CashFlowRE
Sign in Sign up
201 S Hwy 5
C Composite 55.79
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.2/10.0
  • 1% rule +3.9/10.0
  • Schools +3.1/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$128,900

201 S Hwy 5 · Mountain View, AR 72560
3 bd · 1.0 ba · 1,329 sqft · SingleFamily public records · 37 Days on market
Built 1960 1.82 ac lot $97/sqft · 31% below area Est $187k · 31% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

If you are looking for a home, investment property or need something commercial, here it is and at an affordable price. A nice 3-bedroom, 2 bath home plus bonus room, offers 2 car garage with paved drive, all this on a large parcel of 1.82 ac. This property is close to school, within walking distance to hospital, clinics and many more amenities. Take a look!

Key facts

  • 1.82 acre lot
  • Garage
  • Community pool

Property features AI

Finance

  • Other: Approximately 1.82 acres
  • HOA & community: Community amenities include swimming pools, tennis courts, playground, picnic area, marina, golf course, fitness/bike trails, and nearby airport

Exterior

  • Parking: Garage; Parking pads
  • Utilities: Public sewer; Public water; Electric (municipal, Entergy); Natural gas; Private telephone service
  • Home design: Single-family property
  • Construction: Metal roof; Crawl space and slab/crawl combination foundation
  • Exterior features: Metal/Vinyl siding; Paved road access; Sloped, wooded lot with mountain views; Not in a subdivision; Will not subdivide

Interior

  • Kitchen: Free-standing stove; Refrigerator stays
  • Flooring: Carpet; Wood; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heat; Central cooling
  • Interior features: Carpet, wood, and vinyl flooring; Workshop/Craft room; Laundry room
  • Laundry & utility: Laundry room (on property)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $129k.

Deal economics

  • At list price, monthly cash flow is $150 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $115k (10.7% below list).
  • Recommended offer: $115k (10.7% below list) — sets the bar for 1% rule.
  • Cap rate 7.7% vs local median 2.5% in Mountain View — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#316 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: schools D-, crime D-, amenities F.
  • Mountain View School District (rural): math 34% / reading 41% proficiency, ranked #107 of 238 in AR (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 164 active listings in the ZIP; 2 units permitted in Stone County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $891 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Stone County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 37 days — a 3% lower offer ($125k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $115,084 (10.7% below list)

Questions for the listing agent

  1. It's been on market 37 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
7.69%
Cash-on-cash
5.00%
DSCR
1.22
GRM
9.3

CMA / ARV

ARV (median comp)
$186,669
List price
$128,900
Delta
-30.95%
Verdict
UNDERPRICED
Comps
6 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-8.6%
Equity multiple
0.68×
Total profit
$-11,371
Equity at exit
$19,219
10-year hold
IRR
0.9%
Equity multiple
1.06×
Total profit
$2,175
Equity at exit
$11,145

Cash invested: $36,092 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72560

Home prices YoY
-23.2%
Active inventory
164
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$1,151 medium interval (Pro) →
Mortgage (P&I)
$676
Tax from tax record
$29 /mo · $349/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$242
Net cashflow
$150

Break-even live

Break-even rent $960
Max offer price $128,900
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,225
Closing costs
$3,867
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 16 events

  1. 2026-06-19
    days on market $128,900 Active 37 DOM
  2. 2026-06-18
    days on market $128,900 Active 36 DOM
  3. 2026-06-17
    days on market $128,900 Active 35 DOM
  4. 2026-06-16
    days on market $128,900 Active 34 DOM
  5. 2026-06-15
    days on market $128,900 Active 33 DOM
  6. 2026-06-14
    days on market $128,900 Active 31 DOM
  7. 2026-06-12
    days on market $128,900 Active 30 DOM
  8. 2026-06-09
    days on market $128,900 Active 27 DOM
  9. 2026-06-08
    days on market $128,900 Active 26 DOM
  10. 2026-06-07
    days on market $128,900 Active 25 DOM
  11. 2026-06-07
    days on market $128,900 Active 24 DOM
  12. 2026-06-02
    days on market $128,900 Active 20 DOM
  13. 2026-06-01
    days on market $128,900 Active 19 DOM
  14. 2026-05-31
    days on market $128,900 Active 18 DOM
  15. 2026-05-30
    days on market $128,900 Active 17 DOM
  16. 2026-05-14
    listed $128,900 New Listing 360-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$349 · $29/mo
Projected year-2 tax
$825 · $69/mo
Expected delta
+$476/yr (+$40/mo · 136.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,810
− Mortgage interest
−$7,220
− Property taxes
−$349
− Insurance
−$644
− Repairs & maintenance
−$1,105
− Management
−$1,105
− Depreciation
−$3,750
Taxable loss
−$363
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$87
After-tax cash flow
$1,892/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mountain View School District
NCES district ID
0510200
Math proficiency
34% ▼ -20.00%
Reading proficiency
41% ▼ -13.00%
Median HH income
$31,281
Composite
30.61/100
National rank
#6192
State rank
#107 of 238 in AR

Livability — Mountain View

Score
58/100
State rank
#316
US rank
#20958

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment F Housing C Health & safety D- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mountain View, AR
City population
7,650
Population (ZIP)
7,650

Population outlook (Stone County) Hauer SSP2

Today (2025)
12,440 people
By 2030
12,372 · -0.5%
By 2040
12,081 · -2.9%
By 2050
11,628 · -6.5%
By 2075
10,863 · -12.7%
By 2100
9,420 · -24.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 6% Hispanic / Latino 3% Native American 1%
Common ancestry
Slovak 4% Iranian 3% Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
97% English-only · German/W. Germanic 2% Spanish 1%

Political lean MEDSL · Stone

2024 margin
Solid R (+61.7) · D 18.1% · R 79.7% · Other 2.2%
2008→2024 swing
-25.3pp toward R · 2008: -36.4pp · 2024: -61.7pp
All cycles
2024: R+61.7 2020: R+57.9 2016: R+52.3 2012: R+45.2 2008: R+36.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -48.20%
Current HPI
159.8996
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-14 Listed $128,900 CARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…