1023 W Allen St · Allentown, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 15.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.9/30.0
- DSCR +4.6/10.0
- Livability +4.0/5.0
- Rent growth +3.9/5.0
- 1% rule +3.5/10.0
- Condition / age +2.5/5.0
- ARV discount +1.3/15.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great investment opportunity in this 5BR Allentown row home!!! Property features 2 car off street parking, efficient gas heat and hot water, cheap taxes, and 5 spacious bedrooms-NO WALKTHROUGHS. The home is in need of cosmetic repair and rents are projected to be $1150/month. Great money maker for the right investor. Schedule your showing today!!!
Key facts
- Off-street parking
- Rental income
- Conveniently located
Tags
Property features AI
Exterior
- Parking: 1-car garage; Off-street parking; Parking pad; On-street parking
- Utilities: Public water; Public sewer
- Home design: 3 stories; Vinyl siding; Rubber roof; Block foundation
- Construction: Vinyl siding construction; Block foundation; Rubber roof; Year built: Unknown
- Exterior features: Public records list lot size; Zoned R-Mh (Medium High Density)
Interior
- Kitchen: Electric oven; Electric range; Refrigerator
- Bedrooms: Total of 5 rooms (includes bedrooms and living spaces)
- Bathrooms: 1 full bathroom
- Heating & cooling: Baseboard heating; Has heating
- Interior features: Dining area; Full basement
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.0-bath townhouse listed at $250k.
Deal economics
- At list price, monthly cash flow is $74 ($888/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $212k (15.2% below list).
- Recommended offer: $212k (15.2% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 5.3% in Allentown — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 81/100 on livability (#171 in PA, #1,440 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, employment D.
- Allentown City SD (urban): math 10% / reading 20% proficiency, ranked #513 of 539 in PA (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.5%/yr); 167 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 765 units permitted in Lehigh County in 2024 (286 in 5+ unit buildings).
- At $2,120/mo this rent would consume 59% of the median local household income ($43k/yr) (locally 4313% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Lehigh County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $49k; list at $250k implies a 410% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.65%
- Cash-on-cash
- 1.27%
- DSCR
- 1.06
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $219,775
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 634 N New St | 0.11mi | 4/1.0 (-1) | 1,391 (-6%) | 2mo | $216,000 | $155 | 79 |
| 318 N Lumber | 0.35mi | 4/1.0 (-1) | 1,440 (-2%) | 2mo | $132,000 | $92 | 73 |
| 234 N Poplar St | 0.36mi | 4/1.5 (-1) | 1,456 (-1%) | 2mo | $206,500 | $142 | 72 |
| 613 W Allen St | 0.46mi | 4/1.5 (-1) | 1,480 (+0%) | 1mo | $220,000 | $149 | 70 |
| 732 N 10th St | 0.16mi | 4/1.5 (-1) | 1,310 (-11%) | 1mo | $245,000 | $187 | 66 |
| 736 N Lumber St | 0.28mi | 4/1.0 (-1) | 1,330 (-10%) | 2mo | $196,000 | $147 | 64 |
| 816 W Allen St | 0.25mi | 4/2.0 (-1) | 1,328 (-10%) | 0mo | $165,000 | $124 | 62 |
| 1455 W Tilghman St | 0.52mi | 4/1.5 (-1) | 1,520 (+3%) | 3mo | $203,000 | $134 | 61 |
| 215 N 10th St | 0.38mi | 4/2.0 (-1) | 1,590 (+8%) | 1mo | $267,000 | $168 | 59 |
| 622 Park St | 0.44mi | 5/1.5 | 1,638 (+11%) | 1mo | $210,000 | $128 | 59 |
| 534 W Cedar St | 0.59mi | 5/1.5 | 1,578 (+7%) | 2mo | $255,000 | $162 | 57 |
| 651 N 16th St | 0.63mi | 5/1.5 | 1,590 (+8%) | 1mo | $260,000 | $164 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.48% rent growth · sell at horizon
- IRR
- -11.7%
- Equity multiple
- 0.57×
- Total profit
- $-30,409
- Equity at exit
- $37,261
- IRR
- 0.5%
- Equity multiple
- 1.04×
- Total profit
- $2,806
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18102
- Rents YoY
- 5.5%
- Active inventory
- 167
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $2,120 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$186 /mo · $2,234/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$445
- Net cashflow
- $74
Break-even live
Sensitivity live
| Price | -10% $215 | -5% $145 | +0% $74 | +5% $3 | +10% $-68 |
|---|---|---|---|---|---|
| Rent | -10% $-94 | -5% $-10 | +0% $74 | +5% $158 | +10% $241 |
| Rate | -1.0pp $200 | -0.5pp $138 | base $74 | +0.5pp $9 | +1.0pp $-57 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 23 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 626 N 11th St Allentown, PA | 4.0 | 1.5 | 1642 | $2,200 | $1.34 | 3d | 1 | 0.07mi |
| 823 W Washington St Allentown, PA | 4.0 | 1.0 | 1400 | $1,950 | $1.39 | 15d | 1 | 0.31mi |
| 814 Washington St #2 Allentown, PA | 4.0 | 1.0 | 1200 | $1,600 | $1.33 | 3d | 1 | 0.31mi |
| 828 W Gordon St Allentown, PA | 4.0 | 2.5 | 1628 | $2,250 | $1.38 | 3d | 1 | 0.33mi |
| 1338 W Liberty St Allentown, PA | 4.0 | 1.0 | 1526 | $2,000 | $1.31 | 15d | 1 | 0.38mi |
| 856 N 8th St Allentown, PA | 5.0 | 1.5 | 1499 | $1,975 | $1.32 | 20d | 1 | 0.40mi |
| 1348 W Liberty St Allentown, PA | 5.0 | 1.0 | 1561 | $1,900 | $1.22 | 24d | 1 | 0.41mi |
| 631 W Allen St Allentown, PA | 5.0 | 1.5 | 1695 | $2,100 | $1.24 | 44d | 1 | 0.43mi |
| 622 Park St Allentown, PA | 5.0 | 1.5 | 1638 | $2,300 | $1.40 | 3d | 1 | 0.45mi |
| 1455 W Tilghman St Allentown, PA | 4.0 | 1.5 | 1520 | $1,850 | $1.22 | 44d | 1 | 0.51mi |
| 535 Tilghman St Unit 2ND Allentown, PA | 4.0 | 2.0 | 1500 | $1,750 | $1.17 | 3d | 1 | 0.55mi |
| 432 N Law St Allentown, PA | 4.0 | 1.0 | 1328 | $1,500 | $1.13 | 15d | 1 | 0.58mi |
| 913 N 6th St Allentown, PA | 4.0 | 1.0 | 1476 | $1,698 | $1.15 | 15d | 1 | 0.62mi |
| 1538 Chew St Allentown, PA | 5.0 | 1.0 | 1874 | $2,800 | $1.49 | 20d | 1 | 0.69mi |
| 144 S 12th St Allentown, PA | 4.0 | 2.0 | 1242 | $2,000 | $1.61 | 3d | 1 | 0.84mi |
| 216 S 14th St Allentown, PA | 4.0 | 1.5 | 1640 | $2,300 | $1.40 | 3d | 1 | 0.95mi |
| 1542 Walnut St Apt 2 Allentown, PA | 4.0 | 1.0 | 1132 | $1,850 | $1.63 | 22d | 1 | 0.97mi |
| 213 Chew St Allentown, PA | 5.0 | 1.0 | 1725 | $2,100 | $1.22 | 44d | 1 | 1.08mi |
| 164 W Tilghman St Allentown, PA | 5.0 | 2.0 | 1801 | $2,250 | $1.25 | 24d | 1 | 1.15mi |
| 208 Ridge Ave Allentown, PA | 4.0 | 1.0 | 1396 | $1,700 | $1.22 | 24d | 1 | 1.23mi |
| 208 Ridge Ave Allentown, PA | 4.0 | 1.0 | 1396 | $1,600 | $1.15 | 3d | 1 | 1.23mi |
| 111 Ridge Ave Allentown, PA | 4.0 | 1.0 | 1658 | $1,650 | $1.00 | 44d | 1 | 1.29mi |
| 1111 Fullerton Ave Allentown, PA | 5.0 | 1.5 | 1670 | $2,200 | $1.32 | 44d | 1 | 1.33mi |
Listing history 25 events
-
2026-06-18days on market $249,900 Active 29 DOM
-
2026-06-17remarks 527-char remark
-
2026-06-17price $249,900 Active 28 DOM
-
2026-06-17days on market $249,999 Active 28 DOM
-
2026-06-16days on market $249,999 Active 27 DOM
-
2026-06-15days on market $249,999 Active 26 DOM
-
2026-06-14days on market $249,999 Active 24 DOM
-
2026-06-10days on market $249,999 Active 21 DOM
-
2026-06-09days on market $249,999 Active 20 DOM
-
2026-06-08days on market $249,999 Active 19 DOM
-
2026-06-07days on market $249,999 Active 18 DOM
-
2026-06-03days on market $249,999 Active 14 DOM
-
2026-06-02days on market $249,999 Active 13 DOM
-
2026-06-01days on market $249,999 Active 12 DOM
-
2026-05-31days on market $249,999 Active 11 DOM
-
2026-05-31days on market $249,999 Active 10 DOM
-
2026-05-19$249,999 Active
-
2017-10-31soldstatus $49,000
-
2017-10-30soldstatus $49,000 Sold 350-char remark
Show marketing remark (350 chars)
Great investment opportunity in this 5BR Allentown row home!!! Property features 2 car off street parking, efficient gas heat and hot water, cheap taxes, and 5 spacious bedrooms-NO WALKTHROUGHS. The home is in need of cosmetic repair and rents are projected to be $1150/month. Great money maker for the right investor. Schedule your showing today!!!
-
2017-10-30soldstatus $49,000 Sold 350-char remark
Show marketing remark (350 chars)
Great investment opportunity in this 5BR Allentown row home!!! Property features 2 car off street parking, efficient gas heat and hot water, cheap taxes, and 5 spacious bedrooms-NO WALKTHROUGHS. The home is in need of cosmetic repair and rents are projected to be $1150/month. Great money maker for the right investor. Schedule your showing today!!!
-
2017-10-23status Pending 350-char remark
Show marketing remark (350 chars)
Great investment opportunity in this 5BR Allentown row home!!! Property features 2 car off street parking, efficient gas heat and hot water, cheap taxes, and 5 spacious bedrooms-NO WALKTHROUGHS. The home is in need of cosmetic repair and rents are projected to be $1150/month. Great money maker for the right investor. Schedule your showing today!!!
-
2017-10-15status Pending 350-char remark
Show marketing remark (350 chars)
Great investment opportunity in this 5BR Allentown row home!!! Property features 2 car off street parking, efficient gas heat and hot water, cheap taxes, and 5 spacious bedrooms-NO WALKTHROUGHS. The home is in need of cosmetic repair and rents are projected to be $1150/month. Great money maker for the right investor. Schedule your showing today!!!
-
2017-10-06$59,900 Active 350-char remark
Show marketing remark (350 chars)
Great investment opportunity in this 5BR Allentown row home!!! Property features 2 car off street parking, efficient gas heat and hot water, cheap taxes, and 5 spacious bedrooms-NO WALKTHROUGHS. The home is in need of cosmetic repair and rents are projected to be $1150/month. Great money maker for the right investor. Schedule your showing today!!!
-
2017-10-06$59,900 Active 350-char remark
Show marketing remark (350 chars)
Great investment opportunity in this 5BR Allentown row home!!! Property features 2 car off street parking, efficient gas heat and hot water, cheap taxes, and 5 spacious bedrooms-NO WALKTHROUGHS. The home is in need of cosmetic repair and rents are projected to be $1150/month. Great money maker for the right investor. Schedule your showing today!!!
-
1983-10-14soldstatus $30,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,234 · $186/mo
- Projected year-2 tax
- $3,091 · $258/mo
- Expected delta
- +$857/yr (+$71/mo · 38.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,440
- − Mortgage interest
- −$13,998
- − Property taxes
- −$2,234
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,035
- − Management
- −$2,035
- − Depreciation
- −$7,270
- Taxable loss
- −$3,383
- Est. tax savings @ 24.0%
- +$812
- After-tax cash flow
- $1,699/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Allentown City SD
- NCES district ID
- 4202280
- Math proficiency
- 10% ▼ -10.00%
- Reading proficiency
- 20% ▼ -15.00%
- Median HH income
- $36,337
- Composite
- 12.43/100
- National rank
- #9630
- State rank
- #513 of 539 in PA
Livability — Allentown
- Score
- 81/100
- State rank
- #171
- US rank
- #1440
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Allentown, PA
- County
- Lehigh County · 333,019 people
- City population
- 172,996
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 51,001
- Household income
- $43,085
- Rent vs Own
- Severe rent burden
- 4313.0
Population outlook (Lehigh County) Hauer SSP2
- Today (2025)
- 392,957 people
- By 2030
- 408,319 · +3.9%
- By 2040
- 440,007 · +12.0%
- By 2050
- 475,940 · +21.1%
- By 2075
- 590,448 · +50.3%
- By 2100
- 690,314 · +75.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (69%)
- Race & ethnicity
- Hispanic / Latino 69% Two or more races 28% White 18% Black 10%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 38% Dominican 22%
- Common ancestry
- Polish 1% Romanian 1% Hispanic 1%
- Foreign-born
- 22% · Canada, Jamaica
- Languages at home
- 45% English-only · Spanish 52% Arabic 2%
Political lean MEDSL · Lehigh
- 2024 margin
- Toss-up / Even · D 50.7% · R 48.0% · Other 1.2%
- 2008→2024 swing
- -12.9pp toward R · 2008: 15.6pp · 2024: 2.7pp
- All cycles
- 2024: D+2.7 2020: D+7.6 2016: D+4.4 2012: D+7.5 2008: D+15.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -227.01%
- Current HPI
- 404.834
- Rent YoY
- ▲ 5.48%
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+733.3% since first listed9 events — show timeline
- 2026-05-19 Listed $249,999 GLVRMLS
- 2017-10-31 Sold (Public Records) $49,000 Public Records
- 2017-10-30 Sold (MLS) $49,000 GLVRMLS
- 2017-10-30 Sold (MLS) $49,000 GLVRMLS
- 2017-10-23 Pending — GLVRMLS
- 2017-10-15 Pending — GLVRMLS
- 2017-10-06 Listed $59,900 GLVRMLS
- 2017-10-06 Listed $59,900 GLVRMLS
- 1983-10-14 Sold (Public Records) $30,000 Public Records
Property tax history
-2.0%/yrLatest (2026): $2,234 · +0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…