66 Hobart St · Welch, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 8 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +4.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
$54,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Cash buyers or investors & acirc; & euro; & ldquo; this is a solid opportunity in an area with steady ATV tourism and rental potential. Located just minutes from the Hatfield McCoy trail system, this property could be a great candidate for a rental, flip, or trail lodging setup. ?? Property features: * Existing home structure on lot * Utilities available (buyer to verify) * Easy access to Welch and surrounding trailheads * Potential for short-term rental or ATV lodging ?? Please read: * Property is being sold as-is * Vacant * One window is boarded due to prior break-in * Seller has not occupied the property Serious inquiries only. Proof of funds required befo
Key facts
- Utilities available
- Built 1935
- Listed 34 days
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $55k.
Deal economics
- At list price, monthly cash flow is $563 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $55k).
- Recommended offer: $53k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 65/100 on livability (#126 in WV) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A-; Watch: amenities F, commute F, employment F.
- Mcdowell County Schools (rural): math 14% / reading 28% proficiency, ranked #55 of 55 in WV (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Sandy River Middle School (math 16% / reading 40%, grade F, #66 of 109 statewide, top 63%, 239 students, 0% FRL) — zoned schools average 0% FRL vs 70% district-wide (70 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 12 active listings in the ZIP; 7 units permitted in McDowell County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-1.6%/yr); year-one equity from $380 of loan paydown is wiped out by about $882 of value loss. Plan a longer hold.
- McDowell County population projected at -48% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-1.6% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $22k; list at $55k implies a 154% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.11% ✓
- Cap rate
- 18.59%
- Cash-on-cash
- 43.91%
- DSCR
- 2.95
- GRM
- 4.0
CMA / ARV
- ARV (on-the-fly)
- $72,688
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 353 Stewart St | 0.42mi | 3/1.0 | 1,280 (+4%) | 6mo | $75,000 | $59 | 69 |
| 384 Stewart St | 0.47mi | 3/2.0 | 1,288 (+4%) | 22mo | $34,900 | $27 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-1.61% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 42.9%
- Equity multiple
- 2.97×
- Total profit
- $30,208
- Equity at exit
- $11,669
- IRR
- 47.5%
- Equity multiple
- 5.91×
- Total profit
- $75,424
- Equity at exit
- $10,951
Cash invested: $15,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24801
- Home prices YoY
- -1.8%
- Active inventory
- 12
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,158 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$41 /mo · $497/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$243
- Net cashflow
- $563
Break-even live
Sensitivity live
| Price | -10% $594 | -5% $578 | +0% $563 | +5% $547 | +10% $531 |
|---|---|---|---|---|---|
| Rent | -10% $471 | -5% $517 | +0% $563 | +5% $608 | +10% $654 |
| Rate | -1.0pp $590 | -0.5pp $577 | base $563 | +0.5pp $548 | +1.0pp $534 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,725
- Closing costs
- $1,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-16days on market $54,900 Active 35 DOM
-
2026-06-15days on market $54,900 Active 34 DOM
-
2026-06-15days on market $54,900 Active 33 DOM
-
2026-06-13days on market $54,900 Active 32 DOM
-
2026-06-12days on market $54,900 Active 31 DOM
-
2026-06-09days on market $54,900 Active 28 DOM
-
2026-06-08days on market $54,900 Active 27 DOM
-
2026-06-08days on market $54,900 Active 26 DOM
-
2026-06-07days on market $54,900 Active 25 DOM
-
2026-06-04days on market $54,900 Active 23 DOM
-
2026-06-03days on market $54,900 Active 22 DOM
-
2026-06-02days on market $54,900 Active 21 DOM
-
2026-06-01days on market $54,900 Active 20 DOM
-
2026-05-31days on market $54,900 Active 19 DOM
-
2026-05-12$54,900 Active
-
2023-08-07soldstatus $21,600
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $497 · $41/mo
- Projected year-2 tax
- $497 · $41/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 8 d/yr ≥96°F today · 22 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,895
- − Mortgage interest
- −$3,075
- − Property taxes
- −$497
- − Insurance
- −$274
- − Repairs & maintenance
- −$1,112
- − Management
- −$1,112
- − Depreciation
- −$1,597
- Taxable income
- $6,228
- Est. tax owed @ 24.0%
- −$1,495
- After-tax cash flow
- $5,256/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mcdowell County Schools
- NCES district ID
- 5400810
- Math proficiency
- 14% ▼ -8.00%
- Reading proficiency
- 28% ▼ -6.00%
- Median HH income
- $23,725
- Composite
- 16.18/100
- National rank
- #9229
- State rank
- #55 of 55 in WV
Livability — Welch
- Score
- 65/100
- State rank
- #126
- US rank
- #13064
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Welch, WV
- City population
- 5,107
- Population (ZIP)
- 5,107
Population outlook (McDowell County) Hauer SSP2
- Today (2025)
- 15,405 people
- By 2030
- 13,475 · -12.5%
- By 2040
- 10,266 · -33.4%
- By 2050
- 7,970 · -48.3%
- By 2075
- 5,023 · -67.4%
- By 2100
- 3,714 · -75.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Black 20% Hispanic / Latino 6%
- Hispanic origin (detail)
- Common ancestry
- Iranian 5% Italian 4%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · McDowell
- 2024 margin
- Solid R (+60.4) · D 19.1% · R 79.5% · Other 1.5%
- 2008→2024 swing
- -68.9pp toward R · 2008: 8.5pp · 2024: -60.4pp
- All cycles
- 2024: R+60.4 2020: R+58.5 2016: R+51.5 2012: R+30.1 2008: D+8.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.61%
- Current HPI
- 88.0247
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+154.2% since first listed2 events — show timeline
- 2026-05-12 Listed $54,900 FSBO.com
- 2023-08-07 Sold (Public Records) $21,600 Public Records
Property tax history
+1.6%/yrLatest (2025): $497 · +0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…