CashFlowRE
Sign in Sign up
711 Polk St
C- Composite 50.38
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • Schools +6.1/10.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Appreciation +3.4/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$25,000

711 Polk St · Dexter, IA 50070
6 bd · 2.0 ba · 1,646 sqft · SingleFamily public records · 67 Days on market
Built 1915 0.27 ac lot $15/sqft · 87% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor special! Large home in need of updates, offering strong potential for a profitable flip or rental investment. Bring your ideas and transform this property into something special.

Key facts

  • 0.27 acre lot
  • 2 garage spots
  • Built 1915

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/2.0-bath single-family listed at $25k.

Deal economics

  • At list price, monthly cash flow is $919 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $25k).
  • Recommended offer: $24k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 67/100 on livability (#496 in IA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B; Watch: amenities F, commute F, health & safety F.
  • West Central Valley Community School District (rural): math 68% / reading 75% proficiency, ranked #115 of 289 in IA (top 40%) — strong family-tenant draw, lease renewals of 3-5y typical.
  • Market conditions: 30 active listings in the ZIP; 1,503 units permitted in Dallas County in 2024 (630 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $173 of loan paydown is wiped out by about $750 of value loss. Plan a longer hold.
  • Dallas County population projected at +74% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 67 days — a 6% lower offer ($24k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $23,500 (6.0% below list)

Questions for the listing agent

  1. It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
5.56%
Cap rate
50.40%
Cash-on-cash
157.53%
DSCR
8.01
GRM
1.5

CMA / ARV

ARV (median comp)
$194,212
List price
$25,000
Delta
-87.13%
Verdict
UNDERPRICED
Comps
16 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
8.79×
Total profit
$54,503
Equity at exit
$3,728
10-year hold
IRR
Equity multiple
18.56×
Total profit
$122,927
Equity at exit
$2,162

Cash invested: $7,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Iowa
83 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; mostly landlord-friendly statewide.

ZIP-level market 50070

Home prices YoY
-1.2%
Active inventory
30
Price-to-rent
1.5×

Monthly cashflow live

Estimated rent
$1,390 medium interval (Pro) →
Mortgage (P&I)
$131
Tax from tax record
$38 /mo · $456/yr
Insurance
$10
HOA
$0
Vacancy / Maint / Mgmt
$292
Net cashflow
$919

Break-even live

Break-even rent $227
Max offer price $25,000
Occupancy floor 29%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$6,250
Closing costs
$750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 14 events

  1. 2026-06-15
    days on market $25,000 Active 67 DOM
  2. 2026-06-14
    days on market $25,000 Active 65 DOM
  3. 2026-06-10
    days on market $25,000 Active 62 DOM
  4. 2026-06-09
    days on market $25,000 Active 61 DOM
  5. 2026-06-08
    days on market $25,000 Active 60 DOM
  6. 2026-06-07
    days on market $25,000 Active 59 DOM
  7. 2026-06-03
    days on market $25,000 Active 55 DOM
  8. 2026-06-02
    days on market $25,000 Active 54 DOM
  9. 2026-06-01
    days on market $25,000 Active 53 DOM
  10. 2026-05-31
    days on market $25,000 Active 52 DOM
  11. 2026-05-31
    days on market $25,000 Active 51 DOM
  12. 2026-04-14
    price $25,000 187-char remark
    Show marketing remark (187 chars)

    Investor special! Large home in need of updates, offering strong potential for a profitable flip or rental investment. Bring your ideas and transform this property into something special.

  13. 2026-04-09
    listed $75,000 Active 187-char remark
    Show marketing remark (187 chars)

    Investor special! Large home in need of updates, offering strong potential for a profitable flip or rental investment. Bring your ideas and transform this property into something special.

  14. 1980-02-23
    soldstatus $23,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IA · Partial reset (capped growth)

Current annual tax
$456 · $38/mo
Projected year-2 tax
$456 · $38/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,686
− Mortgage interest
−$1,400
− Property taxes
−$456
− Insurance
−$125
− Repairs & maintenance
−$1,335
− Management
−$1,335
− Depreciation
−$727
Taxable income
$11,307
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,714
After-tax cash flow
$8,314/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
West Central Valley Community School District
NCES district ID
1927500
Math proficiency
68% ▼ -5.00%
Reading proficiency
75% ▲ 4.00%
Median HH income
$53,933
Composite
60.96/100
National rank
#803
State rank
#115 of 289 in IA

Livability — Dexter

Score
67/100
State rank
#496
US rank
#11019

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment B Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dexter, IA
Population (ZIP)
1,366

Population outlook (Dallas County) Hauer SSP2

Today (2025)
111,904 people
By 2030
127,807 · +14.2%
By 2040
160,576 · +43.5%
By 2050
194,154 · +73.5%
By 2075
271,895 · +143.0%
By 2100
326,525 · +191.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Asian 3% Hispanic / Latino 2%
Common ancestry
Romanian 4% Portuguese 4% Iranian 3%
Foreign-born
1%
Languages at home
99% English-only · Vietnamese 1%

Political lean MEDSL · Dallas

2024 margin
Toss-up / Even · D 46.9% · R 51.7% · Other 1.4%
2008→2024 swing
+0.8pp no change · 2008: -5.5pp · 2024: -4.8pp
All cycles
2024: R+4.8 2020: R+2.0 2016: R+9.6 2012: R+11.8 2008: R+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -3.13%
Current HPI
265.5083
Rent YoY
Metro
State GDP YoY
▲ 2.48%
F500 in state
4

Industry mix (Fortune 500 HQ in IA)

Industry F500 HQs Revenue

Price history

+8.7% since first listed
3 events — show timeline
  • 2026-04-14 Price Changed $25,000 DMMLS
  • 2026-04-09 Listed $75,000 DMMLS
  • 1980-02-23 Sold (Public Records) $23,000 Public Records

Property tax history

+1.2%/yr

Latest (2025): $456 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…