3227 Mountain View Dr · Mount Pocono, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 9.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.1/30.0
- Appreciation +5.0/10.0
- Schools +4.0/10.0
- 1% rule +3.9/10.0
- DSCR +3.9/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$395,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Key facts
- 1.01 acre lot
- 2 garage spots
- Community pool
Property features AI
Finance
- Other: Annual property tax information available
- HOA & community: Homeowners association with tennis courts and a pool; Annual association fee of $485 (about $40.42/month)
Exterior
- Parking: Attached garage (2 spaces); Driveway parking; 2 open parking spaces; Garage faces front
- Utilities: Well water; Septic sewer
- Home design: Single-family house; Above-grade and finished lower level; Located on a 1.01-acre lot; Subdivision: Cobble Creek Estates
- Construction: Asphalt shingle roof; Concrete basement foundation; House structure
- Exterior features: Covered deck; Sliding doors; Sloped, wooded lot; Paved road access
Interior
- Kitchen: Electric cooktop; Electric oven; Refrigerator; Eat-in kitchen; Kitchen island
- Bedrooms: His and hers closets and walk-in closet(s) (bedroom-level details available)
- Flooring: Carpet; Concrete; Hardwood
- Bathrooms: 3 full bathrooms; 1 half bathroom; Double vanity(s)
- Heating & cooling: Central heating; Forced air; Hot water/baseboard heating; Electric heating; Central air conditioning; Ceiling fan(s)
- Interior features: Eat-in kitchen; Kitchen island; Double vanity; Vaulted ceilings; His and hers closets; Walk-in closets; Recessed lighting; Skylight(s); Finished full walk-out basement (concrete)
- Laundry & utility: Stacked washer/dryer; Laundry on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $395k.
Deal economics
- At list price, monthly cash flow is $-13 ($-152/yr) — negative.
- To cash-flow at today's rent, offer at most $393k (0.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $350k (11.4% below list).
- Recommended offer: $350k (11.4% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 5.1% in Mount Pocono — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 77/100 on livability (#362 in PA, #3,166 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, commute F.
- Pocono Mountain SD (rural): math 37% / reading 55% proficiency, ranked #245 of 539 in PA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 94 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 278 units permitted in Monroe County in 2024 (52 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($3k loan paydown + $-68 appreciation (-0.0% local appreciation)).
- Monroe County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($389k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $250k; list at $395k implies a 58% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.25%
- Cash-on-cash
- -0.14%
- DSCR
- 0.99
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $499,036
- List price
- $395,000
- Delta
- -20.85%
- Verdict
- UNDERPRICED
- Comps
- 9 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1563 Sullivan Trl | 0.17mi | 4/2.5 (+1) | 2,450 (-10%) | 3mo | $432,497 | $177 | 69 |
| 134 Gravatts Way | 0.28mi | 3/2.5 | 3,000 (+11%) | 19mo | $450,000 | $150 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.02% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.4%
- Equity multiple
- 0.89×
- Total profit
- $-12,601
- Equity at exit
- $114,356
- IRR
- 3.3%
- Equity multiple
- 1.36×
- Total profit
- $39,780
- Equity at exit
- $137,191
Cash invested: $110,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18372
- Home prices YoY
- -0.0%
- Active inventory
- 94
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $3,500 medium interval (Pro) →
- Mortgage (P&I)
- −$2,071
- Tax from tax record
- −$502 /mo · $6,020/yr
- Insurance
- −$165
- HOA
- −$40
- Vacancy / Maint / Mgmt
- −$735
- Net cashflow
- $-13
Break-even live
Sensitivity live
| Price | -10% $211 | -5% $99 | +0% $-13 | +5% $-125 | +10% $-236 |
|---|---|---|---|---|---|
| Rent | -10% $-289 | -5% $-151 | +0% $-13 | +5% $126 | +10% $264 |
| Rate | -1.0pp $186 | -0.5pp $88 | base $-13 | +0.5pp $-115 | +1.0pp $-219 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $98,750
- Closing costs
- $11,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 126 Snyder Ln Scotrun, PA | 3.0 | 2.5 | 1854 | $3,500 | $1.89 | 44d | 1 | 1.15mi |
HOA detail
- Monthly dues
- $40 · $480/yr
Listing history 7 events
-
2026-04-27$395,000 Active 1493-char remark
-
2020-10-15soldstatus $250,000
-
2011-11-07soldstatus $250,000
-
2005-01-06soldstatus $385,000
-
2005-01-06soldstatus $385,000
-
1995-12-04soldstatus $150,000
-
1986-08-12soldstatus $22,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $6,020 · $502/mo
- Projected year-2 tax
- $6,131 · $511/mo
- Expected delta
- +$110/yr (+$9/mo · 1.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥93°F today · 16 d/yr by 30 yrs out
- Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,000
- − Mortgage interest
- −$22,126
- − Property taxes
- −$6,020
- − Insurance
- −$1,975
- − Repairs & maintenance
- −$3,360
- − Management
- −$3,360
- − HOA
- −$480
- − Depreciation
- −$11,491
- Taxable loss
- −$6,812
- Est. tax savings @ 24.0%
- +$1,635
- After-tax cash flow
- $1,483/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pocono Mountain SD
- NCES district ID
- 4219500
- Math proficiency
- 37% ▼ -5.00%
- Reading proficiency
- 55% ▲ 1.00%
- Median HH income
- $55,317
- Composite
- 39.91/100
- National rank
- #3856
- State rank
- #245 of 539 in PA
Livability — Mount Pocono
- Score
- 77/100
- State rank
- #362
- US rank
- #3166
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 3,397
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 164,099 people
- By 2030
- 161,412 · -1.6%
- By 2040
- 154,616 · -5.8%
- By 2050
- 146,710 · -10.6%
- By 2075
- 140,830 · -14.2%
- By 2100
- 138,472 · -15.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 60% Black 11% Hispanic / Latino 10% Two or more races 8% Asian 5%
- Hispanic origin (detail)
- Puerto Rican 9%
- Common ancestry
- Romanian 7% Russian 3% Slovak 2%
- Foreign-born
- 9% · Canada
- Languages at home
- 78% English-only · Other Indo-European 12% Chinese 7% Spanish 3%
Political lean MEDSL · Monroe
- 2024 margin
- Toss-up / Even · D 49.1% · R 49.9%
- 2008→2024 swing
- -17.1pp toward R · 2008: 16.3pp · 2024: -0.8pp
- All cycles
- 2024: R+0.8 2020: D+6.4 2016: D+0.3 2012: D+14.0 2008: D+16.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▬ -0.02%
- Current HPI
- 147.7957
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+1695.5% since first listed8 events — show timeline
- 2026-05-26 Pending — PMAR
- 2026-04-27 Listed $395,000 PMAR
- 2020-10-15 Sold (Public Records) $250,000 Public Records
- 2011-11-07 Sold (Public Records) $250,000 Public Records
- 2005-01-06 Sold (Public Records) $385,000 Public Records
- 2005-01-06 Sold (Public Records) $385,000 Public Records
- 1995-12-04 Sold (Public Records) $150,000 Public Records
- 1986-08-12 Sold (Public Records) $22,000 Public Records
Property tax history
-0.5%/yrLatest (2026): $6,020 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…