CashFlowRE
Sign in Sign up
216 Clifton Ave Triplex
B- Composite 67.57
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.6/30.0
  • DSCR +9.1/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.1/10.0
  • Schools +6.9/10.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$335,000

216 Clifton Ave · Sharpsburg, PA 15215
4 bd · 3.0 ba · 3,014 sqft · MultiFamily public records · 234 Days on market
Built 1900 5,183 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks MLS

Must See- Solid Frame 3 level Triplex conveniently located in the heart of Sharpsburg in the Fox Chapel School District! Perfect for an investor looking for a great cash flow with appreciation potential or owner occupant living in one unit while collecting rents! Amazing location and well maintained! Building is professionally managed. Unit 1 First Floor (Occupied) Living Room, Kitchen, Bath, and 3 Bedrooms. Unit 2 Second Floor (Occupied) Living Room, Kitchen, Bath, and 2 Bedrooms. Unit 3 Third Floor (Occupied) Living Room, Kitchen, Bath, and 2 Bedrooms. Great sized covered front and rear porches and fenced in yard. Owner pays all utilities. 3 Gas Meters, 3 Electric Meters, and 1 Water Meter. 1 Car Detached garage for parking and driveway for off street parking as well! These units are nice and spacious- with many upgrades and natural light! Units 1 and 3 are updated, 2 needs updating to maximize rents. Not your average Triplex! This is a rare find, ideal for any investment portfolio!

Key facts

  • Updated units
  • Natural light
  • Fenced in yard

Tags

COVERED FRONT AND REAR PORCHESFENCED IN YARDNATURAL LIGHTUPDATED UNITS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 2-bed/1.0-bath units multifamily listed at $335k.

Deal economics

  • At list price, monthly cash flow is $846 ($10k/yr) — positive. Per door: $282/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $335k).
  • Recommended offer: $295k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 79/100 on livability (#248 in PA, #2,145 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities D, schools D-, employment D-.
  • Fox Chapel Area SD (suburban): math 73% / reading 85% proficiency, ranked #7 of 539 in PA (top 1%) — strong family-tenant draw, lease renewals of 3-5y typical; only 16% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents rising fast (+5.2%/yr); 56 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
  • At $4,065/mo this rent would consume 49% of the median local household income ($99k/yr) (locally 311% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 5.2% rent growth), your $94k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 234 days — a 12% lower offer ($295k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $250k; 34% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $294,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 234 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.21%
Cap rate
9.52%
Cash-on-cash
11.53%
DSCR
1.51
GRM
6.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.24% rent growth · sell at horizon

5-year hold
IRR
2.4%
Equity multiple
1.10×
Total profit
$9,040
Equity at exit
$49,950
10-year hold
IRR
14.1%
Equity multiple
2.26×
Total profit
$117,847
Equity at exit
$28,965

Cash invested: $93,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15215

Rents YoY
5.2%
Active inventory
56
Price-to-rent
20.6×

Monthly cashflow live

Estimated rent
$4,065 high interval (Pro) →
Mortgage (P&I)
$1,757
Tax from tax record
$414 /mo · $4,964/yr
Insurance
$140
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$854
Net cashflow
$846

Break-even live

Break-even rent $2,994
Max offer price $335,000
Occupancy floor 74%

Sensitivity live

Price -10% $1,035 -5% $941 +0% $846 +5% $751 +10% $656
Rent -10% $525 -5% $685 +0% $846 +5% $1,006 +10% $1,167
Rate -1.0pp $1,014 -0.5pp $931 base $846 +0.5pp $759 +1.0pp $671

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $4,065

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$83,750
Closing costs
$10,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
212 8th St Sharpsburg, PA 4.0 2.0 2240 $2,100 $0.94 18d 1 0.34mi
6026 Sawyer St Unit NA Pittsburgh, PA 3.0 2.0 2231 $2,500 $1.12 20d 1 1.00mi

Listing history 33 events

  1. 2026-06-21
    days on market $335,000 Active 234 DOM
  2. 2026-06-18
    days on market $335,000 Active 231 DOM
  3. 2026-06-17
    days on market $335,000 Active 230 DOM
  4. 2026-06-16
    days on market $335,000 Active 229 DOM
  5. 2026-06-15
    days on market $335,000 Active 228 DOM
  6. 2026-06-13
    days on market $335,000 Active 226 DOM
  7. 2026-06-09
    days on market $335,000 Active 222 DOM
  8. 2026-06-08
    days on market $335,000 Active 221 DOM
  9. 2026-06-07
    days on market $335,000 Active 220 DOM
  10. 2026-06-03
    days on market $335,000 Active 216 DOM
  11. 2026-06-02
    days on market $335,000 Active 215 DOM
  12. 2026-06-01
    days on market $335,000 Active 214 DOM
  13. 2026-05-31
    days on market $335,000 Active 213 DOM
  14. 2025-12-31
    status Active 999-char remark
    Show marketing remark (999 chars)

    Must See- Solid Frame 3 level Triplex conveniently located in the heart of Sharpsburg in the Fox Chapel School District! Perfect for an investor looking for a great cash flow with appreciation potential or owner occupant living in one unit while collecting rents! Amazing location and well maintained! Building is professionally managed. Unit 1 First Floor (Occupied) Living Room, Kitchen, Bath, and 3 Bedrooms. Unit 2 Second Floor (Occupied) Living Room, Kitchen, Bath, and 2 Bedrooms. Unit 3 Third Floor (Occupied) Living Room, Kitchen, Bath, and 2 Bedrooms. Great sized covered front and rear porches and fenced in yard. Owner pays all utilities. 3 Gas Meters, 3 Electric Meters, and 1 Water Meter. 1 Car Detached garage for parking and driveway for off street parking as well! These units are nice and spacious- with many upgrades and natural light! Units 1 and 3 are updated, 2 needs updating to maximize rents. Not your average Triplex! This is a rare find, ideal for any investment portfolio!

  15. 2025-11-06
    status Pending 999-char remark
    Show marketing remark (999 chars)

    Must See- Solid Frame 3 level Triplex conveniently located in the heart of Sharpsburg in the Fox Chapel School District! Perfect for an investor looking for a great cash flow with appreciation potential or owner occupant living in one unit while collecting rents! Amazing location and well maintained! Building is professionally managed. Unit 1 First Floor (Occupied) Living Room, Kitchen, Bath, and 3 Bedrooms. Unit 2 Second Floor (Occupied) Living Room, Kitchen, Bath, and 2 Bedrooms. Unit 3 Third Floor (Occupied) Living Room, Kitchen, Bath, and 2 Bedrooms. Great sized covered front and rear porches and fenced in yard. Owner pays all utilities. 3 Gas Meters, 3 Electric Meters, and 1 Water Meter. 1 Car Detached garage for parking and driveway for off street parking as well! These units are nice and spacious- with many upgrades and natural light! Units 1 and 3 are updated, 2 needs updating to maximize rents. Not your average Triplex! This is a rare find, ideal for any investment portfolio!

  16. 2025-09-19
    price $335,000 999-char remark
    Show marketing remark (999 chars)

    Must See- Solid Frame 3 level Triplex conveniently located in the heart of Sharpsburg in the Fox Chapel School District! Perfect for an investor looking for a great cash flow with appreciation potential or owner occupant living in one unit while collecting rents! Amazing location and well maintained! Building is professionally managed. Unit 1 First Floor (Occupied) Living Room, Kitchen, Bath, and 3 Bedrooms. Unit 2 Second Floor (Occupied) Living Room, Kitchen, Bath, and 2 Bedrooms. Unit 3 Third Floor (Occupied) Living Room, Kitchen, Bath, and 2 Bedrooms. Great sized covered front and rear porches and fenced in yard. Owner pays all utilities. 3 Gas Meters, 3 Electric Meters, and 1 Water Meter. 1 Car Detached garage for parking and driveway for off street parking as well! These units are nice and spacious- with many upgrades and natural light! Units 1 and 3 are updated, 2 needs updating to maximize rents. Not your average Triplex! This is a rare find, ideal for any investment portfolio!

  17. 2025-09-05
    listed $349,999 Active 999-char remark
    Show marketing remark (999 chars)

    Must See- Solid Frame 3 level Triplex conveniently located in the heart of Sharpsburg in the Fox Chapel School District! Perfect for an investor looking for a great cash flow with appreciation potential or owner occupant living in one unit while collecting rents! Amazing location and well maintained! Building is professionally managed. Unit 1 First Floor (Occupied) Living Room, Kitchen, Bath, and 3 Bedrooms. Unit 2 Second Floor (Occupied) Living Room, Kitchen, Bath, and 2 Bedrooms. Unit 3 Third Floor (Occupied) Living Room, Kitchen, Bath, and 2 Bedrooms. Great sized covered front and rear porches and fenced in yard. Owner pays all utilities. 3 Gas Meters, 3 Electric Meters, and 1 Water Meter. 1 Car Detached garage for parking and driveway for off street parking as well! These units are nice and spacious- with many upgrades and natural light! Units 1 and 3 are updated, 2 needs updating to maximize rents. Not your average Triplex! This is a rare find, ideal for any investment portfolio!

  18. 2023-09-25
    historical $1,250
  19. 2023-09-21
    listed $1,250
  20. 2023-09-14
    historical $1,375
  21. 2023-08-10
    price $1,375
  22. 2023-07-29
    price $1,450
  23. 2022-09-09
    soldstatus $250,000 Closed 301-char remark
    Show marketing remark (301 chars)

    Good money making triplex in Sharpsburg. Long term tenant on the 1st fl in the 3 bed 1 bath unit. The upstairs units are both 2 bed 1 bath units. New roof in 2013. Fox Chapel school district, close to public transportation and Kennedy Park is just steps away. Property is being sold "as is"

  24. 2022-09-07
    status Pending 301-char remark
    Show marketing remark (301 chars)

    Good money making triplex in Sharpsburg. Long term tenant on the 1st fl in the 3 bed 1 bath unit. The upstairs units are both 2 bed 1 bath units. New roof in 2013. Fox Chapel school district, close to public transportation and Kennedy Park is just steps away. Property is being sold "as is"

  25. 2022-07-26
    historical Contingent 301-char remark
    Show marketing remark (301 chars)

    Good money making triplex in Sharpsburg. Long term tenant on the 1st fl in the 3 bed 1 bath unit. The upstairs units are both 2 bed 1 bath units. New roof in 2013. Fox Chapel school district, close to public transportation and Kennedy Park is just steps away. Property is being sold "as is"

  26. 2022-07-19
    status Active 301-char remark
    Show marketing remark (301 chars)

    Good money making triplex in Sharpsburg. Long term tenant on the 1st fl in the 3 bed 1 bath unit. The upstairs units are both 2 bed 1 bath units. New roof in 2013. Fox Chapel school district, close to public transportation and Kennedy Park is just steps away. Property is being sold "as is"

  27. 2022-07-10
    historical Contingent 301-char remark
    Show marketing remark (301 chars)

    Good money making triplex in Sharpsburg. Long term tenant on the 1st fl in the 3 bed 1 bath unit. The upstairs units are both 2 bed 1 bath units. New roof in 2013. Fox Chapel school district, close to public transportation and Kennedy Park is just steps away. Property is being sold "as is"

  28. 2022-07-06
    listed $260,000 Active 301-char remark
    Show marketing remark (301 chars)

    Good money making triplex in Sharpsburg. Long term tenant on the 1st fl in the 3 bed 1 bath unit. The upstairs units are both 2 bed 1 bath units. New roof in 2013. Fox Chapel school district, close to public transportation and Kennedy Park is just steps away. Property is being sold "as is"

  29. 2016-09-07
    soldstatus $118,000
  30. 2016-09-02
    soldstatus $118,000 Sold
  31. 2016-07-20
    status Under Contract
  32. 2016-06-13
    listed $140,000 Active
  33. 1988-10-31
    soldstatus $53,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$4,964 · $414/mo
Projected year-2 tax
$5,129 · $427/mo
Expected delta
+$164/yr (+$14/mo · 3.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥98°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$48,780
− Mortgage interest
−$18,765
− Property taxes
−$4,964
− Insurance
−$2,342
− Repairs & maintenance
−$3,902
− Management
−$3,902
− Depreciation
−$9,745
Taxable income
$5,159
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,238
After-tax cash flow
$8,911/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fox Chapel Area SD
NCES district ID
4210070
Math proficiency
73% ▼ -5.00%
Reading proficiency
85% ▼ -2.00%
Median HH income
$73,326
Composite
69.02/100
National rank
#324
State rank
#7 of 539 in PA

Livability — Sharpsburg

Score
79/100
State rank
#248
US rank
#2145

Category grades

Amenities D Commute A+ Cost of living A+ Crime B+ Employment D- Housing A+ Health & safety C+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sharpsburg, PA
County
Allegheny County · 1,022,028 people
Metro
Pittsburgh, PA
Population (ZIP)
11,907
Household income
$99,071
Rent vs Own
26.7% rent · 73.3% own
Severe rent burden
311.0

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Asian 5% Two or more races 4% Black 4% Hispanic / Latino 3%
Common ancestry
Romanian 9% Lithuanian 3% Scotch-Irish 2%
Foreign-born
7% · China, South Korea, Canada
Languages at home
91% English-only · Spanish 2% Chinese 2% Other Indo-European 2%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -171.68%
Current HPI
284.7359
Rent YoY
▲ 5.24%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+532.1% since first listed
20 events — show timeline
  • 2025-12-31 Relisted West Penn MLS
  • 2025-11-06 Pending West Penn MLS
  • 2025-09-19 Price Changed $335,000 West Penn MLS
  • 2025-09-05 Listed $349,999 West Penn MLS
  • 2023-09-25 Rental Removed $1,250 APPFOLIO
  • 2023-09-21 Listed for Rent $1,250 APPFOLIO
  • 2023-09-14 Rental Removed $1,375 WPMLS
  • 2023-08-10 Price Changed $1,375 WPMLS
  • 2023-07-29 Price Changed $1,450 WPMLS
  • 2022-09-09 Sold (MLS) $250,000 West Penn MLS
  • 2022-09-07 Pending West Penn MLS
  • 2022-07-26 Contingent West Penn MLS
  • 2022-07-19 Relisted West Penn MLS
  • 2022-07-10 Contingent West Penn MLS
  • 2022-07-06 Listed $260,000 West Penn MLS
  • 2016-09-07 Sold (Public Records) $118,000 Public Records
  • 2016-09-02 Sold (MLS) $118,000 West Penn MLS
  • 2016-07-20 Pending West Penn MLS
  • 2016-06-13 Listed $140,000 West Penn MLS
  • 1988-10-31 Sold (Public Records) $53,000 Public Records

Property tax history

+2.1%/yr

Latest (2026): $4,964 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…