Multi-family
724 Hunter St · Gloucester City, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 6/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 39.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +4.7/15.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$330,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Rare opportunity in Gloucester City! Fully renovated 6-bedroom, 2 full bathroom home offering generous living space and modern updates throughout. This property features a spacious and functional layout with six bedrooms, two full bathrooms, and large common areas, making it ideal for additional living space. The kitchen has been fully updated and includes a center island, providing both functionality and a modern feel. Both bathrooms have been renovated with updated finishes. The home also offers two separate laundry areas, adding convenience for everyday living. Additional improvements include a new water heater and new mini-split systems. The property also features a large, clean basement, rear deck, expansive backyard, and four off-street parking spaces in the rear. The home is vacant, clean, and move-in ready. All permits required by the municipality have been obtained, and the property is ready for its next owner. Conveniently located near Philadelphia, major highways, shopping, and local amenities.
Key facts
- Fully renovated
- Updated finishes
- Large clean basement
Tags
Property features AI
Finance
- Other: Fee simple ownership; Property condition listed as very good; Pets allowed with no pet restrictions
Exterior
- Parking: Parking lot
- Utilities: Public water; Public sewer; Natural gas available
- Home design: Detached property; Estimated effective year of major remodel: 2025
- Construction: Brick and shingle siding exterior; Other foundation; Building is winterized; Estimated year built (source: estimated)
- Exterior features: Above-grade additional structure; Not in a federal flood zone; Ground rent paid annually; Municipality: Gloucester City; Cross street: 7th
Interior
- Kitchen: Eat-in kitchen
- Bedrooms: Two main-level bedrooms; Two bedrooms on the first upper level; Two bedrooms on the second upper level
- Bathrooms: One full bathroom on the main level; One full bathroom on the first upper level; Two full bathrooms total
- Heating & cooling: Forced air heating with zoned system; Ductless / mini-split cooling
- Interior features: Eat-in kitchen; Unfinished basement with outside entrance; Living room and dining room
- Laundry & utility: Laundry located on the main floor and upper floor; Natural gas hot water
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/?-bath multifamily listed at $330k.
Deal economics
- At list price, monthly cash flow is $2k ($29k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($6k rent vs $330k).
- Cap rate 15.1% vs local median 5.5% in Gloucester City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#215 in NJ) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+; Watch: amenities F, commute F.
- Gloucester City Public School District (suburban): math 11% / reading 34% proficiency, ranked #413 of 472 in NJ (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 90 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,018 units permitted in Camden County in 2024 (509 in 5+ unit buildings).
- At $6,028/mo this rent would consume 114% of the median local household income ($63k/yr) (locally 431% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Camden County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $92k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 9 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $185k; list at $330k implies a 78% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1880 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 39% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.83% ✓
- Cap rate
- 15.07%
- Cash-on-cash
- 31.36%
- DSCR
- 2.40
- GRM
- 4.6
CMA / ARV
- ARV (on-the-fly)
- $310,680
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 702 Market St | 0.11mi | 4/2.0 (-1) | 1,709 (-1%) | 8mo | $260,000 | $152 | 81 |
| 4 Barnard Ave | 0.22mi | 4/— (-1) | 1,578 (-9%) | 16mo | $309,000 | $196 | 57 |
| 229 Sylvan Ave | 0.72mi | 4/2.0 (-1) | 1,894 (+10%) | 18mo | $340,000 | $180 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 26.2%
- Equity multiple
- 2.09×
- Total profit
- $100,446
- Equity at exit
- $49,204
- IRR
- 33.9%
- Equity multiple
- 4.10×
- Total profit
- $286,029
- Equity at exit
- $28,532
Cash invested: $92,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08030
- Home prices YoY
- -27.9%
- Active inventory
- 90
- Price-to-rent
- 13.7×
Monthly cashflow live
- Estimated rent
- $6,028 medium interval (Pro) →
- Mortgage (P&I)
- −$1,731
- Tax from tax record
- −$479 /mo · $5,753/yr
- Insurance
- −$138
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,266
- Net cashflow
- $2,415
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | 1 | $6,027 |
| #1 | 2 | 1 | $2,009 |
| #2 | 2 | 1 | $2,009 |
| #3 | 2 | 1 | $2,009 |
| Total (3 units) | $6,028 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $82,500
- Closing costs
- $9,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 322 Nicholson Rd Gloucester City, NJ | 4.0 | 2.0 | 1968 | $3,200 | $1.63 | 24d | 1 | 0.83mi |
| 18 Pine St Westville, NJ | 4.0 | 2.5 | 1800 | $2,950 | $1.64 | 1d | 1 | 1.42mi |
Listing history 36 events
-
2026-04-17status Pending
-
2026-04-16historical Active Under Contract - Attorney Review 1020-char remark
Show marketing remark (1020 chars)
Rare opportunity in Gloucester City! Fully renovated 6-bedroom, 2 full bathroom home offering generous living space and modern updates throughout. This property features a spacious and functional layout with six bedrooms, two full bathrooms, and large common areas, making it ideal for additional living space. The kitchen has been fully updated and includes a center island, providing both functionality and a modern feel. Both bathrooms have been renovated with updated finishes. The home also offers two separate laundry areas, adding convenience for everyday living. Additional improvements include a new water heater and new mini-split systems. The property also features a large, clean basement, rear deck, expansive backyard, and four off-street parking spaces in the rear. The home is vacant, clean, and move-in ready. All permits required by the municipality have been obtained, and the property is ready for its next owner. Conveniently located near Philadelphia, major highways, shopping, and local amenities.
-
2026-04-10$330,000 Active
-
2026-03-30$330,000 Active 1020-char remark
Show marketing remark (1020 chars)
Rare opportunity in Gloucester City! Fully renovated 6-bedroom, 2 full bathroom home offering generous living space and modern updates throughout. This property features a spacious and functional layout with six bedrooms, two full bathrooms, and large common areas, making it ideal for additional living space. The kitchen has been fully updated and includes a center island, providing both functionality and a modern feel. Both bathrooms have been renovated with updated finishes. The home also offers two separate laundry areas, adding convenience for everyday living. Additional improvements include a new water heater and new mini-split systems. The property also features a large, clean basement, rear deck, expansive backyard, and four off-street parking spaces in the rear. The home is vacant, clean, and move-in ready. All permits required by the municipality have been obtained, and the property is ready for its next owner. Conveniently located near Philadelphia, major highways, shopping, and local amenities.
-
2026-02-03status Pending
-
2026-02-03historical
-
2026-01-23historical Active Under Contract
-
2025-12-09price $299,000
-
2025-12-09price $299,000
-
2025-11-07price $310,000
-
2025-11-06price $310,000
-
2025-10-31price $320,000
-
2025-10-31price $320,000
-
2025-09-24$325,000 Active
-
2025-09-24$325,000 Active
-
2025-09-20historical
-
2025-08-25historical Active Under Contract
-
2025-08-25historical Active Under Contract
-
2025-08-20status Pending
-
2025-07-18$325,000 Active
-
2025-07-17$325,000 Active
-
2025-02-13soldstatus $185,000
-
2024-11-29soldstatus $185,000 Closed
-
2024-11-08historical Active Under Contract
-
2024-10-15historical
-
2024-10-15$185,000 Active
-
2024-10-15soldstatus $142,000
-
2024-10-03price $185,000
-
2024-09-25price $189,900
-
2024-09-13$195,000 Active
-
2003-04-28soldstatus $44,848
-
2003-03-13$44,848
-
1991-05-23soldstatus $59,000
-
1989-01-25soldstatus $217,500
-
1986-12-01soldstatus $47,250
-
1981-11-01soldstatus $23,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $5,753 · $479/mo
- Projected year-2 tax
- $6,985 · $582/mo
- Expected delta
- +$1,232/yr (+$103/mo · 21.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 39% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $72,336
- − Mortgage interest
- −$18,485
- − Property taxes
- −$5,753
- − Insurance
- −$1,650
- − Repairs & maintenance
- −$5,787
- − Management
- −$5,787
- − Depreciation
- −$9,600
- Taxable income
- $25,274
- Est. tax owed @ 24.0%
- −$6,066
- After-tax cash flow
- $22,910/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Gloucester City Public School District
- NCES district ID
- 3406000
- Math proficiency
- 11% ▼ -21.00%
- Reading proficiency
- 34% ▼ -15.00%
- Median HH income
- $51,231
- Composite
- 20.01/100
- National rank
- #8664
- State rank
- #413 of 472 in NJ
Livability — Gloucester City
- Score
- 72/100
- State rank
- #215
- US rank
- #5984
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Gloucester City, NJ
- County
- Camden County · 407,624 people
- City population
- 13,217
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 13,217
- Household income
- $63,384
- Rent vs Own
- Severe rent burden
- 431.0
Population outlook (Camden County) Hauer SSP2
- Today (2025)
- 507,964 people
- By 2030
- 502,182 · -1.1%
- By 2040
- 485,602 · -4.4%
- By 2050
- 465,630 · -8.3%
- By 2075
- 419,986 · -17.3%
- By 2100
- 369,492 · -27.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 18% Black 7% Asian 5% Two or more races 5%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 10%
- Common ancestry
- Romanian 4% Lithuanian 3% Hispanic 2%
- Foreign-born
- 8% · Canada, Jamaica, China
- Languages at home
- 81% English-only · Spanish 13% Other Indo-European 4% Arabic 1%
Political lean MEDSL · Camden
- 2024 margin
- Strong D (+27.4) · D 63.0% · R 35.5% · Other 1.5%
- 2008→2024 swing
- -8.8pp toward R · 2008: 36.2pp · 2024: 27.4pp
- All cycles
- 2024: D+27.4 2020: D+33.5 2016: D+32.4 2012: D+36.6 2008: D+36.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -115.59%
- Current HPI
- 298.9139
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+1286.6% since first listed36 events — show timeline
- 2026-04-17 Pending — BRIGHT MLS
- 2026-04-16 Contingent — NJMLS
- 2026-04-10 Listed $330,000 BRIGHT MLS
- 2026-03-30 Listed $330,000 NJMLS
- 2026-02-03 Pending — BRIGHT MLS
- 2026-02-03 Listing Removed — BRIGHT MLS
- 2026-01-23 Contingent — NJMLS
- 2025-12-09 Price Changed $299,000 BRIGHT MLS
- 2025-12-09 Price Changed $299,000 NJMLS
- 2025-11-07 Price Changed $310,000 BRIGHT MLS
- 2025-11-06 Price Changed $310,000 NJMLS
- 2025-10-31 Price Changed $320,000 BRIGHT MLS
- 2025-10-31 Price Changed $320,000 NJMLS
- 2025-09-24 Listed $325,000 NJMLS
- 2025-09-24 Listed $325,000 BRIGHT MLS
- 2025-09-20 Listing Removed — BRIGHT MLS
- 2025-08-25 Contingent — NJMLS
- 2025-08-25 Contingent — BRIGHT MLS
- 2025-08-20 Pending — NJMLS
- 2025-07-18 Listed $325,000 NJMLS
- 2025-07-17 Listed $325,000 BRIGHT MLS
- 2025-02-13 Sold (Public Records) $185,000 Public Records
- 2024-11-29 Sold (MLS) $185,000 BRIGHT MLS
- 2024-11-08 Contingent — BRIGHT MLS
- 2024-10-15 Sold (Public Records) $142,000 Public Records
- 2024-10-15 Listed $185,000 BRIGHT MLS
- 2024-10-15 Listing Removed — BRIGHT MLS
- 2024-10-03 Price Changed $185,000 BRIGHT MLS
- 2024-09-25 Price Changed $189,900 BRIGHT MLS
- 2024-09-13 Listed $195,000 BRIGHT MLS
- 2003-04-28 Sold (MLS) $44,848 BRIGHT MLS
- 2003-03-13 Listed $44,848 BRIGHT MLS
- 1991-05-23 Sold (Public Records) $59,000 Public Records
- 1989-01-25 Sold (Public Records) $217,500 Public Records
- 1986-12-01 Sold (Public Records) $47,250 Public Records
- 1981-11-01 Sold (Public Records) $23,800 Public Records
Property tax history
+3.7%/yrLatest (2025): $5,753 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…