3222 W Glen Ave · Peoria, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.1/30.0
- 1% rule +5.4/10.0
- Rent growth +5.0/5.0
- DSCR +4.3/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Coming Soon 6/3 - Spacious 3 bed ranch on over an acre lot with mature trees. Great potential to make it your own. Mechanicals and appliances in unknown condition and sold as-is. Property sold as-is.
Key facts
- 1.2 acre lot
- 2 garage spots
- Built 1955
Property features AI
Exterior
- Parking: Attached 2-car garage
- Utilities: Public water; Public sewer
- Home design: Single family residence; Shingle roof; Built in 1955
- Construction: 1985 building area (living area); Not new construction
- Exterior features: Level lot; Paved road access
Interior
- Kitchen: Kitchen with tile flooring
- Bedrooms: Three bedrooms (all on the main level)
- Flooring: Carpet in bedrooms; Tile in kitchen
- Bathrooms: Two full bathrooms
- Heating & cooling: Central air conditioning; Forced air heating
- Interior features: One fireplace; Partial basement with walk-out access; Egress windows in some bedrooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $22 ($262/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#270 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F.
- Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Valeska Hinton Early Ch Ed Ctr (495 students, 0% FRL); Sterling Middle School (math 0% / reading 4%, grade F, #664 of 665 statewide, top 100%, 385 students, 0% FRL); Richwoods High School (math 30% / reading 35%, grade F, #152 of 693 statewide, top 22%, 1,580 students, 0% FRL) — zoned schools average 0% FRL vs 70% district-wide (70 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+10.3%/yr); 154 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 2.9% of price; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 6.47%
- Cash-on-cash
- 0.62%
- DSCR
- 1.03
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $216,365
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5524 N Big Hollow Rd | 0.55mi | 4/2.0 (+1) | 2,003 (+1%) | 3mo | $220,000 | $110 | 61 |
| 4502 NW Scenic Dr | 0.32mi | 4/2.0 (+1) | 2,112 (+6%) | 6mo | $210,000 | $99 | 61 |
| 3411 W Grimson Ave | 0.33mi | 3/2.0 | 1,867 (-6%) | 20mo | $235,000 | $126 | 54 |
| 3020 W Alan Ct | 0.35mi | 3/3.0 | 2,118 (+7%) | 12mo | $311,500 | $147 | 54 |
| 3352 W Lexington Ct | 0.61mi | 4/3.0 (+1) | 1,986 (+0%) | 7mo | $205,000 | $103 | 53 |
| 5423 N James Rd | 0.56mi | 3/2.0 | 2,026 (+2%) | 18mo | $195,000 | $96 | 51 |
| 2811 W Larchmont Ln | 0.74mi | 4/2.5 (+1) | 2,018 (+2%) | 2mo | $220,000 | $109 | 50 |
| 5424 N James Rd | 0.59mi | 3/2.0 | 2,040 (+3%) | 18mo | $210,000 | $103 | 49 |
| 2922 W Larchmont Ln | 0.69mi | 4/2.5 (+1) | 1,824 (-8%) | 3mo | $230,000 | $126 | 40 |
| 3208 W Westport Rd | 0.71mi | 3/1.5 | 1,818 (-8%) | 14mo | $185,000 | $102 | 39 |
| 3235 W Westport Rd | 0.66mi | 3/2.5 | 2,071 (+4%) | 20mo | $235,000 | $113 | 39 |
| 2833 Susan Curv | 0.63mi | 3/2.0 | 2,268 (+14%) | 6mo | $170,000 | $75 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -8.9%
- Equity multiple
- 0.65×
- Total profit
- $-14,491
- Equity at exit
- $22,351
- IRR
- 6.9%
- Equity multiple
- 1.65×
- Total profit
- $27,383
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61614
- Home prices YoY
- -29.1%
- Rents YoY
- 10.3%
- Active inventory
- 154
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,566 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$367 /mo · $4,402/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$329
- Net cashflow
- $22
Break-even live
Sensitivity live
| Price | -10% $107 | -5% $64 | +0% $22 | +5% $-21 | +10% $-63 |
|---|---|---|---|---|---|
| Rent | -10% $-102 | -5% $-40 | +0% $22 | +5% $84 | +10% $146 |
| Rate | -1.0pp $97 | -0.5pp $60 | base $22 | +0.5pp $-17 | +1.0pp $-57 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3910 W Verner Dr Peoria, IL | 4.0 | 2.0 | 1776 | $1,800 | $1.01 | 45d | 1 | 0.97mi |
| 2020 W Glen Ave Peoria, IL | 3.0 | 2.0 | 1320 | $1,700 | $1.29 | 15d | 1 | 1.02mi |
Listing history 16 events
-
2026-06-22days on market $149,900 Active 19 DOM
-
2026-06-19days on market $149,900 Active 17 DOM
-
2026-06-18days on market $149,900 Active 16 DOM
-
2026-06-17days on market $149,900 Active 15 DOM
-
2026-06-16days on market $149,900 Active 14 DOM
-
2026-06-15days on market $149,900 Active 13 DOM
-
2026-06-14days on market $149,900 Active 11 DOM
-
2026-06-13days on market $149,900 Active 10 DOM
-
2026-06-10pricedays on market $149,900 Active 8 DOM
-
2026-06-09days on market $175,000 Active 7 DOM
-
2026-06-08days on market $175,000 Active 6 DOM
-
2026-06-07days on market $175,000 Active 5 DOM
-
2026-06-03statusdays on market $175,000 Active 1 DOM
-
2026-06-02days on market $175,000 Coming Soon 2 DOM
-
2026-06-01remarks 199-char remark
-
2026-06-01$175,000 Coming Soon 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $4,402 · $367/mo
- Projected year-2 tax
- $4,402 · $367/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,793
- − Mortgage interest
- −$8,397
- − Property taxes
- −$4,402
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,503
- − Management
- −$1,503
- − Depreciation
- −$4,361
- Taxable loss
- −$2,123
- Est. tax savings @ 24.0%
- +$510
- After-tax cash flow
- $771/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Peoria SD 150
- NCES district ID
- 1731230
- Math proficiency
- 11% ▼ -5.00%
- Reading proficiency
- 14% ▼ -4.00%
- Median HH income
- $41,951
- Composite
- 10.92/100
- National rank
- #9751
- State rank
- #554 of 620 in IL
Livability — Peoria
- Score
- 73/100
- State rank
- #270
- US rank
- #5096
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Peoria, IL
- County
- Peoria County · 120,495 people
- City population
- 114,670
- Metro
- Peoria, IL
- Population (ZIP)
- 27,370
- Household income
- $66,924
- Rent vs Own
- Severe rent burden
- 1179.0
Population outlook (Peoria County) Hauer SSP2
- Today (2025)
- 183,007 people
- By 2030
- 179,643 · -1.8%
- By 2040
- 171,782 · -6.1%
- By 2050
- 163,508 · -10.7%
- By 2075
- 140,178 · -23.4%
- By 2100
- 114,493 · -37.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 17% Two or more races 5% Asian 5% Hispanic / Latino 5%
- Common ancestry
- Romanian 2% Lithuanian 2% Italian 2%
- Foreign-born
- 9% · Canada, South Korea, China
- Languages at home
- 92% English-only · Spanish 2% Other Asian/Pacific 2% Other Indo-European 1%
Political lean MEDSL · Peoria
- 2024 margin
- Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
- 2008→2024 swing
- -9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
- All cycles
- 2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.07%
- Current HPI
- 185.122
- Rent YoY
- ▲ 10.35%
- Metro
- Peoria, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+14483.3% since first listed4 events — show timeline
- 2026-05-31 Coming Soon $175,000 RMLSA as Distributed by MLS Grid
- 2022-05-18 Price Changed $1,200 RENT.
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
Property tax history
+1.9%/yrLatest (2024): $4,402 · +4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…