Prichard, AL
City population
13,402
Population (ZIP)
3,558

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (93%)
Race & ethnicity
Black 93% White 5% Hispanic / Latino 2%
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 7.58%
Current HPI
130.8445
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

-20.0% since first listed
5 events — show timeline
  • 2026-05-18 Price Changed $79,900 GCMLS AL
  • 2026-05-17 Relisted GCMLS AL
  • 2026-05-13 Delisted GCMLS AL
  • 2026-05-11 Price Changed $89,900 GCMLS AL
  • 2026-04-21 Listed $99,900 GCMLS AL

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…