CashFlowRE
Sign in Sign up
No image
A- Composite 80.18
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.2/10.0
  • Schools +4.6/10.0
  • Appreciation +4.0/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$545,000

9526 Jolly Roger Trl · Rotonda, FL 33946
2 bd · 2.0 ba · 1,080 sqft · SingleFamily public records · 541 Days on market
Built 1995 7,700 sqft lot Est $712k · 23% under $54/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

FEATURED HOUSE ON HGTV BEACHFRONT BARGAIN HUNT THIS YEAR! Check out this house purchased by a Tampa family searching for their Little Gasparilla Island get away. They are currently selling in order to purchase another LGI property. This house gave them the opportunity to become island dwellers & now they plan to stay on LGI, just in a larger house to accommodate their family needs. Coconut Palace is located midpoint on a dead end road in Gaspars' Hideaway. Spacious interior and exterior living with it's bonus room, porches, decks, observation deck & surrounding grassy areas. Rare 2 bedroom, 2 bath interior lay out but then the outside shower and decks gives plenty of necessary facilities too. All of this and priced to sell! Great room is spacious with plenty of seating, dining area, kitchen area, plus left over space. Freshly painted in beachy colors and beautiful laminate floors highlight this room. Split bedroom plan with each having it's own bathroom. Walk in pantry can also be indoor utility as it has the washer/dryer hookup. The screened porch across the front of the house adds to the living space much of the year. Open the glass sliding doors and add 30 x 7 more living space. Beach views from your observation deck. Watch sunsets or sunrises from this location. A stone throw from the private beach access. Plenty of newly rebuild dock on the bay are available on a first come first serve basis for Gaspars Hideaway owners. A great package for those wanting to enjoy LGI.

Key facts

  • Roof top deck
  • Large living room
  • Deeded dockage

Tags

BRIDGELESS BARRIER ISLANDLARGE LIVING ROOMSPACIOUS SCREENED PORCHPOCKETING SLIDING GLASS DOORSROOF TOP DECKDEEDED DOCKAGE

Property features AI

Finance

  • Other: Property listed as residential, single-family; Property subtype: Single Family Residence; Zoning: BBI
  • HOA & community: Has HOA (Harry Bourke) with required annual fee of $650 (approx. $54.17/month); Golf carts allowed; Pets allowed (cats and dogs)

Exterior

  • Parking: Directions note: property is on a bridgeless barrier island accessible by private boat or water taxi; listing agent provides transportation for showings
  • Utilities: Public water; Septic tank; Electricity connected; Water connected
  • Home design: Single-family residence; One story; Stilt / on piling foundation; East-facing
  • Construction: Vinyl siding and frame construction; Metal roof
  • Exterior features: Front screened porch; Outdoor shower; Exterior lighting; Rain gutters; Sliding doors; Storage

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms
  • Flooring: Laminate flooring
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; High ceilings; Kitchen/family room combo; Living room/dining room combo; Open floorplan; Split bedroom layout; Vaulted ceilings; Bonus room; 10 total rooms
  • Laundry & utility: Washer; Dryer; Laundry located outside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $545k.

Deal economics

  • At list price, monthly cash flow is $2k ($19k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($7k rent vs $545k).
  • Recommended offer: $480k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.8% vs local median 3.1% in Rotonda — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#548 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A-, cost of living B+; Watch: schools D, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 915 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-1.9%/yr); year-one equity from $4k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-1.9% appreciation + 3.0% rent growth), your $153k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 541 days — a 12% lower offer ($480k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 17y ago; this cycle's ask has dropped $105k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $425k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $479,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 541 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.32%
Cap rate
10.77%
Cash-on-cash
16.00%
DSCR
1.71
GRM
6.3

CMA / ARV

ARV (on-the-fly)
$711,720
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9752 Little Gasparilla Is 0.17mi 3/2.0 (+1) 1,060 (-2%) 13mo $699,000 $659 73

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.9% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
6.2%
Equity multiple
1.26×
Total profit
$39,857
Equity at exit
$108,293
10-year hold
IRR
13.9%
Equity multiple
2.25×
Total profit
$190,644
Equity at exit
$94,889

Cash invested: $152,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33946

Home prices YoY
-0.7%
Active inventory
915
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$7,205 medium interval (Pro) →
Mortgage (P&I)
$2,858
Tax from tax record
$518 /mo · $6,216/yr
Insurance
$227
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$54
Vacancy / Maint / Mgmt
$1,513
Net cashflow
$1,609

Break-even live

Break-even rent $5,169
Max offer price $545,000
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$136,250
Closing costs
$16,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9400 Little Gasparilla Unit G9 Placida, FL 2.0 2.0 946 $6,900 $7.29 21d 1 0.11mi
9400 Little Gasparilla Unit F9 Placida, FL 2.0 2.0 946 $6,500 $6.87 21d 1 0.17mi
9400 Little Gasparilla Unit H8 Placida, FL 2.0 2.0 946 $5,850 $6.18 21d 1 0.17mi
9750 Little Gasparilla Placida, FL 3.0 1.5 957 $10,000 $10.45 21d 1 0.19mi
6021 Boca Grande Cswy Unit G80 Boca Grande, FL 2.0 2.0 1248 $3,500 $2.80 21d 1 1.06mi
6001 Boca Grande Cswy Unit E58 Boca Grande, FL 2.0 2.0 1248 $3,150 $2.52 21d 1 1.12mi
6010 Boca Grande Cswy Unit C26 Boca Grande, FL 2.0 2.0 1248 $3,200 $2.56 21d 1 1.14mi

HOA detail

Monthly dues
$54 · $648/yr
Likely covers
gas

Listing history 35 events

  1. 2026-06-18
    days on market $545,000 Active 541 DOM
  2. 2026-06-17
    days on market $545,000 Active 540 DOM
  3. 2026-06-16
    days on market $545,000 Active 539 DOM
  4. 2026-06-15
    days on market $545,000 Active 538 DOM
  5. 2026-06-14
    days on market $545,000 Active 536 DOM
  6. 2026-06-13
    days on market $545,000 Active 535 DOM
  7. 2026-06-10
    days on market $545,000 Active 533 DOM
  8. 2026-06-09
    days on market $545,000 Active 532 DOM
  9. 2026-06-08
    days on market $545,000 Active 531 DOM
  10. 2026-06-05
    days on market $545,000 Active 527 DOM
  11. 2026-06-02
    days on market $545,000 Active 525 DOM
  12. 2026-06-01
    days on market $545,000 Active 524 DOM
  13. 2026-05-31
    days on market $545,000 Active 523 DOM
  14. 2026-05-30
    days on market $545,000 Active 522 DOM
  15. 2025-12-15
    price $545,000
  16. 2025-06-21
    status Active
  17. 2025-06-18
    historical
  18. 2025-04-27
    price $575,000
  19. 2024-12-21
    listed $650,000 Active
  20. 2021-07-14
    soldstatus $425,000
  21. 2018-03-14
    historical
  22. 2018-01-24
    price $374,500
  23. 2018-01-02
    listed $364,500 Active
  24. 2015-07-28
    soldstatus $312,000
  25. 2015-07-27
    soldstatus $312,000 Sold 1510-char remark
    Show marketing remark (1510 chars)

    FEATURED HOUSE ON HGTV BEACHFRONT BARGAIN HUNT THIS YEAR! Check out this house purchased by a Tampa family searching for their Little Gasparilla Island get away. They are currently selling in order to purchase another LGI property. This house gave them the opportunity to become island dwellers & now they plan to stay on LGI, just in a larger house to accommodate their family needs. Coconut Palace is located midpoint on a dead end road in Gaspars' Hideaway. Spacious interior and exterior living with it's bonus room, porches, decks, observation deck & surrounding grassy areas. Rare 2 bedroom, 2 bath interior lay out but then the outside shower and decks gives plenty of necessary facilities too. All of this and priced to sell! Great room is spacious with plenty of seating, dining area, kitchen area, plus left over space. Freshly painted in beachy colors and beautiful laminate floors highlight this room. Split bedroom plan with each having it's own bathroom. Walk in pantry can also be indoor utility as it has the washer/dryer hookup. The screened porch across the front of the house adds to the living space much of the year. Open the glass sliding doors and add 30 x 7 more living space. Beach views from your observation deck. Watch sunsets or sunrises from this location. A stone throw from the private beach access. Plenty of newly rebuild dock on the bay are available on a first come first serve basis for Gaspars Hideaway owners. A great package for those wanting to enjoy LGI.

  26. 2015-07-05
    status Pending 1510-char remark
    Show marketing remark (1510 chars)

    FEATURED HOUSE ON HGTV BEACHFRONT BARGAIN HUNT THIS YEAR! Check out this house purchased by a Tampa family searching for their Little Gasparilla Island get away. They are currently selling in order to purchase another LGI property. This house gave them the opportunity to become island dwellers & now they plan to stay on LGI, just in a larger house to accommodate their family needs. Coconut Palace is located midpoint on a dead end road in Gaspars' Hideaway. Spacious interior and exterior living with it's bonus room, porches, decks, observation deck & surrounding grassy areas. Rare 2 bedroom, 2 bath interior lay out but then the outside shower and decks gives plenty of necessary facilities too. All of this and priced to sell! Great room is spacious with plenty of seating, dining area, kitchen area, plus left over space. Freshly painted in beachy colors and beautiful laminate floors highlight this room. Split bedroom plan with each having it's own bathroom. Walk in pantry can also be indoor utility as it has the washer/dryer hookup. The screened porch across the front of the house adds to the living space much of the year. Open the glass sliding doors and add 30 x 7 more living space. Beach views from your observation deck. Watch sunsets or sunrises from this location. A stone throw from the private beach access. Plenty of newly rebuild dock on the bay are available on a first come first serve basis for Gaspars Hideaway owners. A great package for those wanting to enjoy LGI.

  27. 2015-06-23
    historical Active with Contract 1510-char remark
    Show marketing remark (1510 chars)

    FEATURED HOUSE ON HGTV BEACHFRONT BARGAIN HUNT THIS YEAR! Check out this house purchased by a Tampa family searching for their Little Gasparilla Island get away. They are currently selling in order to purchase another LGI property. This house gave them the opportunity to become island dwellers & now they plan to stay on LGI, just in a larger house to accommodate their family needs. Coconut Palace is located midpoint on a dead end road in Gaspars' Hideaway. Spacious interior and exterior living with it's bonus room, porches, decks, observation deck & surrounding grassy areas. Rare 2 bedroom, 2 bath interior lay out but then the outside shower and decks gives plenty of necessary facilities too. All of this and priced to sell! Great room is spacious with plenty of seating, dining area, kitchen area, plus left over space. Freshly painted in beachy colors and beautiful laminate floors highlight this room. Split bedroom plan with each having it's own bathroom. Walk in pantry can also be indoor utility as it has the washer/dryer hookup. The screened porch across the front of the house adds to the living space much of the year. Open the glass sliding doors and add 30 x 7 more living space. Beach views from your observation deck. Watch sunsets or sunrises from this location. A stone throw from the private beach access. Plenty of newly rebuild dock on the bay are available on a first come first serve basis for Gaspars Hideaway owners. A great package for those wanting to enjoy LGI.

  28. 2014-12-13
    price $325,000 1510-char remark
    Show marketing remark (1510 chars)

    FEATURED HOUSE ON HGTV BEACHFRONT BARGAIN HUNT THIS YEAR! Check out this house purchased by a Tampa family searching for their Little Gasparilla Island get away. They are currently selling in order to purchase another LGI property. This house gave them the opportunity to become island dwellers & now they plan to stay on LGI, just in a larger house to accommodate their family needs. Coconut Palace is located midpoint on a dead end road in Gaspars' Hideaway. Spacious interior and exterior living with it's bonus room, porches, decks, observation deck & surrounding grassy areas. Rare 2 bedroom, 2 bath interior lay out but then the outside shower and decks gives plenty of necessary facilities too. All of this and priced to sell! Great room is spacious with plenty of seating, dining area, kitchen area, plus left over space. Freshly painted in beachy colors and beautiful laminate floors highlight this room. Split bedroom plan with each having it's own bathroom. Walk in pantry can also be indoor utility as it has the washer/dryer hookup. The screened porch across the front of the house adds to the living space much of the year. Open the glass sliding doors and add 30 x 7 more living space. Beach views from your observation deck. Watch sunsets or sunrises from this location. A stone throw from the private beach access. Plenty of newly rebuild dock on the bay are available on a first come first serve basis for Gaspars Hideaway owners. A great package for those wanting to enjoy LGI.

  29. 2014-10-25
    listed $349,000 Active 1510-char remark
    Show marketing remark (1510 chars)

    FEATURED HOUSE ON HGTV BEACHFRONT BARGAIN HUNT THIS YEAR! Check out this house purchased by a Tampa family searching for their Little Gasparilla Island get away. They are currently selling in order to purchase another LGI property. This house gave them the opportunity to become island dwellers & now they plan to stay on LGI, just in a larger house to accommodate their family needs. Coconut Palace is located midpoint on a dead end road in Gaspars' Hideaway. Spacious interior and exterior living with it's bonus room, porches, decks, observation deck & surrounding grassy areas. Rare 2 bedroom, 2 bath interior lay out but then the outside shower and decks gives plenty of necessary facilities too. All of this and priced to sell! Great room is spacious with plenty of seating, dining area, kitchen area, plus left over space. Freshly painted in beachy colors and beautiful laminate floors highlight this room. Split bedroom plan with each having it's own bathroom. Walk in pantry can also be indoor utility as it has the washer/dryer hookup. The screened porch across the front of the house adds to the living space much of the year. Open the glass sliding doors and add 30 x 7 more living space. Beach views from your observation deck. Watch sunsets or sunrises from this location. A stone throw from the private beach access. Plenty of newly rebuild dock on the bay are available on a first come first serve basis for Gaspars Hideaway owners. A great package for those wanting to enjoy LGI.

  30. 2012-11-07
    soldstatus $271,000
  31. 2009-10-27
    listed $294,900
  32. 2004-03-08
    soldstatus $340,000
  33. 1999-10-07
    soldstatus $135,000
  34. 1998-08-18
    soldstatus $108,000
  35. 1994-04-07
    soldstatus $20,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$6,216 · $518/mo
Projected year-2 tax
$6,216 · $518/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$86,466
− Mortgage interest
−$30,528
− Property taxes
−$6,216
− Insurance
−$7,844
− Repairs & maintenance
−$6,917
− Management
−$6,917
− HOA
−$648
− Depreciation
−$15,855
Taxable income
$11,541
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,770
After-tax cash flow
$16,534/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Rotonda

Score
67/100
State rank
#548
US rank
#10359

Category grades

Amenities F Commute F Cost of living B+ Crime A+ Employment C+ Housing A- Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
10,490
Population (ZIP)
2,745

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Hispanic / Latino 2% Asian 1% Two or more races 1%
Common ancestry
Italian 3% Romanian 2% Russian 2%
Foreign-born
6% · Canada
Languages at home
91% English-only · Russian/Polish/Slavic 5% Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.90%
Current HPI
288.559
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+2625.0% since first listed
21 events — show timeline
  • 2025-12-15 Price Changed $545,000 Stellar MLS as Distributed by MLS Grid
  • 2025-06-21 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-06-18 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-04-27 Price Changed $575,000 Stellar MLS as Distributed by MLS Grid
  • 2024-12-21 Listed $650,000 Stellar MLS as Distributed by MLS Grid
  • 2021-07-14 Sold (Public Records) $425,000 Public Records
  • 2018-03-14 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2018-01-24 Price Changed $374,500 Stellar MLS as Distributed by MLS Grid
  • 2018-01-02 Listed $364,500 Stellar MLS as Distributed by MLS Grid
  • 2015-07-28 Sold (Public Records) $312,000 Public Records
  • 2015-07-27 Sold (MLS) $312,000 Stellar MLS as Distributed by MLS Grid
  • 2015-07-05 Pending Stellar MLS as Distributed by MLS Grid
  • 2015-06-23 Contingent Stellar MLS as Distributed by MLS Grid
  • 2014-12-13 Price Changed $325,000 Stellar MLS as Distributed by MLS Grid
  • 2014-10-25 Listed $349,000 Stellar MLS as Distributed by MLS Grid
  • 2012-11-07 Sold (MLS) $271,000 Stellar MLS as Distributed by MLS Grid
  • 2009-10-27 Listed $294,900 Stellar MLS as Distributed by MLS Grid
  • 2004-03-08 Sold (Public Records) $340,000 Public Records
  • 1999-10-07 Sold (Public Records) $135,000 Public Records
  • 1998-08-18 Sold (Public Records) $108,000 Public Records
  • 1994-04-07 Sold (Public Records) $20,000 Public Records

Property tax history

+4.5%/yr

Latest (2025): $6,216 · -18.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…