15550 Burnt Store Rd #154 · Burnt Store Marina, FL
Flood risk 7/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.92%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 31 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.1/30.0
- 1% rule +8.5/10.0
- DSCR +8.2/10.0
- ARV discount +7.5/15.0
- Schools +4.6/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$179,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
2 Bedroom, 2 Bath Burnt Store Colony corner lot home with INCLUDED LAND SHARE. * * SELLER WILL CONSIDER OFFERS * * Very spacious at 1,586 square feet of living space, this home is one of the largest homes in Burnt Store Colony, you'll have plenty of room to make it your own. This home comes FULLY FURNISHED including a large entertainment center for your future 65" tv. Everything is ready for you to settle in. The kitchen has good storage and beautiful STAINLESS STEEL APPLIANCES all within 5 years. You even have newer front load washer & dryer models that are very energy efficient. NEW ROOF 2018. This very active 55+ community has a full calendar of social activities year round including dances, line dancing, pot luck dinners, bingo, art and crafts, cards, exercise room, weight and toning class, horse shoes, swimming, water aerobics, two tennis courts, bocce court, four pickleball courts, and shuffleboard. Everywhere you go, you'll find friendly neighbors, warm greetings, and an abundance of natural beauty. See this one right away! Welcome to Florida!
Key facts
- All-season windows
- New carport
- Indoor laundry
Tags
Property features AI
Finance
- Other: Senior community; Pets allowed with restrictions (breed, number, size) — max pet weight 30 lbs; Community features: golf carts allowed, dog park, street lights, community mailbox, deed restrictions, buyer approval required
- Financial info: Turnkey (furnished); Lease restrictions apply
- HOA & community: Has HOA (monthly fee required); Monthly association fee $272; Association requires approval; Association includes pool, internet, maintenance of grounds, management, private road, recreational facilities, escrow reserves; Association amenities: clubhouse, fitness center, pool, spa/hot tub, tennis, pickleball, basketball, shuffleboard, gated community, recreation facilities, cable TV
Exterior
- Parking: Covered parking; Driveway; Off-street parking; Golf cart parking; Carport with 2 spaces; Workshop in garage/storage area
- Security: Gated community; Security gate; Security system; Smoke detectors
- Utilities: Public water; Public sewer; Electricity available and connected; Cable available and connected; BB/HS Internet available; Phone available; Sewer connected; Water connected; Underground utilities; Sprinkler recycled
- Home design: Manufactured home (double wide); One story; Crawlspace foundation; North-facing
- Construction: Vinyl siding; Metal and shingle roof; Completed condition; Double wide body type; Built on crawlspace
- Exterior features: Covered enclosed porch / Florida room; Side porch; Porch with awnings; French doors; Sliding doors; Hurricane shutters; Exterior lighting; Private mailbox; Rain gutters; Shade shutters; Storage; Workshop; Irrigation equipment; Mature landscaping with fruit trees and trees/landscaped; Corner, level, landscaped lot on a private, paved road (private maintained)
Interior
- Kitchen: Dishwasher; Garbage disposal; Microwave; Range; Range hood; Refrigerator; Water softener; Electric water heater; Eat-in kitchen
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Ceramic tile; Laminate; Linoleum; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heating; Central air; Wall/window unit(s); Humidity control
- Interior features: Ceiling fans; Eat-in kitchen; High ceilings; Programmable thermostat; Walk-in closets; Window treatments (blinds, drapes, rods, shutters); Skylights; Double-pane windows; Tinted windows; Exhaust fan
- Laundry & utility: Washer hookup; Dryer hookup (electric); Inside laundry room; Laundry room/inside utility
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $331 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $180k).
- Recommended offer: $158k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 4.8% in Burnt Store Marina — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#354 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: schools C-, cost of living C-, amenities F.
- Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 1481 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
- This rent runs 38% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 539 days — a 12% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 15y ago; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $153k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→31/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 539 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.35% ✓
- Cap rate
- 8.94%
- Cash-on-cash
- 9.46%
- DSCR
- 1.42
- GRM
- 6.2
CMA / ARV
- ARV (on-the-fly)
- $602,680
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 24260 Henry Morgan Blvd | 0.69mi | 3/2.0 (+1) | 1,644 (+4%) | 6mo | $625,000 | $380 | 52 |
| 16265 Juarez Cir | 0.68mi | 3/2.0 (+1) | 1,643 (+4%) | 7mo | $401,000 | $244 | 51 |
| 24314 Pirate Harbor Blvd | 0.63mi | 3/2.0 (+1) | 1,524 (-4%) | 13mo | $745,000 | $489 | 48 |
| 16346 Juarez Cir | 0.63mi | 3/2.0 (+1) | 1,815 (+14%) | 17mo | $560,000 | $309 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.2%
- Equity multiple
- 0.84×
- Total profit
- $-7,854
- Equity at exit
- $26,824
- IRR
- 5.7%
- Equity multiple
- 1.42×
- Total profit
- $21,263
- Equity at exit
- $15,554
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33955
- Home prices YoY
- -24.5%
- Active inventory
- 1481
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $2,421 medium interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax est. 1.5%
- −$225 /mo · $2,698/yr
- Insurance
- −$75
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$272
- Vacancy / Maint / Mgmt
- −$508
- Net cashflow
- $331
Break-even live
Sensitivity live
| Price | -10% $455 | -5% $393 | +0% $331 | +5% $268 | +10% $206 |
|---|---|---|---|---|---|
| Rent | -10% $139 | -5% $235 | +0% $331 | +5% $426 | +10% $522 |
| Rate | -1.0pp $421 | -0.5pp $376 | base $331 | +0.5pp $284 | +1.0pp $237 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16077 Badalona Dr Punta Gorda, FL | 3.0 | 2.0 | 1508 | $1,895 | $1.26 | 21d | 1 | 0.23mi |
| 16107 Badalona Dr Punta Gorda, FL | 3.0 | 2.0 | 1508 | $1,895 | $1.26 | 21d | 1 | 0.28mi |
| 16229 Cape Horn Blvd Punta Gorda, FL | 3.0 | 2.0 | 1726 | $2,749 | $1.59 | 21d | 1 | 0.58mi |
| 14040 Heritage Landing Blvd #113 Punta Gorda, FL | 2.0 | 2.0 | 1438 | $6,500 | $4.52 | 21d | 1 | 0.76mi |
| 25324 Lychee Ct Punta Gorda, FL | 3.0 | 2.0 | 1224 | $1,800 | $1.47 | 21d | 1 | 0.81mi |
| 14267 Heritage Landing Blvd #1222 Punta Gorda, FL | 2.0 | 2.0 | 1569 | $4,200 | $2.68 | 21d | 1 | 0.82mi |
| 14271 Heritage Landing Blvd #1527 Punta Gorda, FL | 2.0 | 2.0 | 1422 | $2,800 | $1.97 | 21d | 1 | 0.87mi |
| 14261 Heritage Landing Blvd #1615 Punta Gorda, FL | 2.0 | 2.0 | 1366 | $6,000 | $4.39 | 21d | 1 | 0.92mi |
| 14251 Heritage Landing Blvd Unit 1713 Punta Gorda, FL | 2.0 | 2.0 | 1366 | $4,800 | $3.51 | 14d | 1 | 0.96mi |
| 14251 Heritage Landing Blvd Unit 1723 Punta Gorda, FL | 2.0 | 2.0 | 1366 | $6,000 | $4.39 | 21d | 1 | 0.96mi |
| 14897 Cherry Blossom Way Punta Gorda, FL | 3.0 | 2.0 | 2046 | $9,000 | $4.40 | 21d | 1 | 1.00mi |
| 14224 Heritage Landing Blvd Unit 1 Punta Gorda, FL | 2.0 | 2.0 | 1366 | $4,500 | $3.29 | 21d | 1 | 1.00mi |
| 14224 Heritage Landing Blvd #921 Punta Gorda, FL | 2.0 | 2.0 | 1569 | $3,400 | $2.17 | 21d | 1 | 1.00mi |
| 14241 Heritage Landing Blvd #1821 Punta Gorda, FL | 2.0 | 2.0 | 1569 | $6,000 | $3.82 | 21d | 1 | 1.01mi |
| 25904 Prada Dr Punta Gorda, FL | 3.0 | 2.0 | 1950 | $2,111 | $1.08 | 14d | 1 | 1.07mi |
| 14184 Heritage Landing Blvd Punta Gorda, FL | 2.0 | 2.0 | 1366 | $1,947 | $1.43 | 21d | 2 | 1.07mi |
| 14231 Heritage Landing Blvd Unit 1928 Punta Gorda, FL | 2.0 | 2.0 | 1596 | $6,000 | $3.76 | 21d | 1 | 1.07mi |
| 14221 Heritage Landing Blvd Unit 2014 Punta Gorda, FL | 2.0 | 2.0 | 1366 | $6,000 | $4.39 | 21d | 1 | 1.12mi |
| 14194 Heritage Landing Blvd #614 Punta Gorda, FL | 2.0 | 2.0 | 1366 | $1,995 | $1.46 | 21d | 1 | 1.14mi |
| 14185 Poppy Field Loop #5421 Punta Gorda, FL | 3.0 | 2.0 | 2110 | $6,500 | $3.08 | 21d | 1 | 1.22mi |
| 14201 Heritage Landing Blvd #1312 Punta Gorda, FL | 2.0 | 2.0 | 1154 | $1,750 | $1.52 | 21d | 1 | 1.22mi |
| 14201 Heritage Landing Blvd Unit 1338 Punta Gorda, FL | 3.0 | 2.0 | 1301 | $6,000 | $4.61 | 21d | 1 | 1.22mi |
| 14649 Sycamore Ct #2912 Punta Gorda, FL | 3.0 | 2.0 | 1741 | $7,000 | $4.02 | 21d | 1 | 1.23mi |
| 14656 Sycamore Ct #3211 Punta Gorda, FL | 3.0 | 2.0 | 1741 | $7,000 | $4.02 | 21d | 1 | 1.24mi |
| 14161 Poppy Field Loop #5811 Punta Gorda, FL | 3.0 | 2.0 | 1741 | $4,200 | $2.41 | 21d | 1 | 1.27mi |
| 14191 Heritage Landing Blvd #1214 Punta Gorda, FL | 2.0 | 2.0 | 1120 | $1,585 | $1.42 | 21d | 1 | 1.27mi |
| 14680 Sycamore Ct #3722 Punta Gorda, FL | 3.0 | 2.0 | 2110 | $4,000 | $1.90 | 21d | 1 | 1.30mi |
| 14149 Poppy Field Loop #6011 Punta Gorda, FL | 3.0 | 2.0 | 1741 | $6,500 | $3.73 | 21d | 1 | 1.30mi |
| 14161 Heritage Landing Blvd #1118 Punta Gorda, FL | 2.0 | 2.0 | 1407 | $1,800 | $1.28 | 21d | 1 | 1.35mi |
| 14132 Poppy Field Loop #4021 Punta Gorda, FL | 3.0 | 2.0 | 2110 | $6,500 | $3.08 | 21d | 1 | 1.38mi |
| 14271 Heritage Landing Blvd Punta Gorda, FL | 2.0 | 2.0 | 1355 | $6,500 | $4.80 | 21d | 1 | 1.40mi |
| 14141 Heritage Landing Blvd #935 Punta Gorda, FL | 2.0 | 2.0 | 1120 | $5,500 | $4.91 | 21d | 1 | 1.41mi |
| 14141 Heritage Landing Blvd #922 Punta Gorda, FL | 2.0 | 2.0 | 1154 | $2,200 | $1.91 | 21d | 1 | 1.41mi |
| 14121 Heritage Landing Blvd #743 Punta Gorda, FL | 2.0 | 2.0 | 1120 | $6,000 | $5.36 | 21d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $272 · $3,264/yr
- Likely covers
- water
Listing history 22 events
-
2026-06-02days on market $179,900 Active 539 DOM
-
2026-06-01days on market $179,900 Active 538 DOM
-
2026-05-31days on market $179,900 Active 537 DOM
-
2026-05-30days on market $179,900 Active 536 DOM
-
2026-03-19status Active
-
2026-03-15status Pending
-
2026-03-06price $179,900
-
2026-01-06price $184,000
-
2025-09-16price $185,000
-
2025-08-01price $205,000
-
2025-05-17price $199,750
-
2025-02-15price $169,800
-
2025-02-04price $180,000
-
2025-01-05price $184,900
-
2024-12-07$189,900 Active
-
2021-05-21soldstatus $153,000 Closed 1081-char remark
Show marketing remark (1081 chars)
2 Bedroom, 2 Bath Burnt Store Colony corner lot home with INCLUDED LAND SHARE. * * SELLER WILL CONSIDER OFFERS * * Very spacious at 1,586 square feet of living space, this home is one of the largest homes in Burnt Store Colony, you'll have plenty of room to make it your own. This home comes FULLY FURNISHED including a large entertainment center for your future 65" tv. Everything is ready for you to settle in. The kitchen has good storage and beautiful STAINLESS STEEL APPLIANCES all within 5 years. You even have newer front load washer & dryer models that are very energy efficient. NEW ROOF 2018. This very active 55+ community has a full calendar of social activities year round including dances, line dancing, pot luck dinners, bingo, art and crafts, cards, exercise room, weight and toning class, horse shoes, swimming, water aerobics, two tennis courts, bocce court, four pickleball courts, and shuffleboard. Everywhere you go, you'll find friendly neighbors, warm greetings, and an abundance of natural beauty. See this one right away! Welcome to Florida!
-
2021-03-29status Pending 1081-char remark
Show marketing remark (1081 chars)
2 Bedroom, 2 Bath Burnt Store Colony corner lot home with INCLUDED LAND SHARE. * * SELLER WILL CONSIDER OFFERS * * Very spacious at 1,586 square feet of living space, this home is one of the largest homes in Burnt Store Colony, you'll have plenty of room to make it your own. This home comes FULLY FURNISHED including a large entertainment center for your future 65" tv. Everything is ready for you to settle in. The kitchen has good storage and beautiful STAINLESS STEEL APPLIANCES all within 5 years. You even have newer front load washer & dryer models that are very energy efficient. NEW ROOF 2018. This very active 55+ community has a full calendar of social activities year round including dances, line dancing, pot luck dinners, bingo, art and crafts, cards, exercise room, weight and toning class, horse shoes, swimming, water aerobics, two tennis courts, bocce court, four pickleball courts, and shuffleboard. Everywhere you go, you'll find friendly neighbors, warm greetings, and an abundance of natural beauty. See this one right away! Welcome to Florida!
-
2021-03-01price $164,900 1081-char remark
Show marketing remark (1081 chars)
2 Bedroom, 2 Bath Burnt Store Colony corner lot home with INCLUDED LAND SHARE. * * SELLER WILL CONSIDER OFFERS * * Very spacious at 1,586 square feet of living space, this home is one of the largest homes in Burnt Store Colony, you'll have plenty of room to make it your own. This home comes FULLY FURNISHED including a large entertainment center for your future 65" tv. Everything is ready for you to settle in. The kitchen has good storage and beautiful STAINLESS STEEL APPLIANCES all within 5 years. You even have newer front load washer & dryer models that are very energy efficient. NEW ROOF 2018. This very active 55+ community has a full calendar of social activities year round including dances, line dancing, pot luck dinners, bingo, art and crafts, cards, exercise room, weight and toning class, horse shoes, swimming, water aerobics, two tennis courts, bocce court, four pickleball courts, and shuffleboard. Everywhere you go, you'll find friendly neighbors, warm greetings, and an abundance of natural beauty. See this one right away! Welcome to Florida!
-
2021-02-01price $170,000 1081-char remark
Show marketing remark (1081 chars)
2 Bedroom, 2 Bath Burnt Store Colony corner lot home with INCLUDED LAND SHARE. * * SELLER WILL CONSIDER OFFERS * * Very spacious at 1,586 square feet of living space, this home is one of the largest homes in Burnt Store Colony, you'll have plenty of room to make it your own. This home comes FULLY FURNISHED including a large entertainment center for your future 65" tv. Everything is ready for you to settle in. The kitchen has good storage and beautiful STAINLESS STEEL APPLIANCES all within 5 years. You even have newer front load washer & dryer models that are very energy efficient. NEW ROOF 2018. This very active 55+ community has a full calendar of social activities year round including dances, line dancing, pot luck dinners, bingo, art and crafts, cards, exercise room, weight and toning class, horse shoes, swimming, water aerobics, two tennis courts, bocce court, four pickleball courts, and shuffleboard. Everywhere you go, you'll find friendly neighbors, warm greetings, and an abundance of natural beauty. See this one right away! Welcome to Florida!
-
2021-01-06$184,500 Active 1081-char remark
Show marketing remark (1081 chars)
2 Bedroom, 2 Bath Burnt Store Colony corner lot home with INCLUDED LAND SHARE. * * SELLER WILL CONSIDER OFFERS * * Very spacious at 1,586 square feet of living space, this home is one of the largest homes in Burnt Store Colony, you'll have plenty of room to make it your own. This home comes FULLY FURNISHED including a large entertainment center for your future 65" tv. Everything is ready for you to settle in. The kitchen has good storage and beautiful STAINLESS STEEL APPLIANCES all within 5 years. You even have newer front load washer & dryer models that are very energy efficient. NEW ROOF 2018. This very active 55+ community has a full calendar of social activities year round including dances, line dancing, pot luck dinners, bingo, art and crafts, cards, exercise room, weight and toning class, horse shoes, swimming, water aerobics, two tennis courts, bocce court, four pickleball courts, and shuffleboard. Everywhere you go, you'll find friendly neighbors, warm greetings, and an abundance of natural beauty. See this one right away! Welcome to Florida!
-
2012-05-01soldstatus $70,000 1416-char remark
Show marketing remark (1416 chars)
Wonderful opportunity for one of the nicest units in the park. Two big porches/lanais with A/C for all-weather use. Corner unit on quiet cul de sac street. PARK SHARE of $24,500 included in the price. Big 1,574 sq. ft. home. Huge sunny front-porch/lanai with laminate flooring, A/C, cathedral ceiling, ceiling fan, and windows on three sides. Another large lanai (with your choice of fresh air or A/C) on the side of the house -- with sliding door from the dining room. Enjoy your morning coffee out on the lanai! Large living room with cathedral ceiling. King-sized master bedroom with master bath. Second bedroom with walk-in closet and second bath. Home includes most of the furniture, and household effects (dishes, pots, silverware, tools, etc). Covered carport and driveway. Large utility enclosure for storage. Burnt Store Colony is an active happy 55+ resident-owned community with a huge screened pool and spa, lots of social and athletic activities including golf leagues, on-site tennis courts, shuffleboard, and exercise room. There is a library and recreation hall with a professional-type kitchen. The park also includes a place to store your boat and camper. Burnt Store Colony is just minutes from boating and golf inBurnt Store Marina and a short drive to downtown Punta Gorda. This unit is 1,574 sq. ft. and priced lower than smaller units! Corner of Brookfield Sq. & Brookfield Sq. Crt.
-
2011-06-06$75,000 1416-char remark
Show marketing remark (1416 chars)
Wonderful opportunity for one of the nicest units in the park. Two big porches/lanais with A/C for all-weather use. Corner unit on quiet cul de sac street. PARK SHARE of $24,500 included in the price. Big 1,574 sq. ft. home. Huge sunny front-porch/lanai with laminate flooring, A/C, cathedral ceiling, ceiling fan, and windows on three sides. Another large lanai (with your choice of fresh air or A/C) on the side of the house -- with sliding door from the dining room. Enjoy your morning coffee out on the lanai! Large living room with cathedral ceiling. King-sized master bedroom with master bath. Second bedroom with walk-in closet and second bath. Home includes most of the furniture, and household effects (dishes, pots, silverware, tools, etc). Covered carport and driveway. Large utility enclosure for storage. Burnt Store Colony is an active happy 55+ resident-owned community with a huge screened pool and spa, lots of social and athletic activities including golf leagues, on-site tennis courts, shuffleboard, and exercise room. There is a library and recreation hall with a professional-type kitchen. The park also includes a place to store your boat and camper. Burnt Store Colony is just minutes from boating and golf inBurnt Store Marina and a short drive to downtown Punta Gorda. This unit is 1,574 sq. ft. and priced lower than smaller units! Corner of Brookfield Sq. & Brookfield Sq. Crt.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (shaded) · 92% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 31 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,047
- − Mortgage interest
- −$10,077
- − Property taxes
- −$2,698
- − Insurance
- −$1,697
- − Repairs & maintenance
- −$2,324
- − Management
- −$2,324
- − HOA
- −$3,264
- − Depreciation
- −$5,233
- Taxable income
- $1,429
- Est. tax owed @ 24.0%
- −$343
- After-tax cash flow
- $3,624/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Charlotte
- NCES district ID
- 1200240
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 54% ▼ -1.00%
- Median HH income
- $44,864
- Composite
- 45.62/100
- National rank
- #2586
- State rank
- #22 of 73 in FL
Livability — Burnt Store Marina
- Score
- 72/100
- State rank
- #354
- US rank
- #6145
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Charlotte County · 196,994 people
- Metro
- Punta Gorda, FL
- Population (ZIP)
- 12,399
- Household income
- $76,943
- Rent vs Own
- Severe rent burden
- 226.0
Population outlook (Charlotte County) Hauer SSP2
- Today (2025)
- 198,646 people
- By 2030
- 210,507 · +6.0%
- By 2040
- 230,857 · +16.2%
- By 2050
- 247,148 · +24.4%
- By 2075
- 281,777 · +41.8%
- By 2100
- 293,609 · +47.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 10% Two or more races 9% Black 2%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2% Cuban 4%
- Common ancestry
- Romanian 5% Italian 3% Serbian 3%
- Foreign-born
- 8% · Canada
- Languages at home
- 91% English-only · Spanish 5% Other Indo-European 1%
Political lean MEDSL · Charlotte
- 2024 margin
- Solid R (+34.0) · D 32.7% · R 66.7%
- 2008→2024 swing
- -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.71%
- Current HPI
- 242.9043
- Rent YoY
- —
- Metro
- Punta Gorda, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+139.9% since first listed18 events — show timeline
- 2026-03-19 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-03-15 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-03-06 Price Changed $179,900 Stellar MLS as Distributed by MLS Grid
- 2026-01-06 Price Changed $184,000 Stellar MLS as Distributed by MLS Grid
- 2025-09-16 Price Changed $185,000 Stellar MLS as Distributed by MLS Grid
- 2025-08-01 Price Changed $205,000 Stellar MLS as Distributed by MLS Grid
- 2025-05-17 Price Changed $199,750 Stellar MLS as Distributed by MLS Grid
- 2025-02-15 Price Changed $169,800 Stellar MLS as Distributed by MLS Grid
- 2025-02-04 Price Changed $180,000 Stellar MLS as Distributed by MLS Grid
- 2025-01-05 Price Changed $184,900 Stellar MLS as Distributed by MLS Grid
- 2024-12-07 Listed $189,900 Stellar MLS as Distributed by MLS Grid
- 2021-05-21 Sold (MLS) $153,000 Stellar MLS as Distributed by MLS Grid
- 2021-03-29 Pending — Stellar MLS as Distributed by MLS Grid
- 2021-03-01 Price Changed $164,900 Stellar MLS as Distributed by MLS Grid
- 2021-02-01 Price Changed $170,000 Stellar MLS as Distributed by MLS Grid
- 2021-01-06 Listed $184,500 Stellar MLS as Distributed by MLS Grid
- 2012-05-01 Sold (MLS) $70,000 Stellar MLS as Distributed by MLS Grid
- 2011-06-06 Listed $75,000 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…