CashFlowRE
Sign in Sign up
3 Bed 2 Bath Single Section Plan
B- Composite 69.27
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.8/10.0
  • Livability +3.1/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$76,900

3 Bed 2 Bath Single Section Plan · Sanger, TX 76266
3 bd · 2.0 ba · 1,216 sqft · Manufactured · 769 Days on market
Fair condition

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

Key facts

  • Listed 768 days

Tags

PET-FRIENDLY ATMOSPHEREPLAYGROUND FOR FAMILY FUN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $77k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $919 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $77k).
  • Recommended offer: $68k (12.0% below list) — sets the bar for market timing.
  • Cap rate 20.6% vs local median 3.6% in Sanger — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#958 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools C-, amenities F, commute F.
  • Sanger ISD (rural): math 38% / reading 47% proficiency, ranked #281 of 826 in TX (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 327 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 10,531 units permitted in Denton County in 2024 (2,713 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $532 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Denton County population projected at +66% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.6% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 769 days — a 12% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago; this cycle's ask is 17% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $67,672 (12.0% below list)

Questions for the listing agent

  1. It's been on market 769 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.39%
Cap rate
20.63%
Cash-on-cash
51.22%
DSCR
3.28
GRM
3.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.57% rent growth · sell at horizon

5-year hold
IRR
46.3%
Equity multiple
2.94×
Total profit
$41,720
Equity at exit
$11,466
10-year hold
IRR
51.0%
Equity multiple
5.40×
Total profit
$94,686
Equity at exit
$6,649

Cash invested: $21,532 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 76266

Home prices YoY
-18.2%
Rents YoY
0.6%
Active inventory
327
Price-to-rent
3.5×

Monthly cashflow live

Estimated rent
$1,836 high interval (Pro) →
Mortgage (P&I)
$403
Tax est. 1.5%
$96 /mo · $1,154/yr
Insurance
$32
HOA
$0
Vacancy / Maint / Mgmt
$386
Net cashflow
$919

Break-even live

Break-even rent $673
Max offer price $76,900
Occupancy floor 45%

Sensitivity live

Price -10% $972 -5% $946 +0% $919 +5% $893 +10% $866
Rent -10% $774 -5% $847 +0% $919 +5% $992 +10% $1,064
Rate -1.0pp $958 -0.5pp $939 base $919 +0.5pp $899 +1.0pp $879

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,225
Closing costs
$2,307
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
102 Preston Dr Unit PREST102 Sanger, TX 3.0 2.0 1140 $1,479 $1.30 25d 1 0.11mi
119 Ponderosa Way Unit POND119 Sanger, TX 3.0 2.0 1152 $1,549 $1.34 44d 1 0.26mi
821 Vernon Ct Sanger, TX 3.0 1.0 1077 $1,800 $1.67 4d 1 0.27mi
1806 Sand Stone Dr Sanger, TX 3.0 2.0 1474 $2,100 $1.42 25d 1 0.28mi
134 Ponderosa Way Unit POND134 Sanger, TX 3.0 2.0 1216 $1,549 $1.27 25d 1 0.28mi
114 Southmanor Ct Sanger, TX 3.0 1.0 1200 $1,675 $1.40 13d 1 0.30mi
202 Carolyn Dr Sanger, TX 3.0 2.0 1265 $1,581 $1.25 8d 1 0.33mi
2012 Benjamin Dr Sanger, TX 3.0 2.0 1218 $2,095 $1.72 44d 1 0.49mi
204 Hillcrest St Sanger, TX 3.0 2.0 1302 $1,875 $1.44 44d 1 0.56mi
2029 Laney Dr Sanger, TX 3.0 2.0 1213 $2,000 $1.65 4d 1 0.61mi
101 Hillcrest St Sanger, TX 4.0 2.0 1093 $2,195 $2.01 0d 1 0.61mi
140 Ringneck Dr Sanger, TX 3.0 2.0 1466 $1,785 $1.22 21d 1 0.72mi
1102 First St Sanger, TX 3.0 2.0 1386 $1,999 $1.44 3d 1 0.94mi
203 W Willow St Sanger, TX 3.0 1.0 1135 $1,650 $1.45 13d 1 0.97mi
105 S 3rd St Sanger, TX 3.0 1.0 960 $1,550 $1.61 25d 1 0.97mi
2014 Jackson LN Sanger, TX 1.0–3.0 1.0–2.0 1136 $2,428 $2.14 0d 40 1.26mi
909 N 6th St Sanger, TX 3.0 2.0 1200 $1,800 $1.50 13d 1 1.29mi

Listing history 34 events

  1. 2026-06-21
    days on market $76,900 Active 769 DOM
  2. 2026-06-18
    days on market $76,900 Active 766 DOM
  3. 2026-06-17
    days on market $76,900 Active 765 DOM
  4. 2026-06-16
    days on market $76,900 Active 764 DOM
  5. 2026-06-15
    days on market $76,900 Active 763 DOM
  6. 2026-06-13
    days on market $76,900 Active 761 DOM
  7. 2026-06-13
    days on market $76,900 Active 760 DOM
  8. 2026-06-09
    days on market $76,900 Active 757 DOM
  9. 2026-06-08
    days on market $76,900 Active 756 DOM
  10. 2026-06-07
    days on market $76,900 Active 755 DOM
  11. 2026-06-04
    days on market $76,900 Active 752 DOM
  12. 2026-06-03
    days on market $76,900 Active 751 DOM
  13. 2026-06-02
    days on market $76,900 Active 750 DOM
  14. 2026-06-01
    days on market $76,900 Active 749 DOM
  15. 2026-05-31
    days on market $76,900 Active 748 DOM
  16. 2026-05-20
    price $76,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  17. 2026-04-22
    price $67,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  18. 2026-03-22
    price $57,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  19. 2026-03-13
    price $67,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  20. 2025-10-09
    price $76,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  21. 2025-06-04
    price $79,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  22. 2025-04-30
    price $66,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  23. 2025-02-14
    price $68,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  24. 2025-02-14
    price $70,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  25. 2025-01-04
    price $82,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  26. 2024-12-19
    status Active 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  27. 2024-12-19
    historical 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  28. 2024-10-11
    price $68,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  29. 2024-10-09
    price $67,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  30. 2024-10-05
    price $48,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  31. 2024-08-28
    price $67,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  32. 2024-07-07
    price $79,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  33. 2024-05-18
    price $71,900 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

  34. 2024-05-13
    listed $65,900 Active 906-char remark
    Show marketing remark (906 chars)

    Welcome to Stonewood Ranch, where quality living meets tranquility! Our community is a stone's throw away from popular restaurants, shops, and entertainment. Downtown Sanger is less than five minutes away with the community located in the acclaimed Sanger Independent School District. With easy access to Interstate 35, the world is at your doorstep. Nature enthusiasts will love being just 17 minutes from Ray Roberts Lake State Park and Lake Ray Roberts. Elevate your lifestyle with a basketball court, a pet-friendly atmosphere, and a playground for outdoor fun. Stonewood Ranch prioritizes your well-being with on-site management, maintenance services, an easy home-buying process at our sales office, and a friendly mail center. For a quiet community with top-notch amenities, make Stonewood Ranch your new home. Contact us today for a private tour and experience Stonewood Ranch living at its finest!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 19% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,033
− Mortgage interest
−$4,308
− Property taxes
−$1,154
− Insurance
−$384
− Repairs & maintenance
−$1,763
− Management
−$1,763
− Depreciation
−$2,237
Taxable income
$10,425
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,502
After-tax cash flow
$8,527/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Fair 45/100 Cosmetic rehab

The home has a fair condition with cosmetic repairs needed, particularly to the roof and exterior siding. Painting and replacing the roof would significantly increase its value.

Repairs flagged

  • Major roof — The independent street-level image shows a worn roof, indicating potential structural issues.
  • Major exterior siding — The independent street-level image shows a worn roof and siding, indicating potential structural issues.

Value-add opportunities

  • Both Paint exterior — Painting the exterior can improve curb appeal and increase both resale and rental value.
  • Both Replace roof — Replacing the roof can improve the home's structural integrity and increase both resale and rental value.
  • Both Landscaping — Improving the landscaping can enhance curb appeal and increase both resale and rental value.

Renovation cost estimate screening

Repair itemSeverityEst. cost
roof · The independent street-level image shows a worn roof, indicating potential structural issues. Major $15,000–50,000
exterior siding · The independent street-level image shows a worn roof and siding, indicating potential structural issues. Major $15,000–50,000
Total estimated repair cost · 2 items $30,000–100,000

Value-add ROI direction

  • Both Paint exterior — Painting the exterior can improve curb appeal and increase both resale and rental value.
  • Both Replace roof — Replacing the roof can improve the home's structural integrity and increase both resale and rental value.
  • Both Landscaping — Improving the landscaping can enhance curb appeal and increase both resale and rental value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Sanger ISD
NCES district ID
4839180
Math proficiency
38% ▼ -13.00%
Reading proficiency
47% ▼ -2.00%
Median HH income
$62,803
Composite
37.76/100
National rank
#4349
State rank
#281 of 826 in TX

Livability — Sanger

Score
62/100
State rank
#958
US rank
#16973

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A- Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sanger, TX
County
Denton County · 901,654 people
City population
18,155
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
18,155
Household income
$99,425
Rent vs Own
18.6% rent · 81.4% own
Severe rent burden
325.0

Population outlook (Denton County) Hauer SSP2

Today (2025)
1,053,010 people
By 2030
1,192,269 · +13.2%
By 2040
1,472,920 · +39.9%
By 2050
1,746,506 · +65.9%
By 2075
2,358,497 · +124.0%
By 2100
2,779,183 · +163.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 18% Two or more races 10% Black 5% Asian 1%
Hispanic origin (detail)
Mexican 15%
Common ancestry
Italian 4% Iranian 2% Lithuanian 2%
Foreign-born
8% · Canada
Languages at home
86% English-only · Spanish 11% Other Indo-European 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Denton

2024 margin
R (+13.2) · D 42.7% · R 55.8% · Other 1.5%
2008→2024 swing
+11.0pp toward D · 2008: -24.2pp · 2024: -13.2pp
All cycles
2024: R+13.2 2020: R+8.1 2016: R+20.2 2012: R+31.7 2008: R+24.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -63.07%
Current HPI
284.2146
Rent YoY
▲ 0.57%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+16.7% since first listed
19 events — show timeline
  • 2026-05-20 Price Changed $76,900 Zillow
  • 2026-04-22 Price Changed $67,900 Zillow
  • 2026-03-22 Price Changed $57,900 Zillow
  • 2026-03-13 Price Changed $67,900 Zillow
  • 2025-10-09 Price Changed $76,900 Zillow
  • 2025-06-04 Price Changed $79,900 Zillow
  • 2025-04-30 Price Changed $66,900 Zillow
  • 2025-02-14 Price Changed $68,900 Zillow
  • 2025-02-14 Price Changed $70,900 Zillow
  • 2025-01-04 Price Changed $82,900 Zillow
  • 2024-12-19 Relisted Zillow
  • 2024-12-19 Delisted Zillow
  • 2024-10-11 Price Changed $68,900 Zillow
  • 2024-10-09 Price Changed $67,900 Zillow
  • 2024-10-05 Price Changed $48,900 Zillow
  • 2024-08-28 Price Changed $67,900 Zillow
  • 2024-07-07 Price Changed $79,900 Zillow
  • 2024-05-18 Price Changed $71,900 Zillow
  • 2024-05-13 Listed $65,900 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…