CashFlowRE
Sign in Sign up
305 Mobley St
C+ Composite 61.31
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.1/30.0
  • ARV discount +13.5/15.0
  • DSCR +7.1/10.0
  • Schools +5.4/10.0
  • 1% rule +4.7/10.0
  • Livability +3.5/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$239,900

305 Mobley St · Clover, SC 29710
3 bd · 2.0 ba · 1,440 sqft · SingleFamily public records · 101 Days on market
Built 1998 0.29 ac lot Est $276k · 13% under ↓ 11% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this beautifully designed home featuring a convenient guest suite on the main level and a spacious master retreat upstairs. Perfect for entertaining, the home offers a formal dining room, bright living spaces, and a country porch that invites you to relax and enjoy the outdoors. The spacious backyard is ideal for gatherings, gardening, or play, while the home’s location places you just a short walk from the park and ball field. Nestled in a growing community, this property combines small-town charm with everyday convenience. Don’t miss the opportunity to make this versatile and inviting home yours!

Key facts

  • Master retreat
  • Formal dining room
  • Spacious backyard

Tags

GUEST SUITEMASTER RETREATFORMAL DINING ROOMCOUNTRY PORCHSPACIOUS BACKYARDSHORT WALK FROM PARK

Property features AI

Finance

  • HOA & community: No HOA; Community features: Other

Exterior

  • Parking: Driveway; Parking spaces; 2-car garage
  • Utilities: City water; Public sewer; Publicly maintained paved concrete road
  • Home design: Single family residence; Residential property; Completed development; Two levels
  • Construction: Site-built construction; Hardboard siding; Crawl space foundation
  • Exterior features: Front porch; Rear porch; Partially fenced yard

Interior

  • Kitchen: Other appliances
  • Bedrooms: 3 bedrooms on the upper level
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Heat pump for heating and cooling
  • Interior features: 8 total rooms; Other appliances
  • Laundry & utility: Laundry inside on the main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $384 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $232k (3.4% below list).
  • Recommended offer: $218k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 4.2% in Clover — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#63 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: health & safety D+, employment D, amenities F.
  • York 02 (rural): math 61% / reading 63% proficiency, ranked #2 of 80 in SC (top 2%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Kinard Elementary (math 47% / reading 42%, grade F, #226 of 597 statewide, top 40%, 441 students, 61% FRL); Clover High (math 86% / reading 94%, grade A+, #4 of 196 statewide, top 2%, 2,685 students, 35% FRL) — zoned schools average 48% FRL vs 26% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 356 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,550 units permitted in York County in 2024 (350 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • York County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 101 days — a 9% lower offer ($218k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $218,309 (9.0% below list)

Questions for the listing agent

  1. It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
8.22%
Cash-on-cash
6.87%
DSCR
1.31
GRM
8.6

CMA / ARV

ARV (on-the-fly)
$276,480
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
251 Final Stretch Ln 0.27mi 3/2.5 1,414 (-2%) 3mo $299,000 $211 80
308 Zion Church Rd 0.19mi 3/2.0 1,596 (+11%) 1mo $347,500 $218 73
603 Old North Main St 0.47mi 3/2.0 1,298 (-10%) 0mo $215,700 $166 62
309 Irish Downs Dr 0.26mi 3/2.0 1,600 (+11%) 10mo $255,000 $159 61
102 Ridge Ave 0.41mi 3/2.0 1,555 (+8%) 9mo $376,000 $242 60
117 Franklin St 0.36mi 3/2.0 1,275 (-12%) 9mo $285,000 $224 57
1518 Glenbar Ct 0.40mi 3/2.5 1,580 (+10%) 12mo $275,000 $174 53
759 Victory Gallop Ave 0.38mi 3/2.5 1,620 (+12%) 11mo $265,000 $164 50
324 Gaines Rd 0.38mi 4/2.5 (+1) 1,613 (+12%) 9mo $325,000 $201 48
104 Franklin St 0.43mi 3/2.0 1,230 (-15%) 10mo $112,000 $91 48
404 N Main St 0.59mi 4/2.5 (+1) 1,578 (+10%) 7mo $224,900 $143 44
210 Smith St 0.74mi 2/1.0 (-1) 1,535 (+7%) 5mo $295,000 $192 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.88% rent growth · sell at horizon

5-year hold
IRR
-8.0%
Equity multiple
0.71×
Total profit
$-19,331
Equity at exit
$35,770
10-year hold
IRR
-1.1%
Equity multiple
0.93×
Total profit
$-4,731
Equity at exit
$20,742

Cash invested: $67,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29710

Rents YoY
0.9%
Active inventory
356
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$2,316 high interval (Pro) →
Mortgage (P&I)
$1,258
Tax from tax record
$88 /mo · $1,050/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$486
Net cashflow
$384

Break-even live

Break-even rent $1,830
Max offer price $239,900
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,975
Closing costs
$7,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
316 Zion Church Rd Clover, SC 3.0 2.0 1500 $2,295 $1.53 2d 1 0.16mi
294 Zion Church Rd Clover, SC 3.0 2.0 1596 $2,295 $1.44 2d 1 0.16mi
142 Rockford Way Clover, SC 1.0–3.0 1.0–2.0 969 $1,702 $1.76 2d 1 0.78mi
1157 Faulkner Rd Unit Main Clover, SC 3.0 2.0 1100 $1,925 $1.75 24d 1 1.11mi
6056 Shamrock Green Dr Clover, SC 3.0 2.5 1591 $2,300 $1.45 3d 1 1.23mi
328 Drawbar Dr Clover, SC 3.0 2.5 1704 $2,200 $1.29 16d 1 1.23mi
328 Drawbar Dr Clover, SC 3.0 2.5 1704 $2,200 $1.29 18d 1 1.23mi
110 Willow St Clover, SC 3.0 2.0 1300 $1,835 $1.41 24d 1 1.37mi

Listing history 17 events

  1. 2026-06-18
    days on market $239,900 Active 101 DOM
  2. 2026-06-17
    days on market $239,900 Active 100 DOM
  3. 2026-06-16
    days on market $239,900 Active 99 DOM
  4. 2026-06-15
    days on market $239,900 Active 98 DOM
  5. 2026-06-13
    days on market $239,900 Active 96 DOM
  6. 2026-06-13
    days on market $239,900 Active 95 DOM
  7. 2026-06-09
    days on market $239,900 Active 92 DOM
  8. 2026-06-08
    days on market $239,900 Active 91 DOM
  9. 2026-06-07
    days on market $239,900 Active 90 DOM
  10. 2026-06-04
    days on market $239,900 Active 87 DOM
  11. 2026-06-03
    days on market $239,900 Active 86 DOM
  12. 2026-06-02
    days on market $239,900 Active 85 DOM
  13. 2026-06-01
    days on market $239,900 Active 84 DOM
  14. 2026-05-31
    days on market $239,900 Active 83 DOM
  15. 2026-03-09
    listed $239,900 Active
  16. 2025-09-23
    price $239,900
  17. 2025-08-26
    listed $269,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$1,050 · $88/mo
Projected year-2 tax
$1,367 · $114/mo
Expected delta
+$317/yr (+$26/mo · 30.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,795
− Mortgage interest
−$13,438
− Property taxes
−$1,050
− Insurance
−$1,200
− Repairs & maintenance
−$2,224
− Management
−$2,224
− Depreciation
−$6,979
Taxable income
$681
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$164
After-tax cash flow
$4,448/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
York 02
NCES district ID
4503840
Math proficiency
61% ▼ -4.00%
Reading proficiency
63% ▲ 3.00%
Median HH income
$60,598
Composite
53.74/100
National rank
#1421
State rank
#2 of 80 in SC

Livability — Clover

Score
70/100
State rank
#63
US rank
#7672

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment D Housing A+ Health & safety D+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clover, SC
County
York County · 281,758 people
City population
40,595
Metro
Charlotte-Concord-Gastonia, NC-SC
Population (ZIP)
40,595
Household income
$96,563
Rent vs Own
17.2% rent · 82.8% own
Severe rent burden
569.0

Population outlook (York County) Hauer SSP2

Today (2025)
307,757 people
By 2030
335,979 · +9.2%
By 2040
391,378 · +27.2%
By 2050
443,234 · +44.0%
By 2075
557,102 · +81.0%
By 2100
625,837 · +103.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 10% Hispanic / Latino 8% Two or more races 7%
Hispanic origin (detail)
Mexican 2% Cuban 1%
Common ancestry
Serbian 4% Slovak 3% Romanian 2%
Foreign-born
4% · Canada, Jamaica
Languages at home
94% English-only · Spanish 4% Other Indo-European 1%

Political lean MEDSL · York

2024 margin
R (+19.1) · D 39.7% · R 58.8% · Other 1.5%
2008→2024 swing
-1.4pp toward R · 2008: -17.7pp · 2024: -19.1pp
All cycles
2024: R+19.1 2020: R+16.5 2016: R+22.1 2012: R+20.5 2008: R+17.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.83%
Current HPI
252.3011
Rent YoY
▲ 0.88%
Metro
Charlotte-Concord-Gastonia, NC-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

-11.1% since first listed
3 events — show timeline
  • 2026-03-09 Listed $239,900 CANOPYMLS as Distributed by MLS Grid
  • 2025-09-23 Price Changed $239,900 CANOPYMLS as Distributed by MLS Grid
  • 2025-08-26 Listed $269,900 CANOPYMLS as Distributed by MLS Grid

Property tax history

-5.5%/yr

Latest (2025): $1,050 · +12.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…