2115 Schuylkill Ave · Renovo, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- DSCR +8.2/10.0
- 1% rule +6.2/10.0
- Schools +3.2/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +1.4/10.0
- ARV discount +0.0/15.0
$105,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3 bedroom, 2 bath home with lovely woodwork! Main floor doors, trim, and stairs have been lovingly updated. Check out the custom brand new solid hardwood flooring in both family rooms. The first floor of the home features a full bath, fireplace, a kitchen with Jenn-Aire grill and wall oven, a large mud room, and a separate sun room with dog door out to the large, fenced-in yard. The second floor has three bedrooms, all with brand new hardwood floors. Upstairs bath has new tile, tub, toilet, and drywall. The master has a main room with a sitting room, and a door to the attic. Near Memorial Park with gorgeous views! Call Tracy Knoebel at 570-220-3214 for your personal tour
Key facts
- 7,492 sq ft lot
- 2 garage spots
- Built 1910
Property features AI
Exterior
- Parking: Attached front-entry garage with 2 spaces
- Utilities: Public water; Public sewer
- Home design: Detached property; Year built estimated; Lot dimensions from assessor
- Construction: Stick built construction; Stone foundation; Unknown roof
- Exterior features: Detached structure; Above-grade and below-grade other structures; Tidal water not present
Interior
- Bedrooms: Three bedrooms on the first upper level
- Bathrooms: One full bathroom on the first upper level
- Heating & cooling: Forced air heating; Other heating fuel; Other hot water source
- Interior features: Unfinished basement; Living area estimated
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $105k.
Deal economics
- At list price, monthly cash flow is $234 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $105k).
- Recommended offer: $102k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 61/100 on livability (#1,424 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: schools D, crime F, amenities F.
- Keystone Central SD (town): math 32% / reading 44% proficiency, ranked #384 of 539 in PA (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 18 active listings in the ZIP; 44 units permitted in Clinton County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Clinton County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 53 days — a 3% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $5k; list at $105k implies a 1959% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 53 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 8.96%
- Cash-on-cash
- 9.54%
- DSCR
- 1.42
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $85,173
- List price
- $105,000
- Delta
- 23.28%
- Verdict
- OVERPRICED
- Comps
- 5 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.9%
- Equity multiple
- 0.93×
- Total profit
- $-2,131
- Equity at exit
- $15,656
- IRR
- 7.8%
- Equity multiple
- 1.59×
- Total profit
- $17,310
- Equity at exit
- $9,078
Cash invested: $29,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17764
- Home prices YoY
- -6.0%
- Active inventory
- 18
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,178 medium interval (Pro) →
- Mortgage (P&I)
- −$551
- Tax from tax record
- −$103 /mo · $1,233/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$247
- Net cashflow
- $234
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,250
- Closing costs
- $3,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $105,000 Active 53 DOM
-
2026-06-18days on market $105,000 Active 52 DOM
-
2026-06-17days on market $105,000 Active 51 DOM
-
2026-06-16days on market $105,000 Active 50 DOM
-
2026-06-15days on market $105,000 Active 49 DOM
-
2026-06-14days on market $105,000 Active 47 DOM
-
2026-06-12days on market $105,000 Active 46 DOM
-
2026-06-09days on market $105,000 Active 43 DOM
-
2026-06-08days on market $105,000 Active 42 DOM
-
2026-06-07days on market $105,000 Active 41 DOM
-
2026-06-04days on market $105,000 Active 37 DOM
-
2026-06-02days on market $105,000 Active 36 DOM
-
2026-06-01days on market $105,000 Active 35 DOM
-
2026-05-31days on market $105,000 Active 34 DOM
-
2026-05-31days on market $105,000 Active 33 DOM
-
2026-04-27$105,000 Active 321-char remark
-
2026-04-02soldstatus $5,100
-
2016-07-05soldstatus $77,503
-
2016-07-01soldstatus 690-char remark
Show marketing remark (690 chars)
Charming 3 bedroom, 2 bath home with lovely woodwork! Main floor doors, trim, and stairs have been lovingly updated. Check out the custom brand new solid hardwood flooring in both family rooms. The first floor of the home features a full bath, fireplace, a kitchen with Jenn-Aire grill and wall oven, a large mud room, and a separate sun room with dog door out to the large, fenced-in yard. The second floor has three bedrooms, all with brand new hardwood floors. Upstairs bath has new tile, tub, toilet, and drywall. The master has a main room with a sitting room, and a door to the attic. Near Memorial Park with gorgeous views! Call Tracy Knoebel at 570-220-3214 for your personal tour
-
2016-03-25$79,900 690-char remark
Show marketing remark (690 chars)
Charming 3 bedroom, 2 bath home with lovely woodwork! Main floor doors, trim, and stairs have been lovingly updated. Check out the custom brand new solid hardwood flooring in both family rooms. The first floor of the home features a full bath, fireplace, a kitchen with Jenn-Aire grill and wall oven, a large mud room, and a separate sun room with dog door out to the large, fenced-in yard. The second floor has three bedrooms, all with brand new hardwood floors. Upstairs bath has new tile, tub, toilet, and drywall. The master has a main room with a sitting room, and a door to the attic. Near Memorial Park with gorgeous views! Call Tracy Knoebel at 570-220-3214 for your personal tour
-
1999-11-09soldstatus $17,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,233 · $103/mo
- Projected year-2 tax
- $1,446 · $121/mo
- Expected delta
- +$213/yr (+$18/mo · 17.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,139
- − Mortgage interest
- −$5,882
- − Property taxes
- −$1,233
- − Insurance
- −$525
- − Repairs & maintenance
- −$1,131
- − Management
- −$1,131
- − Depreciation
- −$3,055
- Taxable income
- $1,183
- Est. tax owed @ 24.0%
- −$284
- After-tax cash flow
- $2,520/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Keystone Central SD
- NCES district ID
- 4212725
- Math proficiency
- 32% ▼ -6.00%
- Reading proficiency
- 44% ▼ -10.00%
- Median HH income
- $42,713
- Composite
- 32.09/100
- National rank
- #5810
- State rank
- #384 of 539 in PA
Livability — Renovo
- Score
- 61/100
- State rank
- #1424
- US rank
- #18059
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Renovo, PA
- Population (ZIP)
- 2,460
Population outlook (Clinton County) Hauer SSP2
- Today (2025)
- 39,048 people
- By 2030
- 38,812 · -0.6%
- By 2040
- 38,011 · -2.7%
- By 2050
- 36,931 · -5.4%
- By 2075
- 34,077 · -12.7%
- By 2100
- 29,683 · -24.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 7% Hispanic / Latino 2%
- Common ancestry
- Romanian 3% Italian 2% Russian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Clinton
- 2024 margin
- Solid R (+40.9) · D 29.1% · R 70.0%
- 2008→2024 swing
- -38.1pp toward R · 2008: -2.8pp · 2024: -40.9pp
- All cycles
- 2024: R+40.9 2020: R+36.3 2016: R+34.8 2012: R+11.3 2008: R+2.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -7.16%
- Current HPI
- 111.66
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+517.6% since first listed6 events — show timeline
- 2026-04-27 Listed $105,000 BRIGHT MLS
- 2026-04-02 Sold (Public Records) $5,100 Public Records
- 2016-07-05 Sold (Public Records) $77,503 Public Records
- 2016-07-01 Sold (MLS) — WBVAR
- 2016-03-25 Listed $79,900 WBVAR
- 1999-11-09 Sold (Public Records) $17,000 Public Records
Property tax history
+1.5%/yrLatest (2026): $1,233 · +5.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…