CashFlowRE
Sign in Sign up
1302 S Perry St
B- Composite 67.47
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$74,900

1302 S Perry St · Montgomery, AL 36104
2 bd · 5.0 ba · 4,050 sqft · SingleFamily public records · 372 Days on market
Built 1900 0.41 ac lot $18/sqft · 76% below area ↓ 53% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

Key facts

  • Updated tile
  • Large dining room
  • Walk-in foyer

Tags

CORNER LOTORIGINAL HARDWOOD FLOORSUPDATED TILEGRAND GREAT ROOMLARGE DINING ROOMWALK-IN FOYER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/5.0-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $675 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $75k).
  • Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.1% vs local median 6.0% in Montgomery — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#138 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, amenities D-.
  • Montgomery County (urban): math 9% / reading 31% proficiency, ranked #106 of 129 in AL (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Nixon Elementary School (math 2% / reading 8%, grade F, #618 of 627 statewide, top 100%, 441 students, 97% FRL, charter); Bellingrath Middle School (math 0% / reading 12%, grade F, #252 of 257 statewide, top 98%, 607 students, 96% FRL, charter); Lanier Senior High School (math 2% / reading 12%, grade F, #265 of 305 statewide, top 89%, 798 students, 94% FRL) — zoned schools average 95% FRL vs 70% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 6% at this address vs 20% district-wide (-14 pts) — the specific schools serving this property underperform the Montgomery County average; the district grade overstates school quality for this exact location.
  • Market conditions: 53 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 460 units permitted in Montgomery County in 2024 (37 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Montgomery County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 372 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 25y ago; this cycle's ask has dropped $125k (63%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $65,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 372 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.12%
Cap rate
17.11%
Cash-on-cash
38.65%
DSCR
2.72
GRM
3.9

CMA / ARV

ARV (median comp)
$349,090
List price
$74,900
Delta
-78.54%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1765 S Perry St 0.56mi 3/4.5 (+1) 4,250 (+5%) 12mo $185,000 $44 49
783 Felder Ave 0.74mi 3/2.5 (+1) 4,104 (+1%) 1mo $540,000 $132 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
34.8%
Equity multiple
2.48×
Total profit
$30,944
Equity at exit
$11,168
10-year hold
IRR
41.7%
Equity multiple
4.94×
Total profit
$82,588
Equity at exit
$6,476

Cash invested: $20,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36104

Active inventory
53
Price-to-rent
3.9×

Monthly cashflow live

Estimated rent
$1,586 medium interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$153 /mo · $1,841/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$333
Net cashflow
$675

Break-even live

Break-even rent $731
Max offer price $74,900
Occupancy floor 52%

Sensitivity live

Price -10% $718 -5% $697 +0% $675 +5% $654 +10% $633
Rent -10% $550 -5% $613 +0% $675 +5% $738 +10% $801
Rate -1.0pp $713 -0.5pp $695 base $675 +0.5pp $656 +1.0pp $636

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,725
Closing costs
$2,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3179 Norman Bridge Rd Unit 4 Montgomery, AL 2.0 1.0 4059 $1,000 $0.25 45d 1 0.88mi
1029 Magnolia Curv Montgomery, AL 3.0 2.5 3134 $2,695 $0.86 15d 1 0.98mi

Listing history 41 events

  1. 2026-06-21
    days on market $74,900 Active 372 DOM
  2. 2026-06-18
    days on market $74,900 Active 369 DOM
  3. 2026-06-17
    days on market $74,900 Active 368 DOM
  4. 2026-06-16
    days on market $74,900 Active 367 DOM
  5. 2026-06-15
    days on market $74,900 Active 366 DOM
  6. 2026-06-14
    days on market $74,900 Active 364 DOM
  7. 2026-06-13
    days on market $74,900 Active 363 DOM
  8. 2026-06-10
    days on market $74,900 Active 361 DOM
  9. 2026-06-09
    days on market $74,900 Active 360 DOM
  10. 2026-06-08
    days on market $74,900 Active 359 DOM
  11. 2026-06-07
    days on market $74,900 Active 358 DOM
  12. 2026-06-03
    days on market $74,900 Active 354 DOM
  13. 2026-06-02
    days on market $74,900 Active 353 DOM
  14. 2026-06-01
    days on market $74,900 Active 352 DOM
  15. 2026-05-31
    days on market $74,900 Active 351 DOM
  16. 2026-05-30
    days on market $74,900 Active 350 DOM
  17. 2026-04-10
    price $74,900 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  18. 2026-03-23
    status Active 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  19. 2026-01-23
    status Pending 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  20. 2026-01-01
    price $84,900 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  21. 2025-12-31
    status Active 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  22. 2025-12-29
    historical 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  23. 2025-12-02
    price $95,000 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  24. 2025-12-01
    status Active 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  25. 2025-11-29
    historical 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  26. 2025-10-10
    price $104,900 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  27. 2025-09-13
    price $109,900 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  28. 2025-09-12
    status Active 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  29. 2025-09-06
    historical 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  30. 2025-08-06
    price $129,900 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  31. 2025-07-17
    price $134,900 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  32. 2025-06-23
    price $175,000 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  33. 2025-06-23
    price $175,900 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  34. 2025-05-24
    price $179,900 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  35. 2025-05-09
    price $189,900 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  36. 2025-04-05
    listed $199,900 Active 798-char remark
    Show marketing remark (798 chars)

    This classic American beauty sits proudly on a corner lot in one of Montgomery’s most storied neighborhoods—just a block from the Governor’s Mansion. Bursting with potential, this Diamond in the Rough offers over 3,800 sq ft of timeless character and spacious living. Inside, original hardwood floors flow throughout most of the home, complemented by updated tile in the kitchen and select bathrooms. The main floor features a grand Great Room, large Dining Room, Walk-In Foyer, spacious Kitchen, a generous Master Bedroom, a full Bath, half Bath. Upstairs, you'll find two additional bedrooms, a second Master Suite with private Bath. The home also includes two separate basement areas, these spaces hold great potential for storage or future renovation as income-producing units

  37. 2020-09-08
    soldstatus $110,000
  38. 2020-08-03
    soldstatus $70,000 936-char remark
    Show marketing remark (936 chars)

    Diamond in the Rough! Located on a corner lot just steps from the Governor's Mansion, this 4-5 bedroom home is a classic American beauty. Original wood floors throughout most of the home, and new tile in the kitchen and some baths. With over 3,800 sq ft there is plenty of room on the first and second floor. First floor is complete with a large Great Room, kitchen, Large Master Bedroom, Glamour Room(which can be used as another bedroom), Dining Room, Walk-In Foyer, Bathroom and a half Bath. The second floor is complete with 2 bedrooms, a Master Bedroom Suite, Master Bath, a Dining Room, and Bonus Room(there was previously a kitchen in this room). Roof is less than 3 years old. There are two separate basement areas that were used as servant's quarters when the house was originally built, but are no longer in use. Could be used for storage or if refinished good income opportunity. Home does need a little TLC and Elbow Grease!

  39. 2017-06-15
    listed $69,900 936-char remark
    Show marketing remark (936 chars)

    Diamond in the Rough! Located on a corner lot just steps from the Governor's Mansion, this 4-5 bedroom home is a classic American beauty. Original wood floors throughout most of the home, and new tile in the kitchen and some baths. With over 3,800 sq ft there is plenty of room on the first and second floor. First floor is complete with a large Great Room, kitchen, Large Master Bedroom, Glamour Room(which can be used as another bedroom), Dining Room, Walk-In Foyer, Bathroom and a half Bath. The second floor is complete with 2 bedrooms, a Master Bedroom Suite, Master Bath, a Dining Room, and Bonus Room(there was previously a kitchen in this room). Roof is less than 3 years old. There are two separate basement areas that were used as servant's quarters when the house was originally built, but are no longer in use. Could be used for storage or if refinished good income opportunity. Home does need a little TLC and Elbow Grease!

  40. 2002-03-18
    listed $119,900
  41. 2001-06-24
    listed $159,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,841 · $153/mo
Projected year-2 tax
$1,841 · $153/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 56% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,031
− Mortgage interest
−$4,196
− Property taxes
−$1,841
− Insurance
−$374
− Repairs & maintenance
−$1,522
− Management
−$1,522
− Depreciation
−$2,179
Taxable income
$7,396
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,775
After-tax cash flow
$6,331/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Montgomery County
NCES district ID
0102430
Math proficiency
9% ▼ -21.00%
Reading proficiency
31% ▼ -1.00%
Median HH income
$43,902
Composite
17.24/100
National rank
#9093
State rank
#106 of 129 in AL

Livability — Montgomery

Score
65/100
State rank
#138
US rank
#13416

Category grades

Amenities D- Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Montgomery, AL
County
Montgomery County · 190,016 people
City population
175,913
Metro
Montgomery, AL
Population (ZIP)
10,535
Household income
$33,823
Rent vs Own
75.4% rent · 24.6% own
Severe rent burden
641.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
224,008 people
By 2030
221,460 · -1.1%
By 2040
214,179 · -4.4%
By 2050
204,912 · -8.5%
By 2075
177,821 · -20.6%
By 2100
145,134 · -35.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% White 20% Two or more races 6% Hispanic / Latino 2%
Common ancestry
Swedish 2% Russian 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1% Other Indo-European 1%

Political lean MEDSL · Montgomery

2024 margin
Solid D (+30.7) · D 64.8% · R 34.1% · Other 1.1%
2008→2024 swing
+11.5pp toward D · 2008: 19.2pp · 2024: 30.7pp
All cycles
2024: D+30.7 2020: D+31.5 2016: D+26.2 2012: D+24.3 2008: D+19.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -101.13%
Current HPI
27.2384
Rent YoY
Metro
Montgomery, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

-52.9% since first listed
25 events — show timeline
  • 2026-04-10 Price Changed $74,900 Greater Alabama MLS
  • 2026-03-23 Relisted Greater Alabama MLS
  • 2026-01-23 Pending Greater Alabama MLS
  • 2026-01-01 Price Changed $84,900 Greater Alabama MLS
  • 2025-12-31 Relisted Greater Alabama MLS
  • 2025-12-29 Delisted Greater Alabama MLS
  • 2025-12-02 Price Changed $95,000 Greater Alabama MLS
  • 2025-12-01 Relisted Greater Alabama MLS
  • 2025-11-29 Delisted Greater Alabama MLS
  • 2025-10-10 Price Changed $104,900 Greater Alabama MLS
  • 2025-09-13 Price Changed $109,900 Greater Alabama MLS
  • 2025-09-12 Relisted Greater Alabama MLS
  • 2025-09-06 Delisted Greater Alabama MLS
  • 2025-08-06 Price Changed $129,900 Greater Alabama MLS
  • 2025-07-17 Price Changed $134,900 Greater Alabama MLS
  • 2025-06-23 Price Changed $175,000 Greater Alabama MLS
  • 2025-06-23 Price Changed $175,900 Greater Alabama MLS
  • 2025-05-24 Price Changed $179,900 Greater Alabama MLS
  • 2025-05-09 Price Changed $189,900 Greater Alabama MLS
  • 2025-04-05 Listed $199,900 Greater Alabama MLS
  • 2020-09-08 Sold (Public Records) $110,000 Public Records
  • 2020-08-03 Sold (MLS) $70,000 MAAR
  • 2017-06-15 Listed $69,900 MAAR
  • 2002-03-18 Listed $119,900 MAAR
  • 2001-06-24 Listed $159,000 MAAR

Property tax history

+4.4%/yr

Latest (2025): $1,841 · -14.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…