CashFlowRE
Sign in Sign up
50332 Michael Paul Dr
B- Composite 67.79
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.4/10.0
  • 1% rule +6.0/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$149,900

50332 Michael Paul Dr · Hammond, LA 70446
3 bd · 2.0 ba · 1,296 sqft · SingleFamily public records · 160 Days on market
Built 1999 9,583 sqft lot $116/sqft · 32% below area Est $231k · 35% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

EXCELLENT OPPORTUNITY! 3 BEDROOM 2 FULL BATHS IN A GREAT COMMUNITY. FEATURES A COZY WOOD BURNING FIREPLACE. COMPLETELY REMODELED IN 2023 WITH NEW ROOF, HVAC SYSTEM, LAMINATE WOOD FLOORS AND CARPET IN BEDROOMS ALSO FRESHLY PAINTED. HUGE COVERED BACK PATIO FOR ENTERTAINING! MOVE IN READY, COME CHECK OUT!

Key facts

  • Remodeled
  • Laminate wood floors
  • Covered back patio

Tags

WOOD BURNING FIREPLACEREMODELEDNEW ROOFNEW HVAC SYSTEMLAMINATE WOOD FLOORSCOVERED BACK PATIO

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $421 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.7% vs local median 5.0% in Hammond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, crime F.
  • Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Loranger Elementary School (math 13% / reading 24%, grade F, #467 of 646 statewide, top 73%, 834 students, 66% FRL); Loranger Middle School (math 15% / reading 31%, grade F, #145 of 218 statewide, top 69%, 610 students, 62% FRL); Loranger High School (math 22% / reading 37%, grade F, #127 of 265 statewide, top 49%, 666 students, 58% FRL).
  • Market conditions: 60 active listings in the ZIP; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 160 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 19y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $131,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 160 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
9.66%
Cash-on-cash
12.03%
DSCR
1.54
GRM
7.6

CMA / ARV

ARV (median comp)
$231,290
List price
$149,900
Delta
-35.19%
Verdict
UNDERPRICED
Comps
7 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
24055 Sparrow Ln 0.52mi 3/2.0 1,177 (-9%) 22mo $225,000 $191 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
1.5%
Equity multiple
1.06×
Total profit
$2,439
Equity at exit
$22,351
10-year hold
IRR
11.1%
Equity multiple
1.87×
Total profit
$36,344
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70446

Home prices YoY
-33.1%
Active inventory
60
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,645 medium interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$30 /mo · $362/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$345
Net cashflow
$421

Break-even live

Break-even rent $1,112
Max offer price $149,900
Occupancy floor 69%

Sensitivity live

Price -10% $506 -5% $463 +0% $421 +5% $378 +10% $336
Rent -10% $291 -5% $356 +0% $421 +5% $486 +10% $551
Rate -1.0pp $496 -0.5pp $459 base $421 +0.5pp $382 +1.0pp $342

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 45 events

  1. 2026-06-21
    days on market $149,900 Active 160 DOM
  2. 2026-06-19
    days on market $149,900 Active 158 DOM
  3. 2026-06-18
    days on market $149,900 Active 157 DOM
  4. 2026-06-17
    days on market $149,900 Active 156 DOM
  5. 2026-06-16
    days on market $149,900 Active 155 DOM
  6. 2026-06-15
    days on market $149,900 Active 154 DOM
  7. 2026-06-14
    days on market $149,900 Active 152 DOM
  8. 2026-06-13
    days on market $149,900 Active 151 DOM
  9. 2026-06-10
    days on market $149,900 Active 149 DOM
  10. 2026-06-09
    days on market $149,900 Active 148 DOM
  11. 2026-06-08
    days on market $149,900 Active 147 DOM
  12. 2026-06-07
    days on market $149,900 Active 146 DOM
  13. 2026-06-05
    days on market $149,900 Active 143 DOM
  14. 2026-06-03
    days on market $149,900 Active 142 DOM
  15. 2026-06-02
    days on market $149,900 Active 141 DOM
  16. 2026-06-01
    days on market $149,900 Active 140 DOM
  17. 2026-05-31
    days on market $149,900 Active 139 DOM
  18. 2026-05-30
    days on market $149,900 Active 138 DOM
  19. 2026-05-11
    price $149,900 303-char remark
    Show marketing remark (303 chars)

    EXCELLENT OPPORTUNITY! 3 BEDROOM 2 FULL BATHS IN A GREAT COMMUNITY. FEATURES A COZY WOOD BURNING FIREPLACE. COMPLETELY REMODELED IN 2023 WITH NEW ROOF, HVAC SYSTEM, LAMINATE WOOD FLOORS AND CARPET IN BEDROOMS ALSO FRESHLY PAINTED. HUGE COVERED BACK PATIO FOR ENTERTAINING! MOVE IN READY, COME CHECK OUT!

  20. 2026-05-11
    price $149,900 303-char remark
    Show marketing remark (303 chars)

    EXCELLENT OPPORTUNITY! 3 BEDROOM 2 FULL BATHS IN A GREAT COMMUNITY. FEATURES A COZY WOOD BURNING FIREPLACE. COMPLETELY REMODELED IN 2023 WITH NEW ROOF, HVAC SYSTEM, LAMINATE WOOD FLOORS AND CARPET IN BEDROOMS ALSO FRESHLY PAINTED. HUGE COVERED BACK PATIO FOR ENTERTAINING! MOVE IN READY, COME CHECK OUT!

  21. 2026-03-09
    price $150,000 303-char remark
    Show marketing remark (303 chars)

    EXCELLENT OPPORTUNITY! 3 BEDROOM 2 FULL BATHS IN A GREAT COMMUNITY. FEATURES A COZY WOOD BURNING FIREPLACE. COMPLETELY REMODELED IN 2023 WITH NEW ROOF, HVAC SYSTEM, LAMINATE WOOD FLOORS AND CARPET IN BEDROOMS ALSO FRESHLY PAINTED. HUGE COVERED BACK PATIO FOR ENTERTAINING! MOVE IN READY, COME CHECK OUT!

  22. 2026-03-09
    price $150,000 303-char remark
    Show marketing remark (303 chars)

    EXCELLENT OPPORTUNITY! 3 BEDROOM 2 FULL BATHS IN A GREAT COMMUNITY. FEATURES A COZY WOOD BURNING FIREPLACE. COMPLETELY REMODELED IN 2023 WITH NEW ROOF, HVAC SYSTEM, LAMINATE WOOD FLOORS AND CARPET IN BEDROOMS ALSO FRESHLY PAINTED. HUGE COVERED BACK PATIO FOR ENTERTAINING! MOVE IN READY, COME CHECK OUT!

  23. 2026-02-23
    price $154,000 303-char remark
    Show marketing remark (303 chars)

    EXCELLENT OPPORTUNITY! 3 BEDROOM 2 FULL BATHS IN A GREAT COMMUNITY. FEATURES A COZY WOOD BURNING FIREPLACE. COMPLETELY REMODELED IN 2023 WITH NEW ROOF, HVAC SYSTEM, LAMINATE WOOD FLOORS AND CARPET IN BEDROOMS ALSO FRESHLY PAINTED. HUGE COVERED BACK PATIO FOR ENTERTAINING! MOVE IN READY, COME CHECK OUT!

  24. 2026-02-23
    price $154,000 303-char remark
    Show marketing remark (303 chars)

    EXCELLENT OPPORTUNITY! 3 BEDROOM 2 FULL BATHS IN A GREAT COMMUNITY. FEATURES A COZY WOOD BURNING FIREPLACE. COMPLETELY REMODELED IN 2023 WITH NEW ROOF, HVAC SYSTEM, LAMINATE WOOD FLOORS AND CARPET IN BEDROOMS ALSO FRESHLY PAINTED. HUGE COVERED BACK PATIO FOR ENTERTAINING! MOVE IN READY, COME CHECK OUT!

  25. 2026-01-26
    price $155,000 303-char remark
    Show marketing remark (303 chars)

    EXCELLENT OPPORTUNITY! 3 BEDROOM 2 FULL BATHS IN A GREAT COMMUNITY. FEATURES A COZY WOOD BURNING FIREPLACE. COMPLETELY REMODELED IN 2023 WITH NEW ROOF, HVAC SYSTEM, LAMINATE WOOD FLOORS AND CARPET IN BEDROOMS ALSO FRESHLY PAINTED. HUGE COVERED BACK PATIO FOR ENTERTAINING! MOVE IN READY, COME CHECK OUT!

  26. 2026-01-26
    price $155,000 303-char remark
    Show marketing remark (303 chars)

    EXCELLENT OPPORTUNITY! 3 BEDROOM 2 FULL BATHS IN A GREAT COMMUNITY. FEATURES A COZY WOOD BURNING FIREPLACE. COMPLETELY REMODELED IN 2023 WITH NEW ROOF, HVAC SYSTEM, LAMINATE WOOD FLOORS AND CARPET IN BEDROOMS ALSO FRESHLY PAINTED. HUGE COVERED BACK PATIO FOR ENTERTAINING! MOVE IN READY, COME CHECK OUT!

  27. 2026-01-12
    listed $160,000 Active 303-char remark
    Show marketing remark (303 chars)

    EXCELLENT OPPORTUNITY! 3 BEDROOM 2 FULL BATHS IN A GREAT COMMUNITY. FEATURES A COZY WOOD BURNING FIREPLACE. COMPLETELY REMODELED IN 2023 WITH NEW ROOF, HVAC SYSTEM, LAMINATE WOOD FLOORS AND CARPET IN BEDROOMS ALSO FRESHLY PAINTED. HUGE COVERED BACK PATIO FOR ENTERTAINING! MOVE IN READY, COME CHECK OUT!

  28. 2026-01-12
    listed $160,000 Active 303-char remark
    Show marketing remark (303 chars)

    EXCELLENT OPPORTUNITY! 3 BEDROOM 2 FULL BATHS IN A GREAT COMMUNITY. FEATURES A COZY WOOD BURNING FIREPLACE. COMPLETELY REMODELED IN 2023 WITH NEW ROOF, HVAC SYSTEM, LAMINATE WOOD FLOORS AND CARPET IN BEDROOMS ALSO FRESHLY PAINTED. HUGE COVERED BACK PATIO FOR ENTERTAINING! MOVE IN READY, COME CHECK OUT!

  29. 2023-11-03
    soldstatus $149,000
  30. 2023-11-01
    soldstatus $149,000 Closed
  31. 2023-10-11
    historical Active Under Contract
  32. 2023-09-25
    price $140,900
  33. 2023-09-14
    price $141,900
  34. 2023-08-30
    price $146,900
  35. 2023-08-22
    price $148,900
  36. 2023-08-15
    price $149,900
  37. 2023-08-02
    price $151,900
  38. 2023-07-24
    price $155,900
  39. 2023-07-17
    price $159,900
  40. 2023-07-05
    price $164,900
  41. 2023-06-14
    listed $140,900
  42. 2023-06-14
    listed $169,900 Active
  43. 2020-03-17
    soldstatus $47,600
  44. 2007-11-19
    listed $49,208
  45. 2003-08-01
    soldstatus $67,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$362 · $30/mo
Projected year-2 tax
$824 · $69/mo
Expected delta
+$462/yr (+$39/mo · 127.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,740
− Mortgage interest
−$8,397
− Property taxes
−$362
− Insurance
−$750
− Repairs & maintenance
−$1,579
− Management
−$1,579
− Depreciation
−$4,361
Taxable income
$2,712
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$651
After-tax cash flow
$4,399/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tangipahoa Parish
NCES district ID
2201680
Math proficiency
18% ▼ -32.00%
Reading proficiency
29% ▼ -31.00%
Median HH income
$41,283
Composite
19.94/100
National rank
#8676
State rank
#63 of 98 in LA

Livability — Hammond

Score
69/100
State rank
#77
US rank
#8868

Category grades

Amenities C- Commute D+ Cost of living A+ Crime F Employment F Housing C+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
51,394
Population (ZIP)
6,871

Population outlook (Tangipahoa County) Hauer SSP2

Today (2025)
144,204 people
By 2030
151,413 · +5.0%
By 2040
164,374 · +14.0%
By 2050
175,427 · +21.7%
By 2075
195,165 · +35.3%
By 2100
201,641 · +39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Black 9% Hispanic / Latino 5% Two or more races 5%
Hispanic origin (detail)
Common ancestry
Lithuanian 13%
Foreign-born
1% · Canada
Languages at home
95% English-only · Spanish 4% French/Haitian/Cajun 1%

Political lean MEDSL · Tangipahoa

2024 margin
Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
2008→2024 swing
-6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.41%
Current HPI
133.9227
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+123.7% since first listed
27 events — show timeline
  • 2026-05-11 Price Changed $149,900 AcadianaMLS
  • 2026-05-11 Price Changed $149,900 GSREIN
  • 2026-03-09 Price Changed $150,000 AcadianaMLS
  • 2026-03-09 Price Changed $150,000 GSREIN
  • 2026-02-23 Price Changed $154,000 AcadianaMLS
  • 2026-02-23 Price Changed $154,000 GSREIN
  • 2026-01-26 Price Changed $155,000 AcadianaMLS
  • 2026-01-26 Price Changed $155,000 GSREIN
  • 2026-01-12 Listed $160,000 GSREIN
  • 2026-01-12 Listed $160,000 AcadianaMLS
  • 2023-11-03 Sold (Public Records) $149,000 Public Records
  • 2023-11-01 Sold (MLS) $149,000 GSREIN
  • 2023-10-11 Contingent GSREIN
  • 2023-09-25 Price Changed $140,900 GSREIN
  • 2023-09-14 Price Changed $141,900 GSREIN
  • 2023-08-30 Price Changed $146,900 GSREIN
  • 2023-08-22 Price Changed $148,900 GSREIN
  • 2023-08-15 Price Changed $149,900 GSREIN
  • 2023-08-02 Price Changed $151,900 GSREIN
  • 2023-07-24 Price Changed $155,900 GSREIN
  • 2023-07-17 Price Changed $159,900 GSREIN
  • 2023-07-05 Price Changed $164,900 GSREIN
  • 2023-06-14 Listed $169,900 GSREIN
  • 2023-06-14 Listed $140,900 AcadianaMLS
  • 2020-03-17 Sold (Public Records) $47,600 Public Records
  • 2007-11-19 Listed $49,208 AcadianaMLS
  • 2003-08-01 Sold (Public Records) $67,000 Public Records

Property tax history

-0.0%/yr

Latest (2025): $362 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…