848 Sanctum St · Hardeeville, SC
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- ARV discount +8.5/15.0
- Cash flow +7.8/30.0
- Condition / age +5.0/5.0
- Livability +3.2/5.0
- 1% rule +2.7/10.0
- Rent growth +2.5/5.0
- DSCR +1.9/10.0
- Schools +1.4/10.0
$346,490
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to your new retreat at The Retreat at East Argent! The Cali floor plan is nestled in a resort-style community, complete with amenities and natural gas. Enjoy a large kitchen with granite countertops, stainless-steel appliances, a center island, and a walk-in pantry that opens to the spacious dining area and family room. This makes it perfect for entertaining! The privately located primary suite includes a walk-in closet, double granite vanity spa bath with a walk-in shower, and three secondary bedrooms at the front of the home, conveniently located near the laundry room and hall bath with granite countertops. There's also a covered back porch for outdoor entertaining! Smart Home Tec
Key facts
- 5,663 sq ft lot
- Garage
- Community pool
Property features AI
Finance
- Other: Lot size approximately 0.13 acre (about 5,663 sq ft); Building area approximately 1,482
- HOA & community: HOA fee: $300 quarterly
Exterior
- Parking: Attached garage
- Security: Smoke detector(s)
- Utilities: Public sewer
- Home design: Single-family property; Address: 848 Sanctum St, Ridgeland, SC 29936
- Construction: Vinyl siding; Slab foundation; Other roof
- Exterior features: Residential zoning; Community amenities: Fitness center, Pool, Playground, Clubhouse, Walking trail
Interior
- Kitchen: Dishwasher; Disposal; Microwave
- Flooring: Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Natural gas central heating; Electric central air conditioning; Has heating; Has cooling
- Interior features: Vinyl flooring; Smoke detectors
- Laundry & utility: Unfurnished
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $346k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-385 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $291k (16.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $267k (22.9% below list).
- Recommended offer: $267k (22.9% below list) — sets the bar for 1% rule.
- Cap rate 5.0% vs local median 3.6% in Hardeeville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#136 in SC) — a middle-class / working-renter tenant base. Strengths: health & safety A+, crime B+, housing B+; Watch: amenities F, commute F, cost of living F.
- Jasper 01 (rural): math 12% / reading 22% proficiency, ranked #77 of 80 in SC (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Hardeeville Elementary (math 9% / reading 13%, grade F, #581 of 597 statewide, top 97%, 610 students, 100% FRL); Hardeeville-Ridgeland Middle (math 8% / reading 17%); Ridgeland Secondary Academy of Excellence (math 17% / reading 57%, grade F, #183 of 196 statewide, top 94%, 639 students, 100% FRL) — zoned schools average 100% FRL vs 78% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 359 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,385 units permitted in Jasper County in 2024 (0 in 5+ unit buildings).
- At $2,670/mo this rent would consume 65% of the median local household income ($49k/yr) (locally 395% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $37k of equity ($2k loan paydown + $35k appreciation (10.0% local appreciation)).
- Jasper County population projected at +46% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$60k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 4.96%
- Cash-on-cash
- -4.76%
- DSCR
- 0.79
- GRM
- 10.8
CMA / ARV
- ARV (on-the-fly)
- $354,198
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 889 Sanctum St | 0.00mi | 4/2.0 | 1,482 (0%) | 1mo | $345,490 | $233 | 99 |
| 1006 Sanctum St | 0.01mi | 4/2.0 | 1,482 (0%) | 1mo | $352,490 | $238 | 99 |
| 1053 Sanctum St | 0.04mi | 4/2.0 | 1,482 (0%) | 2mo | $350,490 | $236 | 96 |
| 1161 Sanctum St | 0.10mi | 4/2.0 | 1,482 (0%) | 3mo | $353,490 | $239 | 93 |
| 1521 Sanctum St | 0.26mi | 4/2.0 | 1,482 (0%) | 3mo | $350,490 | $236 | 85 |
| 1305 Sanctum St | 0.16mi | 3/2.5 (-1) | 1,518 (+2%) | 3mo | $358,490 | $236 | 79 |
| 956 Sanctuary Dr | 0.05mi | 3/2.0 (-1) | 1,618 (+9%) | 1mo | $381,490 | $236 | 76 |
| 269 Rifle Rd | 0.16mi | 3/2.0 (-1) | 1,347 (-9%) | 3mo | $399,990 | $297 | 70 |
| 269 Rifle Rd | 0.18mi | 3/2.0 (-1) | 1,347 (-9%) | 3mo | $339,990 | $252 | 69 |
| 113 Gun Powder Ct | 0.23mi | 3/2.0 (-1) | 1,347 (-9%) | 3mo | $349,990 | $260 | 66 |
| 113 Gun Powder Ct | 0.23mi | 3/2.0 (-1) | 1,347 (-9%) | 4mo | $349,990 | $260 | 66 |
| 271 Hiatus Ct | 0.45mi | 3/2.0 (-1) | 1,618 (+9%) | 4mo | $400,000 | $247 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.9%
- Equity multiple
- 2.69×
- Total profit
- $164,299
- Equity at exit
- $312,146
- IRR
- 19.0%
- Equity multiple
- 6.19×
- Total profit
- $503,310
- Equity at exit
- $673,154
Cash invested: $97,017 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29936
- Home prices YoY
- 33.1%
- Active inventory
- 359
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $2,670 medium interval (Pro) →
- Mortgage (P&I)
- −$1,817
- Tax est. 1.5%
- −$433 /mo · $5,197/yr
- Insurance
- −$144
- HOA
- −$100
- Vacancy / Maint / Mgmt
- −$561
- Net cashflow
- $-385
Break-even live
Sensitivity live
| Price | -10% $-145 | -5% $-265 | +0% $-385 | +5% $-505 | +10% $-624 |
|---|---|---|---|---|---|
| Rent | -10% $-596 | -5% $-490 | +0% $-385 | +5% $-279 | +10% $-174 |
| Rate | -1.0pp $-210 | -0.5pp $-297 | base $-385 | +0.5pp $-475 | +1.0pp $-566 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $86,622
- Closing costs
- $10,395
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 548 Hideaway St Ridgeland, SC | 4.0 | 2.0 | 1478 | $2,450 | $1.66 | 22d | 1 | 0.22mi |
| 2222 Sanctum St Ridgeland, SC | 3.0 | 2.0 | 1183 | $2,300 | $1.94 | 22d | 1 | 0.45mi |
HOA detail
- Monthly dues
- $100 · $1,200/yr
- Likely covers
- gas
Listing history 2 events
-
2026-04-30status Pending
-
2026-04-24$346,490 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,046
- − Mortgage interest
- −$19,409
- − Property taxes
- −$5,197
- − Insurance
- −$1,732
- − Repairs & maintenance
- −$2,564
- − Management
- −$2,564
- − HOA
- −$1,200
- − Depreciation
- −$10,080
- Taxable loss
- −$10,700
- Est. tax savings @ 24.0%
- +$2,568
- After-tax cash flow
- $-2,050/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This home is move-in ready with a modern design, smart home technology, and a well-maintained exterior. It offers a great value for both resale and rental markets.
Value-add opportunities
- Both Smart home technology — Enhances convenience and energy efficiency.
- Both Landscaping — Improves curb appeal and adds value.
- Both Smart security system — Enhances safety and adds value for buyers and renters.
Renovation cost estimate screening
Value-add ROI direction
- Both Smart home technology — Enhances convenience and energy efficiency. ↑
- Both Landscaping — Improves curb appeal and adds value. ↑
- Both Smart security system — Enhances safety and adds value for buyers and renters. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Jasper 01
- NCES district ID
- 4502520
- Math proficiency
- 12% ▼ -11.00%
- Reading proficiency
- 22% ▼ -5.00%
- Median HH income
- $37,878
- Composite
- 14.23/100
- National rank
- #9450
- State rank
- #77 of 80 in SC
Livability — Hardeeville
- Score
- 65/100
- State rank
- #136
- US rank
- #13105
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hardeeville, SC
- County
- Jasper County · 26,362 people
- City population
- 14,989
- Metro
- Hilton Head Island-Bluffton, SC
- Population (ZIP)
- 14,989
- Household income
- $48,986
- Rent vs Own
- Severe rent burden
- 395.0
Population outlook (Jasper County) Hauer SSP2
- Today (2025)
- 34,428 people
- By 2030
- 37,718 · +9.6%
- By 2040
- 44,061 · +28.0%
- By 2050
- 50,302 · +46.1%
- By 2075
- 66,869 · +94.2%
- By 2100
- 110,455 · +220.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 44% White 37% Hispanic / Latino 14% Two or more races 7%
- Hispanic origin (detail)
- Mexican 9% Puerto Rican 1%
- Common ancestry
- Serbian 2% Lithuanian 1% Italian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 86% English-only · Spanish 13%
Political lean MEDSL · Jasper
- 2024 margin
- Lean R (+9.6) · D 44.7% · R 54.3% · Other 1.0%
- 2008→2024 swing
- -32.5pp toward R · 2008: 22.9pp · 2024: -9.6pp
- All cycles
- 2024: R+9.6 2020: D+0.8 2016: D+11.9 2012: D+15.6 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 88.70%
- Current HPI
- 356.5493
- Rent YoY
- —
- Metro
- Hilton Head Island-Bluffton, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
2 events — show timeline
- 2026-04-30 Pending — LRMLS
- 2026-04-24 Listed $346,490 LRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…