🏗️ New Construction
7719 N 169 St · Omaha, NE
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.1/30.0
- ARV discount +7.5/15.0
- Schools +6.1/10.0
- Condition / age +4.8/5.0
- Livability +4.2/5.0
- Rent growth +4.0/5.0
- 1% rule +3.7/10.0
- DSCR +3.6/10.0
- Appreciation +0.0/10.0
$319,990
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 7719 N 169th St in Majestic Pointe, Bennington, NE. This two-story duplex offers 4 bedrooms, 2.5 bathrooms, and 1,767 sq. ft. of thoughtfully designed living space. The open-concept main level features an open layout with a spacious living room and electric fireplace, flowing into a bright dining area and kitchen with a large island, white cabinetry, stainless steel appliances, and a pantry. A guest half bath, coat closet, and access to the 2-car garage complete the first floor. This level is perfect for family movie nights or entertaining with friends. Heading upstairs, the oversized primary suite at the back of the home includes a walk-in closet and private bath with dual vanity and a deep walk-in shower. Two secondary bedrooms sit at the front of the home, along with a second full bath with dual vanity and a centrally located laundry room. With its functional design and inviting spaces, this home is perfect for families of all sizes. Your new home awaits at Majestic Pointe in Bennington today! This home is currently under construction. Photos and video may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances.
Key facts
- Large windows
- White cabinetry
- Open-concept layout
Tags
Property features AI
Finance
- HOA & community: Homeowners association with $675 annual fee
Exterior
- Parking: Attached 2-car garage (covered)
- Utilities: Public water
- Home design: Townhouse (attached); Two levels; New construction (Emerson model by DR HORTON)
- Construction: Built in 2026; Concrete perimeter foundation
- Exterior features: Patio; Lot up to 1/4 acre
Interior
- Kitchen: Range; Dishwasher; Microwave
- Bedrooms: Master bedroom on 2nd floor; Additional bedrooms on 2nd floor
- Bathrooms: 3 bathrooms total: 1 full, 1 three-quarter, 1 half; Main level bathroom present; Below-grade bathroom present
- Heating & cooling: Natural gas forced-air heating; Central air conditioning
- Interior features: Electric fireplace (1); Egress unfinished basement
- Laundry & utility: Basement utility area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath other listed at $320k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-67 ($-805/yr) — negative.
- To cash-flow at today's rent, offer at most $297k (7.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $267k (16.7% below list).
- Recommended offer: $267k (16.7% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 3.6% in Omaha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#7 in NE, #663 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Bennington Public Schools (rural): math 67% / reading 67% proficiency, ranked #3 of 111 in NE (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 6% free/reduced lunch — higher-income household profile.
- Zoned schools: Bennington Elementary School (math 77% / reading 72%, grade A, #20 of 502 statewide, top 5%, 403 students, 17% FRL); Bennington South Middle School (510 students, 9% FRL); Bennington High School (math 66% / reading 70%, grade B, #21 of 261 statewide, top 8%, 1,002 students, 14% FRL).
- Market conditions: Rents rising fast (+5.9%/yr); 468 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 4,539 units permitted in Douglas County in 2024 (2,583 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Douglas County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 55 days — a 3% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 55 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.03%
- Cash-on-cash
- -0.94%
- DSCR
- 0.96
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $306,394
- List price
- $319,990
- Delta
- 4.44%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 5.88% rent growth · sell at horizon
- IRR
- -14.6%
- Equity multiple
- 0.46×
- Total profit
- $-45,901
- Equity at exit
- $45,684
- IRR
- -1.6%
- Equity multiple
- 0.88×
- Total profit
- $-10,568
- Equity at exit
- $26,491
Cash invested: $85,790 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68007
- Home prices YoY
- -19.4%
- Rents YoY
- 5.9%
- Active inventory
- 468
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $2,666 high interval (Pro) →
- Mortgage (P&I)
- −$1,607
- Tax est. 1.5%
- −$383 /mo · $4,596/yr
- Insurance
- −$128
- HOA
- −$56
- Vacancy / Maint / Mgmt
- −$560
- Net cashflow
- $-67
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $76,598
- Closing costs
- $9,192
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7308 N 167th Ave Bennington, NE | 4.0 | 3.0 | 2213 | $3,000 | $1.36 | 1d | 1 | 0.34mi |
| 16333 Potter St Bennington, NE | 3.0 | 2.0 | 1618 | $3,200 | $1.98 | 1d | 1 | 0.45mi |
| 17451 Tucker St Bennington, NE | 3.0 | 3.5 | 2442 | $3,100 | $1.27 | 23d | 1 | 0.70mi |
| 8903 N 167th St Bennington, NE | 3.0 | 2.5 | 1511 | $2,500 | $1.65 | 1d | 1 | 0.72mi |
| 6220 N 160th Ave Omaha, NE | 1.0–3.0 | 1.0–2.5 | 1137 | $2,690 | $2.36 | 1d | 13 | 1.28mi |
| 15304 Bondesson St Bennington, NE | 3.0 | 2.0 | 1256 | $2,000 | $1.59 | 21d | 1 | 1.28mi |
| 15303 Willit St Bennington, NE | 3.0 | 2.0 | 1345 | $2,200 | $1.64 | 43d | 1 | 1.30mi |
HOA detail
- Monthly dues
- $56 · $672/yr
- Likely covers
- electric
Listing history 18 events
-
2026-06-18days on market $319,990 Active 55 DOM
-
2026-06-17days on market $319,990 Active 54 DOM
-
2026-06-16days on market $319,990 Active 53 DOM
-
2026-06-15days on market $319,990 Active 52 DOM
-
2026-06-13days on market $319,990 Active 50 DOM
-
2026-06-13days on market $319,990 Active 49 DOM
-
2026-06-10days on market $319,990 Active 47 DOM
-
2026-06-09days on market $319,990 Active 46 DOM
-
2026-06-08days on market $319,990 Active 45 DOM
-
2026-06-07days on market $319,990 Active 44 DOM
-
2026-06-05days on market $319,990 Active 41 DOM
-
2026-06-03days on market $319,990 Active 40 DOM
-
2026-06-03days on market $319,990 Active 39 DOM
-
2026-06-01days on market $319,990 Active 38 DOM
-
2026-05-31days on market $319,990 Active 37 DOM
-
2026-04-25$319,990 Active 1057-char remark
Show marketing remark (1205 chars)
Welcome to 7719 N 169th St in Majestic Pointe, Bennington, NE. This two-story duplex offers 4 bedrooms, 2.5 bathrooms, and 1,767 sq. ft. of thoughtfully designed living space. The open-concept main level features an open layout with a spacious living room and electric fireplace, flowing into a bright dining area and kitchen with a large island, white cabinetry, stainless steel appliances, and a pantry. A guest half bath, coat closet, and access to the 2-car garage complete the first floor. This level is perfect for family movie nights or entertaining with friends. Heading upstairs, the oversized primary suite at the back of the home includes a walk-in closet and private bath with dual vanity and a deep walk-in shower. Two secondary bedrooms sit at the front of the home, along with a second full bath with dual vanity and a centrally located laundry room. With its functional design and inviting spaces, this home is perfect for families of all sizes. Your new home awaits at Majestic Pointe in Bennington today! This home is currently under construction. Photos and video may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances.
-
2026-04-24$319,990 New 950-char remark
-
2025-08-08soldstatus $425,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,994
- − Mortgage interest
- −$17,163
- − Property taxes
- −$4,596
- − Insurance
- −$1,532
- − Repairs & maintenance
- −$2,560
- − Management
- −$2,560
- − HOA
- −$672
- − Depreciation
- −$8,913
- Taxable loss
- −$6,001
- Est. tax savings @ 24.0%
- +$1,440
- After-tax cash flow
- $635/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This two-story duplex is in excellent condition with no visible repairs needed. It offers a well-maintained exterior, spacious living areas, and modern finishes. Minor updates such as painting and landscaping can further enhance its appeal.
Value-add opportunities
- Both Painting — Fresh paint can enhance curb appeal and interior aesthetics
- Both Landscaping — A well-maintained lawn and landscaping can improve curb appeal and attract potential buyers
- Both Interior cleaning — A clean interior can make the home more appealing to potential buyers and renters
Renovation cost estimate screening
Value-add ROI direction
- Both Painting — Fresh paint can enhance curb appeal and interior aesthetics ↑
- Both Landscaping — A well-maintained lawn and landscaping can improve curb appeal and attract potential buyers ↑
- Both Interior cleaning — A clean interior can make the home more appealing to potential buyers and renters ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Bennington Public Schools
- NCES district ID
- 3103990
- Math proficiency
- 67% ▼ -6.00%
- Reading proficiency
- 67% ▼ -7.00%
- Median HH income
- $87,771
- Composite
- 60.5/100
- National rank
- #843
- State rank
- #3 of 111 in NE
Livability — Omaha
- Score
- 84/100
- State rank
- #7
- US rank
- #663
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Douglas County · 538,646 people
- City population
- 552,986
- Metro
- Omaha-Council Bluffs, NE-IA
- Population (ZIP)
- 19,536
- Household income
- $141,042
- Rent vs Own
- Severe rent burden
- 107.0
Population outlook (Douglas County) Hauer SSP2
- Today (2025)
- 625,245 people
- By 2030
- 661,613 · +5.8%
- By 2040
- 732,395 · +17.1%
- By 2050
- 801,988 · +28.3%
- By 2075
- 968,637 · +54.9%
- By 2100
- 1,101,871 · +76.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 6% Two or more races 5% Black 4% Asian 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Iranian 4% Romanian 4% Italian 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 3% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Douglas
- 2024 margin
- D (+10.2) · D 54.4% · R 44.2% · Other 1.4%
- 2008→2024 swing
- +5.5pp toward D · 2008: 4.6pp · 2024: 10.2pp
- All cycles
- 2024: D+10.2 2020: D+11.3 2016: D+1.4 2012: R+4.3 2008: D+4.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -60.06%
- Current HPI
- 250.3443
- Rent YoY
- ▲ 5.88%
- Metro
- Omaha-Council Bluffs, NE-IA
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
-24.7% since first listed3 events — show timeline
- 2026-04-25 Listed $319,990 Zillow
- 2026-04-24 Listed $319,990 GPRMLS
- 2025-08-08 Sold (Public Records) $425,000 Public Records
Property tax history
+129.9%/yrLatest (2025): $551 · +95.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…