CashFlowRE
Sign in Sign up
112 W First St
A- Composite 80.02
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +5.1/10.0
  • Livability +2.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0

$113,000

112 W First St · Coyle, OK 73027
3 bd · 1.0 ba · 1,337 sqft · SingleFamily public records · 65 Days on market
Built 1940 0.40 ac lot Est $136k · 17% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters. Call today for an appointment!

Key facts

  • 2 car carport
  • Circle drive
  • Large lot

Tags

LARGE LOTKITCHEN REMODELWRAP-AROUND DECKCHAIN-LINK FENCED YARD2 CAR CARPORTCIRCLE DRIVE

Property features AI

Finance

  • Other: Homestead exemption claimed
  • Financial info: Assumability unknown; Loan qualification unknown
  • HOA & community: No mandatory association dues

Exterior

  • Parking: No parking details provided
  • Security: No storm shelter
  • Utilities: No special zoning or flood insurance required
  • Home design: Single-family residence; One and one-half levels; Faces south; Residential property
  • Construction: Frame construction with vinyl siding; Composition roof; Conventional foundation; Built as existing structure
  • Exterior features: Open deck; Chain link fence; Interior lot

Interior

  • Kitchen: Free-standing gas range and oven
  • Bedrooms: 3 bedrooms
  • Flooring: Combination flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Other heating; Window unit(s) for cooling
  • Interior features: Dishwasher; Disposal; Combo flooring
  • Laundry & utility: No study indicated

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $113k.

Deal economics

  • At list price, monthly cash flow is $740 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $113k).
  • Recommended offer: $106k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 53/100 on livability (#617 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: housing D, crime F, amenities F.
  • Coyle (rural): math 20% / reading 25% proficiency, ranked #366 of 513 in OK (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Coyle Es (math 17% / reading 22%, grade F, #479 of 845 statewide, top 63%, 244 students, 0% FRL); Coyle Hs (math 10% / reading 10%, grade F, #361 of 447 statewide, top 94%, 98 students, 0% FRL) — zoned schools average 0% FRL vs 67% district-wide (67 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 19 active listings in the ZIP; 102 units permitted in Logan County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $996 of equity ($781 loan paydown + $215 appreciation (0.2% local appreciation)).
  • Logan County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (0.2% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 65 days — a 6% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $93k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $106,220 (6.0% below list)

Questions for the listing agent

  1. It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.62%
Cap rate
14.15%
Cash-on-cash
28.05%
DSCR
2.25
GRM
5.2

CMA / ARV

ARV (on-the-fly)
$136,374
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
306 S Iowa Ave 0.12mi 2/1.0 (-1) 1,176 (-12%) 7mo $19,000 $16 64
701 S Asp Ave 0.27mi 3/2.0 1,248 (-7%) 17mo $127,500 $102 58

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.19% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
28.8%
Equity multiple
2.42×
Total profit
$44,790
Equity at exit
$33,889
10-year hold
IRR
32.2%
Equity multiple
4.65×
Total profit
$115,551
Equity at exit
$41,607

Cash invested: $31,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73027

Home prices YoY
0.1%
Active inventory
19
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$1,827 medium interval (Pro) →
Mortgage (P&I)
$593
Tax from tax record
$64 /mo · $765/yr
Insurance
$47
HOA
$0
Vacancy / Maint / Mgmt
$384
Net cashflow
$740

Break-even live

Break-even rent $890
Max offer price $113,000
Occupancy floor 55%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,250
Closing costs
$3,390
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 31 events

  1. 2026-06-19
    days on market $113,000 Active 65 DOM
  2. 2026-06-18
    days on market $113,000 Active 64 DOM
  3. 2026-06-17
    days on market $113,000 Active 63 DOM
  4. 2026-06-17
    status $113,000 Active 62 DOM
  5. 2026-05-18
    status Active 846-char remark
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  6. 2026-05-18
    status Active 874-char remark
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  7. 2026-05-18
    status Active
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  8. 2026-05-13
    historical 846-char remark
    Show marketing remark (846 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters. Call today for an appointment!

  9. 2026-05-08
    historical 874-char remark
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  10. 2026-05-07
    status Active 846-char remark
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  11. 2026-05-07
    status Active 874-char remark
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  12. 2026-05-07
    status Active
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  13. 2026-03-17
    status Pending 874-char remark
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  14. 2026-03-17
    status Pending
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  15. 2026-03-16
    status Pending 846-char remark
    Show marketing remark (846 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters. Call today for an appointment!

  16. 2026-02-13
    status Active 846-char remark
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  17. 2026-02-13
    status Active 874-char remark
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  18. 2026-02-13
    status Active
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  19. 2026-02-12
    status Pending 874-char remark
    Show marketing remark (846 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters. Call today for an appointment!

  20. 2026-02-12
    status Pending
    Show marketing remark (846 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters. Call today for an appointment!

  21. 2026-02-12
    status Pending 846-char remark
    Show marketing remark (846 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters. Call today for an appointment!

  22. 2026-01-23
    listed $113,000 Active 846-char remark
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  23. 2026-01-23
    listed $113,000 Active 874-char remark
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  24. 2026-01-23
    listed $113,000 Active
    Show marketing remark (874 chars)

    Cute bungalow in quiet town! Move in ready. Large lot. Complete remodel on this 1940 home! Wooden beam header separates the living/dining creating an open floor plan with wood flooring extending throughout. Absolutely STUNNING kitchen remodel including white subway tile backsplash, granite counters, farm sink, wooden vent hood over gas stove, stainless steel appliances and more! Master bedroom, full bath and utility room downstairs and 2 bedrooms plus living spaces upstairs. Large wrap-around deck in back with a chain-link fenced yard. Large lot includes circle drive and plenty of parking. Updates include: Water Heater 2014, New Roof 2017 (50yr shingles), Kitchen Remodel 2018 and plumbing/wiring updated throughout. This home is a doll house just waiting on a new family! Home is heated with space heaters and cooled by a window unit. Call today for an appointment!

  25. 2018-10-31
    soldstatus $93,000 Sold
  26. 2018-09-22
    historical
  27. 2018-09-21
    status Pending
  28. 2018-08-24
    listed $99,000 Active
  29. 2018-08-24
    listed $136,900 Active
  30. 2004-10-20
    soldstatus $50,000
  31. 2001-10-04
    soldstatus $8,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$765 · $64/mo
Projected year-2 tax
$1,017 · $85/mo
Expected delta
+$252/yr (+$21/mo · 32.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,919
− Mortgage interest
−$6,330
− Property taxes
−$765
− Insurance
−$565
− Repairs & maintenance
−$1,753
− Management
−$1,753
− Depreciation
−$3,287
Taxable income
$7,465
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,792
After-tax cash flow
$7,083/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Coyle
NCES district ID
4008940
Math proficiency
20% ▲ 5.00%
Reading proficiency
25% ▲ 5.00%
Median HH income
$45,971
Composite
22.73/100
National rank
#13418
State rank
#366 of 513 in OK

Livability — Coyle

Score
53/100
State rank
#617
US rank
#24475

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C+ Housing D Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Coyle, OK
Population (ZIP)
1,324

Population outlook (Logan County) Hauer SSP2

Today (2025)
55,683 people
By 2030
60,011 · +7.8%
By 2040
68,071 · +22.2%
By 2050
75,815 · +36.2%
By 2075
94,749 · +70.2%
By 2100
108,057 · +94.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Black 8% Native American 5% Two or more races 4% Hispanic / Latino 3% Asian 1%
Common ancestry
Iranian 12% Italian 5% Slovak 3%
Foreign-born
0%
Languages at home
99% English-only · Other Asian/Pacific 1%

Political lean MEDSL · Logan

2024 margin
Solid R (+49.0) · D 24.4% · R 73.5% · Other 2.1%
2008→2024 swing
-11.6pp toward R · 2008: -37.4pp · 2024: -49.0pp
All cycles
2024: R+49.0 2020: R+47.1 2016: R+49.5 2012: R+44.8 2008: R+37.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.19%
Current HPI
163.8726
Rent YoY
Metro
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+1312.5% since first listed
27 events — show timeline
  • 2026-05-18 Relisted SBOR
  • 2026-05-18 Relisted MLS Technology, Inc.
  • 2026-05-18 Relisted MLSOK
  • 2026-05-13 Delisted SBOR
  • 2026-05-08 Listing Removed MLS Technology, Inc.
  • 2026-05-07 Relisted SBOR
  • 2026-05-07 Relisted MLS Technology, Inc.
  • 2026-05-07 Relisted MLSOK
  • 2026-03-17 Pending MLS Technology, Inc.
  • 2026-03-17 Pending MLSOK
  • 2026-03-16 Pending SBOR
  • 2026-02-13 Relisted SBOR
  • 2026-02-13 Relisted MLS Technology, Inc.
  • 2026-02-13 Relisted MLSOK
  • 2026-02-12 Pending MLS Technology, Inc.
  • 2026-02-12 Pending MLSOK
  • 2026-02-12 Pending SBOR
  • 2026-01-23 Listed $113,000 MLSOK
  • 2026-01-23 Listed $113,000 MLS Technology, Inc.
  • 2026-01-23 Listed $113,000 SBOR
  • 2018-10-31 Sold (MLS) $93,000 MLSOK
  • 2018-09-22 Listing Removed MLSOK
  • 2018-09-21 Pending MLSOK
  • 2018-08-24 Listed $136,900 MLSOK
  • 2018-08-24 Listed $99,000 MLSOK
  • 2004-10-20 Sold (Public Records) $50,000 Public Records
  • 2001-10-04 Sold (Public Records) $8,000 Public Records

Property tax history

+10.2%/yr

Latest (2025): $765 · -10.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…