CashFlowRE
Sign in Sign up
818 Great Waters Dr
D+ Composite 46.98
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.9/30.0
  • ARV discount +7.4/15.0
  • Schools +5.6/10.0
  • Rent growth +5.0/5.0
  • 1% rule +4.6/10.0
  • DSCR +4.2/10.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$307,000

818 Great Waters Dr · Abilene, TX 79602
3 bd · 2.0 ba · 1,631 sqft · SingleFamily public records · 10 Days on market
Built 2014 7,013 sqft lot Est $307k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful newer home in Wylie Schools Dakota Springs! Open kitchen to living area. Beautiful wood flooring in living area and gorgeous stone fireplace! Kitchen boasts granite counter tops, SS appliances and breakfast bar. Split bedroom arrangement. Large master bedroom featuring wonderful master bath with separate sinks, granite counter tops and separate tub and tile shower. Large closet with make up area! Nice sized secondary bedrooms with pretty guest bath and granite countertops. Also a small separate office ! Mud area in laundry room! Awesome backyard with covered patio. Front curb appeal with beautiful landscaping. Must See!

Key facts

  • Split bedroom layout
  • Granite countertops
  • Breakfast bar

Tags

SCRAPED WOOD FLOORINGSTONE WOOD BURNING FIREPLACEGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESBREAKFAST BARSPLIT BEDROOM LAYOUT

Property features AI

Finance

  • Other: Survey available
  • Financial info: Accepts Cash, Conventional, FHA and VA financing
  • HOA & community: No homeowners association

Exterior

  • Parking: Attached 2-car garage; Garage door opener; Garage faces front; 2 covered parking spaces
  • Security: Carbon monoxide detector(s); Smoke detector(s)
  • Utilities: City water; City sewer; Asphalt access/streets; Curbs
  • Home design: Single family residence; One story; Residential property; Not attached to another property; Built in 2014
  • Construction: Brick and rock/stone exterior; Composition roof; Slab foundation
  • Exterior features: Covered porch(es); Covered patio/porch; Gutters; Wood fenced backyard; Large backyard with grass; Landscaped yard; Sprinkler system; Subdivision setting; Interior lot

Interior

  • Kitchen: Dishwasher; Disposal; Electric range; Microwave; Refrigerator; Pantry
  • Bedrooms: Primary bedroom on entry level with dual sinks, ensuite bath, garden tub, separate shower and walk-in closet
  • Flooring: Carpet; Tile; Wood
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Central heating; Electric heating; Fireplace heating (living room); Central air; Ceiling fan(s)
  • Interior features: Granite counters; High-speed internet available; Pantry; Walk-in closet(s); Window coverings; Living area on one level; One living area; One dining area
  • Laundry & utility: Utility room with full-size washer/dryer area; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $307k.

Deal economics

  • At list price, monthly cash flow is $32 ($387/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $296k (3.7% below list).
  • Recommended offer: $296k (3.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 75/100 on livability (#142 in TX, #4,037 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D, commute F.
  • Wylie ISD (rural): math 63% / reading 62% proficiency, ranked #32 of 826 in TX (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 17% free/reduced lunch — higher-income household profile.
  • Zoned schools: Wylie East El (math 58% / reading 58%, grade C+, #480 of 4,322 statewide, top 11%, 789 students, 30% FRL).
  • Market conditions: Rents rising fast (+33.5%/yr); 370 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 508 units permitted in Taylor County in 2024 (0 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($90k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Taylor County population projected at +16% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $295,513 (3.7% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
6.42%
Cash-on-cash
0.45%
DSCR
1.02
GRM
8.7

CMA / ARV

ARV (on-the-fly)
$306,628
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
818 Great Waters Dr 0.00mi 3/2.0 1,631 (0%) 1mo $307,000 $188 99
5141 Yellowstone Trl 0.14mi 3/2.0 1,600 (-2%) 4mo $299,900 $187 88
5026 Bunny Run 0.17mi 3/2.0 1,701 (+4%) 3mo $319,500 $188 82
4734 Bunny Run 0.27mi 3/2.0 1,740 (+7%) 2mo $325,000 $187 75
817 Swift Water Dr 0.29mi 3/2.0 1,496 (-8%) 0mo $289,000 $193 72
4834 Coyote Run 0.24mi 3/2.0 1,790 (+10%) 4mo $310,000 $173 70
726 Swift Water Dr 0.33mi 4/2.0 (+1) 1,734 (+6%) 0mo $309,000 $178 69
4725 Many Waters Dr 0.27mi 3/2.0 1,461 (-10%) 3mo $289,000 $198 68
365 Lollipop Trl 0.63mi 3/2.0 1,595 (-2%) 4mo $280,000 $176 63
950 Swift Water Dr 0.36mi 3/2.0 1,415 (-13%) 1mo $287,500 $203 60
626 Benelli Dr 0.50mi 3/2.0 1,804 (+11%) 1mo $359,900 $200 58
349 Lollipop Trl 0.65mi 4/2.0 (+1) 1,569 (-4%) 1mo $285,000 $182 58

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-9.7%
Equity multiple
0.63×
Total profit
$-31,922
Equity at exit
$45,775
10-year hold
IRR
5.9%
Equity multiple
1.54×
Total profit
$46,558
Equity at exit
$26,544

Cash invested: $85,960 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 79602

Home prices YoY
-19.6%
Rents YoY
33.5%
Active inventory
370
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$2,955 high interval (Pro) →
Mortgage (P&I)
$1,610
Tax from tax record
$564 /mo · $6,774/yr
Insurance
$128
HOA
$0
Vacancy / Maint / Mgmt
$621
Net cashflow
$32

Break-even live

Break-even rent $2,914
Max offer price $307,000
Occupancy floor 94%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$76,750
Closing costs
$9,210
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 19 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
801 Big Water Trl Abilene, TX 3.0 2.0 1537 $2,800 $1.82 13d 1 0.12mi
609 Marlin Dr Abilene, TX 3.0 2.0 1925 $3,250 $1.69 19d 1 0.41mi
350 Miss Ellie Ln Abilene, TX 3.0 2.0 1414 $2,600 $1.84 7d 1 0.65mi
350 Miss Ellie Ln Abilene, TX 3.0 2.0 1414 $2,600 $1.84 3d 1 0.65mi
349 Whiterock Dr Abilene, TX 4.0 2.0 1809 $6,000 $3.32 18d 1 0.92mi
1341 Briar Cliff Path Abilene, TX 4.0 2.0 1712 $3,100 $1.81 13d 1 0.95mi
1342 Lewis and Clark Trl Abilene, TX 3.0 2.0 1572 $6,900 $4.39 13d 1 1.01mi
250 Southlake Dr Abilene, TX 4.0 2.0 2006 $3,400 $1.69 3d 1 1.03mi
3933 Wake Forest Ln Abilene, TX 3.0 2.0 1320 $2,495 $1.89 21d 1 1.05mi
3933 Wake Forest Ln Abilene, TX 3.0 2.0 1320 $2,495 $1.89 22d 1 1.05mi
3926 Duke Ln Abilene, TX 3.0 2.0 1612 $2,250 $1.40 7d 1 1.09mi
7309 Wildflower Way Abilene, TX 3.0 2.0 1578 $3,195 $2.02 24d 1 1.16mi
331 Sophia Ln Abilene, TX 3.0 2.0 1632 $3,195 $1.96 4d 1 1.24mi
7319 Mountain View Rd Abilene, TX 3.0 2.0 1502 $4,000 $2.66 44d 1 1.27mi
7326 Mountain View Rd Unit 7328 Abilene, TX 3.0 2.0 1481 $2,995 $2.02 12d 1 1.30mi
273 Martis Way Abilene, TX 4.0 2.0 1660 $3,200 $1.93 13d 1 1.31mi
7328 Mountain View Rd Abilene, TX 3.0 2.0 1481 $2,995 $2.02 12d 1 1.31mi
3674 Radcliff Rd Abilene, TX 3.0 1.5 1155 $2,000 $1.73 13d 1 1.41mi
3601 Purdue Ln Abilene, TX 3.0 1.0 1172 $2,150 $1.83 3d 1 1.48mi

Listing history 17 events

  1. 2026-04-19
    status Pending
  2. 2026-04-13
    historical Active Option Contract
  3. 2026-04-08
    listed $307,000 Active
  4. 2021-04-19
    soldstatus
  5. 2021-04-16
    soldstatus Sold 639-char remark
    Show marketing remark (639 chars)

    Beautiful newer home in Wylie Schools Dakota Springs! Open kitchen to living area. Beautiful wood flooring in living area and gorgeous stone fireplace! Kitchen boasts granite counter tops, SS appliances and breakfast bar. Split bedroom arrangement. Large master bedroom featuring wonderful master bath with separate sinks, granite counter tops and separate tub and tile shower. Large closet with make up area! Nice sized secondary bedrooms with pretty guest bath and granite countertops. Also a small separate office ! Mud area in laundry room! Awesome backyard with covered patio. Front curb appeal with beautiful landscaping. Must See!

  6. 2021-03-18
    status Pending 639-char remark
    Show marketing remark (639 chars)

    Beautiful newer home in Wylie Schools Dakota Springs! Open kitchen to living area. Beautiful wood flooring in living area and gorgeous stone fireplace! Kitchen boasts granite counter tops, SS appliances and breakfast bar. Split bedroom arrangement. Large master bedroom featuring wonderful master bath with separate sinks, granite counter tops and separate tub and tile shower. Large closet with make up area! Nice sized secondary bedrooms with pretty guest bath and granite countertops. Also a small separate office ! Mud area in laundry room! Awesome backyard with covered patio. Front curb appeal with beautiful landscaping. Must See!

  7. 2021-03-08
    price $230,000 639-char remark
    Show marketing remark (639 chars)

    Beautiful newer home in Wylie Schools Dakota Springs! Open kitchen to living area. Beautiful wood flooring in living area and gorgeous stone fireplace! Kitchen boasts granite counter tops, SS appliances and breakfast bar. Split bedroom arrangement. Large master bedroom featuring wonderful master bath with separate sinks, granite counter tops and separate tub and tile shower. Large closet with make up area! Nice sized secondary bedrooms with pretty guest bath and granite countertops. Also a small separate office ! Mud area in laundry room! Awesome backyard with covered patio. Front curb appeal with beautiful landscaping. Must See!

  8. 2021-03-08
    historical Active Option Contract 639-char remark
    Show marketing remark (639 chars)

    Beautiful newer home in Wylie Schools Dakota Springs! Open kitchen to living area. Beautiful wood flooring in living area and gorgeous stone fireplace! Kitchen boasts granite counter tops, SS appliances and breakfast bar. Split bedroom arrangement. Large master bedroom featuring wonderful master bath with separate sinks, granite counter tops and separate tub and tile shower. Large closet with make up area! Nice sized secondary bedrooms with pretty guest bath and granite countertops. Also a small separate office ! Mud area in laundry room! Awesome backyard with covered patio. Front curb appeal with beautiful landscaping. Must See!

  9. 2021-03-07
    listed $225,000 Active 639-char remark
    Show marketing remark (639 chars)

    Beautiful newer home in Wylie Schools Dakota Springs! Open kitchen to living area. Beautiful wood flooring in living area and gorgeous stone fireplace! Kitchen boasts granite counter tops, SS appliances and breakfast bar. Split bedroom arrangement. Large master bedroom featuring wonderful master bath with separate sinks, granite counter tops and separate tub and tile shower. Large closet with make up area! Nice sized secondary bedrooms with pretty guest bath and granite countertops. Also a small separate office ! Mud area in laundry room! Awesome backyard with covered patio. Front curb appeal with beautiful landscaping. Must See!

  10. 2017-05-19
    soldstatus Sold 735-char remark
    Show marketing remark (735 chars)

    Stunning Custom Lantrip Home has 3 bedrooms, 2 baths, plus a small office. This home showcases amazing crown molding, hand scraped hardwood & rich dark cabinetry! Large kitchen with SS appliances + double oven range, soft close cabinets & drawers, lots of work space. Granite counter tops throughout. Spacious master bedroom with master bath boasting a jetted tub, double sinks, separate tiled shower, & walk in closet that has been customized with a lighted mirror & make up area. Laundry room has built in cabinets that make for a great mud room. Front yard is fully landscaped, sprinkler system, gutters, & back yard has covered patio for entertaining. Home has been well maintained & is ready for new owner!

  11. 2017-05-19
    soldstatus
    Show marketing remark (735 chars)

    Stunning Custom Lantrip Home has 3 bedrooms, 2 baths, plus a small office. This home showcases amazing crown molding, hand scraped hardwood & rich dark cabinetry! Large kitchen with SS appliances + double oven range, soft close cabinets & drawers, lots of work space. Granite counter tops throughout. Spacious master bedroom with master bath boasting a jetted tub, double sinks, separate tiled shower, & walk in closet that has been customized with a lighted mirror & make up area. Laundry room has built in cabinets that make for a great mud room. Front yard is fully landscaped, sprinkler system, gutters, & back yard has covered patio for entertaining. Home has been well maintained & is ready for new owner!

  12. 2017-04-18
    status Pending 735-char remark
    Show marketing remark (735 chars)

    Stunning Custom Lantrip Home has 3 bedrooms, 2 baths, plus a small office. This home showcases amazing crown molding, hand scraped hardwood & rich dark cabinetry! Large kitchen with SS appliances + double oven range, soft close cabinets & drawers, lots of work space. Granite counter tops throughout. Spacious master bedroom with master bath boasting a jetted tub, double sinks, separate tiled shower, & walk in closet that has been customized with a lighted mirror & make up area. Laundry room has built in cabinets that make for a great mud room. Front yard is fully landscaped, sprinkler system, gutters, & back yard has covered patio for entertaining. Home has been well maintained & is ready for new owner!

  13. 2017-04-10
    historical Active Kick-Out 735-char remark
    Show marketing remark (735 chars)

    Stunning Custom Lantrip Home has 3 bedrooms, 2 baths, plus a small office. This home showcases amazing crown molding, hand scraped hardwood & rich dark cabinetry! Large kitchen with SS appliances + double oven range, soft close cabinets & drawers, lots of work space. Granite counter tops throughout. Spacious master bedroom with master bath boasting a jetted tub, double sinks, separate tiled shower, & walk in closet that has been customized with a lighted mirror & make up area. Laundry room has built in cabinets that make for a great mud room. Front yard is fully landscaped, sprinkler system, gutters, & back yard has covered patio for entertaining. Home has been well maintained & is ready for new owner!

  14. 2017-04-07
    listed $201,900 Active 735-char remark
    Show marketing remark (735 chars)

    Stunning Custom Lantrip Home has 3 bedrooms, 2 baths, plus a small office. This home showcases amazing crown molding, hand scraped hardwood & rich dark cabinetry! Large kitchen with SS appliances + double oven range, soft close cabinets & drawers, lots of work space. Granite counter tops throughout. Spacious master bedroom with master bath boasting a jetted tub, double sinks, separate tiled shower, & walk in closet that has been customized with a lighted mirror & make up area. Laundry room has built in cabinets that make for a great mud room. Front yard is fully landscaped, sprinkler system, gutters, & back yard has covered patio for entertaining. Home has been well maintained & is ready for new owner!

  15. 2014-11-21
    soldstatus Sold
  16. 2014-11-10
    historical
  17. 2014-11-10
    listed $173,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$6,774 · $564/mo
Projected year-2 tax
$6,774 · $564/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 13% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,462
− Mortgage interest
−$17,197
− Property taxes
−$6,774
− Insurance
−$1,535
− Repairs & maintenance
−$2,837
− Management
−$2,837
− Depreciation
−$8,931
Taxable loss
−$4,649
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,116
After-tax cash flow
$1,502/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Wylie ISD
NCES district ID
4846500
Math proficiency
63% ▼ -12.00%
Reading proficiency
62% ▼ -4.00%
Median HH income
$78,248
Composite
55.86/100
National rank
#1206
State rank
#32 of 826 in TX

Livability — Abilene

Score
75/100
State rank
#142
US rank
#4037

Category grades

Amenities B- Commute F Cost of living A+ Crime D Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Abilene, TX
County
Taylor County · 136,672 people
City population
136,672
Metro
Abilene, TX
Population (ZIP)
27,425
Household income
$89,551
Rent vs Own
24.3% rent · 75.7% own
Severe rent burden
338.0

Population outlook (Taylor County) Hauer SSP2

Today (2025)
145,270 people
By 2030
150,050 · +3.3%
By 2040
159,417 · +9.7%
By 2050
168,883 · +16.3%
By 2075
194,436 · +33.8%
By 2100
203,163 · +39.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (64%)
Race & ethnicity
White 64% Hispanic / Latino 22% Two or more races 12% Black 10% Asian 2%
Hispanic origin (detail)
Mexican 19%
Common ancestry
Romanian 2% Italian 2% Portuguese 2%
Foreign-born
6% · Canada, Vietnam, Jamaica
Languages at home
87% English-only · Spanish 9% Other Asian/Pacific 1% French/Haitian/Cajun 1%

Political lean MEDSL · Taylor

2024 margin
Solid R (+49.8) · D 24.6% · R 74.4% · Other 1.0%
2008→2024 swing
-4.2pp toward R · 2008: -45.6pp · 2024: -49.8pp
All cycles
2024: R+49.8 2020: R+45.3 2016: R+51.1 2012: R+53.6 2008: R+45.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -46.04%
Current HPI
189.3098
Rent YoY
▲ 33.46%
Metro
Abilene, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+77.0% since first listed
17 events — show timeline
  • 2026-04-19 Pending NTREIS
  • 2026-04-13 Contingent NTREIS
  • 2026-04-08 Listed $307,000 NTREIS
  • 2021-04-19 Sold (Public Records) Public Records
  • 2021-04-16 Sold (MLS) NTREIS
  • 2021-03-18 Pending NTREIS
  • 2021-03-08 Price Changed $230,000 NTREIS
  • 2021-03-08 Contingent NTREIS
  • 2021-03-07 Listed $225,000 NTREIS
  • 2017-05-19 Sold (Public Records) Public Records
  • 2017-05-19 Sold (MLS) NTREIS
  • 2017-04-18 Pending NTREIS
  • 2017-04-10 Contingent NTREIS
  • 2017-04-07 Listed $201,900 NTREIS
  • 2014-11-21 Sold (MLS) NTREIS
  • 2014-11-10 Listed $173,400 NTREIS
  • 2014-11-10 Listing Removed NTREIS

Property tax history

+52.1%/yr

Latest (2025): $6,774 · -1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…