3537 16th St · Wyandotte, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.8/30.0
- ARV discount +7.5/15.0
- 1% rule +6.0/10.0
- DSCR +4.9/10.0
- Rent growth +4.5/5.0
- Livability +4.4/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$173,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3537 16th Street presents an excellent opportunity to own a well-maintained multi-family duplex in desirable Wyandotte. This upper and lower unit property features separate private entrances for each unit, offering flexibility for owner-occupants or investors alike. The upper unit is currently vacant and ready for occupancy, while the lower unit is occupied, providing immediate income potential. The property also offers a walk-up basement, detached garage, and a deck. Conveniently located near shopping, dining, parks, and local amenities, this duplex offers strong investment potential in a sought-after area. Upper vacant unit allows immediate use for owner occupancy or tenant placement. The lower unit is shown by appointment only with the existing tenant. All information deemed reliable but not guaranteed. Buyer and buyer's agent to verify all information and measurements.
Key facts
- Multi-family duplex
- Private entrances
- Walk-up basement
Tags
Property features AI
Finance
- Other: Pets not allowed
- Financial info: One 2-bedroom unit renting for $1,000; One 1-bedroom unit renting for $725
Exterior
- Parking: 4 total parking spaces
- Utilities: Public water; Public sewer
- Home design: Multi-family residential property; Two stories; Vinyl siding
- Construction: Asphalt roof
- Exterior features: Deck; Paved road access; Residential zoning
Interior
- Kitchen: No kitchen appliance details provided
- Bedrooms: Two-bedroom unit; One-bedroom unit
- Bathrooms: Two full bathrooms total (each unit has one full bathroom)
- Heating & cooling: Central air conditioning; Forced air heating; Natural gas heating
- Interior features: Gas water heater; Full unfinished walk-out basement
- Laundry & utility: In-unit laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/2.0-bath single-family listed at $173k.
Deal economics
- At list price, monthly cash flow is $78 ($934/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $173k).
- Recommended offer: $168k (3.0% below list) — sets the bar for market timing.
- Cap rate 6.8% vs local median 4.8% in Wyandotte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 88/100 on livability (#11 in MI, #181 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-.
- Wyandotte School District (suburban): math 27% / reading 45% proficiency, ranked #262 of 540 in MI (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Monroe Elementary School (math 22% / reading 37%, grade F, #866 of 1,397 statewide, top 65%, 383 students, 67% FRL); Woodrow Wilson School (math 20% / reading 40%, grade F, #337 of 493 statewide, top 69%, 889 students, 60% FRL); Roosevelt High School (math 27% / reading 52%, grade F, #304 of 713 statewide, top 46%, 1,232 students, 54% FRL).
- Market conditions: Rents rising fast (+7.9%/yr); 123 active listings in the ZIP; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 32% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.9% rent growth), your $48k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($168k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $139k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price; built in 1928 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 6.83%
- Cash-on-cash
- 1.93%
- DSCR
- 1.09
- GRM
- 7.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 7.86% rent growth · sell at horizon
- IRR
- -7.0%
- Equity multiple
- 0.73×
- Total profit
- $-13,172
- Equity at exit
- $25,795
- IRR
- 8.6%
- Equity multiple
- 1.82×
- Total profit
- $39,777
- Equity at exit
- $14,958
Cash invested: $48,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48192
- Rents YoY
- 7.9%
- Active inventory
- 123
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,898 medium interval (Pro) →
- Mortgage (P&I)
- −$907
- Tax from tax record
- −$442 /mo · $5,308/yr
- Insurance
- −$72
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$399
- Net cashflow
- $78
Break-even live
Sensitivity live
| Price | -10% $176 | -5% $127 | +0% $78 | +5% $29 | +10% $-20 |
|---|---|---|---|---|---|
| Rent | -10% $-72 | -5% $3 | +0% $78 | +5% $153 | +10% $228 |
| Rate | -1.0pp $165 | -0.5pp $122 | base $78 | +0.5pp $33 | +1.0pp $-13 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,250
- Closing costs
- $5,190
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 36 events
-
2026-06-22days on market $173,000 Active 35 DOM
-
2026-06-21days on market $173,000 Active 34 DOM
-
2026-06-18days on market $173,000 Active 31 DOM
-
2026-06-17days on market $173,000 Active 30 DOM
-
2026-06-16days on market $173,000 Active 29 DOM
-
2026-06-15days on market $173,000 Active 28 DOM
-
2026-06-13days on market $173,000 Active 26 DOM
-
2026-06-13days on market $173,000 Active 25 DOM
-
2026-06-09days on market $173,000 Active 22 DOM
-
2026-06-08days on market $173,000 Active 21 DOM
-
2026-06-07days on market $173,000 Active 20 DOM
-
2026-06-04days on market $173,000 Active 17 DOM
-
2026-06-03days on market $173,000 Active 16 DOM
-
2026-06-02days on market $173,000 Active 15 DOM
-
2026-06-01days on market $173,000 Active 14 DOM
-
2026-05-31days on market $173,000 Active 13 DOM
-
2026-05-18$173,000 Active 885-char remark
Show marketing remark (885 chars)
3537 16th Street presents an excellent opportunity to own a well-maintained multi-family duplex in desirable Wyandotte. This upper and lower unit property features separate private entrances for each unit, offering flexibility for owner-occupants or investors alike. The upper unit is currently vacant and ready for occupancy, while the lower unit is occupied, providing immediate income potential. The property also offers a walk-up basement, detached garage, and a deck. Conveniently located near shopping, dining, parks, and local amenities, this duplex offers strong investment potential in a sought-after area. Upper vacant unit allows immediate use for owner occupancy or tenant placement. The lower unit is shown by appointment only with the existing tenant. All information deemed reliable but not guaranteed. Buyer and buyer's agent to verify all information and measurements.
-
2026-05-18$173,000 Active
Show marketing remark (885 chars)
3537 16th Street presents an excellent opportunity to own a well-maintained multi-family duplex in desirable Wyandotte. This upper and lower unit property features separate private entrances for each unit, offering flexibility for owner-occupants or investors alike. The upper unit is currently vacant and ready for occupancy, while the lower unit is occupied, providing immediate income potential. The property also offers a walk-up basement, detached garage, and a deck. Conveniently located near shopping, dining, parks, and local amenities, this duplex offers strong investment potential in a sought-after area. Upper vacant unit allows immediate use for owner occupancy or tenant placement. The lower unit is shown by appointment only with the existing tenant. All information deemed reliable but not guaranteed. Buyer and buyer's agent to verify all information and measurements.
-
2020-09-09soldstatus $139,300
-
2020-08-24soldstatus $139,300 Sold 442-char remark
Show marketing remark (442 chars)
Here is your next investment property. This beautiful home has long term tenants paying $1700/mo. Everything is extremely well maintained and is city certified until September 2024. Main floor unit offers 2 bedrooms, 1 bath, living room, eat-in kitchen. The basement has lots of storage and laundry. Second floor unit features 1 bedroom, 1 bath, kitchen, dining area. Each has private entrances. A list of updates and rental income available.
-
2020-08-24soldstatus $139,300 Closed
Show marketing remark (442 chars)
Here is your next investment property. This beautiful home has long term tenants paying $1700/mo. Everything is extremely well maintained and is city certified until September 2024. Main floor unit offers 2 bedrooms, 1 bath, living room, eat-in kitchen. The basement has lots of storage and laundry. Second floor unit features 1 bedroom, 1 bath, kitchen, dining area. Each has private entrances. A list of updates and rental income available.
-
2020-08-18status Pending
Show marketing remark (442 chars)
Here is your next investment property. This beautiful home has long term tenants paying $1700/mo. Everything is extremely well maintained and is city certified until September 2024. Main floor unit offers 2 bedrooms, 1 bath, living room, eat-in kitchen. The basement has lots of storage and laundry. Second floor unit features 1 bedroom, 1 bath, kitchen, dining area. Each has private entrances. A list of updates and rental income available.
-
2020-08-18status Pending 442-char remark
Show marketing remark (442 chars)
Here is your next investment property. This beautiful home has long term tenants paying $1700/mo. Everything is extremely well maintained and is city certified until September 2024. Main floor unit offers 2 bedrooms, 1 bath, living room, eat-in kitchen. The basement has lots of storage and laundry. Second floor unit features 1 bedroom, 1 bath, kitchen, dining area. Each has private entrances. A list of updates and rental income available.
-
2020-07-13historical Accepting Backup Offers
Show marketing remark (442 chars)
Here is your next investment property. This beautiful home has long term tenants paying $1700/mo. Everything is extremely well maintained and is city certified until September 2024. Main floor unit offers 2 bedrooms, 1 bath, living room, eat-in kitchen. The basement has lots of storage and laundry. Second floor unit features 1 bedroom, 1 bath, kitchen, dining area. Each has private entrances. A list of updates and rental income available.
-
2020-07-13historical Accepting Backup Offers 442-char remark
Show marketing remark (442 chars)
Here is your next investment property. This beautiful home has long term tenants paying $1700/mo. Everything is extremely well maintained and is city certified until September 2024. Main floor unit offers 2 bedrooms, 1 bath, living room, eat-in kitchen. The basement has lots of storage and laundry. Second floor unit features 1 bedroom, 1 bath, kitchen, dining area. Each has private entrances. A list of updates and rental income available.
-
2020-07-07$139,900 Active 442-char remark
Show marketing remark (442 chars)
Here is your next investment property. This beautiful home has long term tenants paying $1700/mo. Everything is extremely well maintained and is city certified until September 2024. Main floor unit offers 2 bedrooms, 1 bath, living room, eat-in kitchen. The basement has lots of storage and laundry. Second floor unit features 1 bedroom, 1 bath, kitchen, dining area. Each has private entrances. A list of updates and rental income available.
-
2020-07-07$139,900 Active
Show marketing remark (442 chars)
Here is your next investment property. This beautiful home has long term tenants paying $1700/mo. Everything is extremely well maintained and is city certified until September 2024. Main floor unit offers 2 bedrooms, 1 bath, living room, eat-in kitchen. The basement has lots of storage and laundry. Second floor unit features 1 bedroom, 1 bath, kitchen, dining area. Each has private entrances. A list of updates and rental income available.
-
2019-07-29historical
-
2019-06-10status Pending
-
2019-06-10status Pending
-
2019-06-10historical
-
2019-03-27$149,900 Active
-
2019-03-27$149,900 Active
-
2000-08-30soldstatus $119,400
-
2000-07-15$117,900
-
1992-04-16soldstatus $55,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $5,308 · $442/mo
- Projected year-2 tax
- $5,308 · $442/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,776
- − Mortgage interest
- −$9,691
- − Property taxes
- −$5,308
- − Insurance
- −$865
- − Repairs & maintenance
- −$1,822
- − Management
- −$1,822
- − Depreciation
- −$5,033
- Taxable loss
- −$1,764
- Est. tax savings @ 24.0%
- +$423
- After-tax cash flow
- $1,357/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wyandotte School District
- NCES district ID
- 2636540
- Math proficiency
- 27% ▼ -6.00%
- Reading proficiency
- 45% ▼ -1.00%
- Median HH income
- $50,265
- Composite
- 31.13/100
- National rank
- #6060
- State rank
- #262 of 540 in MI
Livability — Wyandotte
- Score
- 88/100
- State rank
- #11
- US rank
- #181
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wyandotte, MI
- County
- Wayne County · 1,562,939 people
- City population
- 24,489
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 24,489
- Household income
- $71,987
- Rent vs Own
- Severe rent burden
- 570.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 8% Two or more races 8% Black 2%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Romanian 19% Lithuanian 4% Slovak 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -228.97%
- Current HPI
- 174.8428
- Rent YoY
- ▲ 7.86%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+209.5% since first listed20 events — show timeline
- 2026-05-18 Listed $173,000 REALCOMP
- 2026-05-18 Listed $173,000 MiRealSource-MiMLS
- 2020-09-09 Sold (Public Records) $139,300 Public Records
- 2020-08-24 Sold (MLS) $139,300 MiRealSource-MiMLS
- 2020-08-24 Sold (MLS) $139,300 REALCOMP
- 2020-08-18 Pending — MiRealSource-MiMLS
- 2020-08-18 Pending — REALCOMP
- 2020-07-13 Contingent — MiRealSource-MiMLS
- 2020-07-13 Contingent — REALCOMP
- 2020-07-07 Listed $139,900 MiRealSource-MiMLS
- 2020-07-07 Listed $139,900 REALCOMP
- 2019-07-29 Listing Removed — REALCOMP
- 2019-06-10 Pending — MiRealSource-MiMLS
- 2019-06-10 Pending — REALCOMP
- 2019-06-10 Listing Removed — MiRealSource-MiMLS
- 2019-03-27 Listed $149,900 MiRealSource-MiMLS
- 2019-03-27 Listed $149,900 REALCOMP
- 2000-08-30 Sold (MLS) $119,400 MiRealSource-MiMLS
- 2000-07-15 Listed $117,900 MiRealSource-MiMLS
- 1992-04-16 Sold (Public Records) $55,900 Public Records
Property tax history
+8.3%/yrLatest (2025): $5,308 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…